MIRA INFORM REPORT

 

Report No. :

301870.2

Report Date :

14.02.2015

 

IDENTIFICATION DETAILS

 

Name :

LEICA MIKROSYSTEME VERTRIEB GMBH

 

 

Registered Office :

Ernst-Leitz-Str. 17-37, D 35578 Wetzlar

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

17.10.1985

 

 

Com. Reg. No.:

HRB 5464

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

·         Agents involved in the sale of fine mechanical, photo and optical products

·         Wholesale of electrical domestic appliances.

·         Wholesale of nonelectric domestic appliances, metal and  other household goods n.e.c.

 

 

No. of Employees :

174

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct 

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 


 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, has contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.3% in 2013. The new German government introduced a minimum wage of $11 per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.

 

Source : CIA

 

Company Name And address

 

LEICA MIKROSYSTEME VERTRIEB GMBH

 

 Company Status:      active

                      Ernst-Leitz-Str. 17-37

                      D 35578 Wetzlar

                      Telephone:06441/29-0

                      Telefax:  06441/29-2599

                      Homepage: www.leica-microsystems.com

                      E-mail:   webmaster@leica-microsystems.com

 

 

VAT no.         

 

DE812487602

 

 

CONCLUSION

 

Business relations are permissible.

 

 

CompAny Summary

 

 LEGAL FORM              Private limited company

 Date of foundation:      17.10.1985

 Shareholders'

 agreement:                   17.10.1985

 Registered on:             13.08.2007

 Commercial Register:   Local court 35578 Wetzlar

 under:                          HRB 5464

 

 

Share capital            

 

 EUR             26,000.00

 

 Shareholder:

                      Leica Microsystems Holdings GmbH

                      Ernst-Leitz-Str. 17-37

                      D 35578 Wetzlar

                      Legal form: Private limited company

                      Share capital:     EUR         26,002,740.00

                      Share:             EUR             26,000.00

                      Registered on: 18.01.1930

                      Reg. data: 35578 Wetzlar, HRB 7

                      Profit transfer agreement

 Manager:

                      Harald Schwenk

                      D 50259 Pulheim

                      authorized to jointly represent the company

                      born: 02.06.1965

 Manager:

                      Frank Bunge

                      D 55116 Mainz

                      authorized to jointly represent the company

                      born: 15.11.1959

 Manager:

                      Knud Müller

                      D 64625 Bensheim

                      authorized to jointly represent the company

                      born: 07.11.1970

 Proxy:

                      Peter Hausammann

                      D 64354 Reinheim

                      authorized to jointly represent the company

                      born: 31.12.1954

 Proxy:

                      Karim Safaee

                      D 61348 Bad Homburg

                      authorized to jointly represent the company

                      born: 13.12.1966

 Proxy:

                      Yves Janin

                      F  Boeurs en Othe

                      authorized to jointly represent the company

                      born: 12.01.1962

                      Nationality: French

 Proxy:

                      Dr. Jürgen Kreß

                      D 61440 Oberursel

                      authorized to jointly represent the company

                      born: 15.03.1971

 

 Further functions/participations of Harald Schwenk (Manager)

 Manager:

                      Leica Microsystems Holdings GmbH

                      Ernst-Leitz-Str. 17-37

                      D 35578 Wetzlar

                      Legal form: Private limited company

                      Share capital:     EUR         26,002,740.00

                      Registered

                      on:         18.01.1930

                      Reg. data:  35578 Wetzlar, HRB 7

 Manager:

                      Leica Microsystems IR GmbH

                      Ernst-Leitz-Str. 17-37

                      D 35578 Wetzlar

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Registered

                      on:         22.03.2000

                      Reg. data:  35578 Wetzlar, HRB 2349

 Manager:

                      Leica Microsystems GmbH

                      Ernst-Leitz-Str. 17-37

                      D 35578 Wetzlar

                      Legal form: Private limited company

                      Share capital:     EUR         12,000,000.00

                      Registered

                      on:         19.12.2005

                      Reg. data:  35578 Wetzlar, HRB 5187

 Manager:

                      Leica Microsystems CMS GmbH

                      Ernst-Leitz-Str. 17-37

                      D 35578 Wetzlar

                      Legal form: Private limited company

                      Share capital:     EUR            196,000.00

                      Registered

                      on:         12.03.2001

                      Reg. data:  35578 Wetzlar, HRB 2432

 

 Further functions/participations of Knud Müller (Manager)

 Manager:

                      Leica Microsystems Holdings GmbH

                      Ernst-Leitz-Str. 17-37

                      D 35578 Wetzlar

                      Legal form: Private limited company

                      Share capital:     EUR         26,002,740.00

                      Registered

                      on:         18.01.1930

                      Reg. data:  35578 Wetzlar, HRB 7

 Manager:

                      Leica Microsystems GmbH

                      Ernst-Leitz-Str. 17-37

                      D 35578 Wetzlar

                      Legal form: Private limited company

                      Share capital:     EUR         12,000,000.00

                      Registered

                      on:         19.12.2005

                      Reg. data:  35578 Wetzlar, HRB 5187

 Manager:

                      Danaher Evolution GmbH

                      Bismarckring 39

                      D 88400 Biberach

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Registered

                      on:         16.06.2005

                      Reg. data:  89073 Ulm, HRB 641890

 Manager:

                      Leica Microsystems CMS GmbH

                      Ernst-Leitz-Str. 17-37

                      D 35578 Wetzlar

                      Legal form: Private limited company

                      Share capital:     EUR            196,000.00

                      Registered

                      on:         12.03.2001

                      Reg. data:  35578 Wetzlar, HRB 2432

 Manager:

                      Leica Microsystems IR GmbH

                      Ernst-Leitz-Str. 17-37

                      D 35578 Wetzlar

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Registered

                      on:         22.03.2000

                      Reg. data:  35578 Wetzlar, HRB 2349

 Proxy:

                      Leica Biosystems Nussloch GmbH

                      Heidelberger Str. 17-19

                      D 69226 Nußloch

                      Post Box:

                      11 20, D 69226 Nußloch

                      Legal form: Private limited company

                      Share capital:     EUR            833,000.00

                      Registered

                      on:         03.11.1986

                      Reg. data:  68159 Mannheim, HRB 333205

 

 

COMPANY HISTORY

 

 17.10.1985 - 28.07.1991  Leica Vertrieb GmbH

                          Ernst-Leitz-Str. 1

                          D 35578 Wetzlar

                          Private limited company

 29.07.1991 - 13.05.1998  Leica Vertrieb GmbH

                          Lilienthalstr. 39-45

                          D 64625 Bensheim

                          Private limited company

 13.05.1998 - 13.08.2007  Leica Mikrosysteme Vertrieb GmbH

                          Lilienthalstr. 39-45

                          D 64625 Bensheim

                          Private limited company

 

 

RESIGNED ACTING PERSONS AND SHAREHOLDERS

 

 09.02.2012 - 05.01.2015  Manager

                          Cornelis Johannes Maria van Ophem

                          CH Gryon

 21.08.2007 - 05.01.2015  Manager

                          Colin Ernest Davis

                          GB - London

 

 

BUSINESS ACTIVITIES

 

Main industrial sector

46181   Agents involved in the sale of fine mechanical, photo and optical products

46432   Wholesale of electrial domestic appliances

46495   Wholesale of nonelectric domestic appliances, metal and other household goods n.e.c.

 

 

BRANCHES AND FACTORIES

 

 Branch:

                      Leica Mikrosysteme Vertrieb GmbH

                      D 80333 München

 Branch:

                      Leica Mikrosysteme Vertrieb GmbH

                      D 70173 Stuttgart

 Branch:

                      Leica Mikrosysteme Vertrieb GmbH

                      D 50667 Köln

 Branch:

                      Leica Mikrosysteme Vertrieb GmbH

                      D 60313 Frankfurt

 Branch:

                      Leica Mikrosysteme Vertrieb GmbH

                      Tiergartenstr. 9

                      D 64646 Heppenheim

 Branch:

                      Leica Mikrosysteme Vertrieb GmbH

                      Immenweg 4

                      D 21220 Seevetal

                      TEL.: 04105/83356

 

 

FINANCIAL INFORMATION

 

 Payment experience:  within agreed terms

 

 Negative information:We have no negative information at hand.

 

 Balance sheet year:  2013

 

 

REAL ESTATE

 

 Type of ownership:       Tenant

 Address                       Ernst-Leitz-Str. 17-37

                                    D 35578 Wetzlar

 

 Land register documents were not available.

 

 

BANKERS

 

 Principal banks

 COMMERZBANK, 60005 FRANKFURT AM MAIN

 Sort. code: 50040000

 BIC: COBADEFFXXX

 COMMERZBANK VORMALS DRESDNER BANK, 64219 DARMSTADT

 Sort. code: 50880050

 BIC: DRESDEFF508

 POSTBANK, 60288 FRANKFURT AM MAIN

 Sort. code: 50010060

 BIC: PBNKDEFFXXX

 

 

FINANCIAL FIGURES

 

 Turnover:            2013               EUR        179,636,174.00

 Profit:              2013               EUR          6,229,708.00

 Equipment:                              EUR          1,276,037.00

 Ac/ts receivable:                       EUR         29,845,906.00

 Liabilities:                            EUR         53,459,445.00

 Employees:                                                    174

 - Part-time employees:                                        168

 - Trainees:                                                     3

 

 Profit transfer agreement to:

                      Leica Microsystems Holdings GmbH

                      Ernst-Leitz-Str. 17-37

                      D 35578 Wetzlar

 

 

BALANCE SHEETS

 

 Balance sheet ratios 01.01.2013 - 31.12.2013

 Equity ratio [%]:                 23.73

 Liquidity ratio:                   1.85

 Return on total capital [%]:       9.34

 

 Balance sheet ratios 01.01.2012 - 31.12.2012

 Equity ratio [%]:                 21.03

 Liquidity ratio:                   1.55

 Return on total capital [%]:      19.80

 

 Balance sheet ratios 01.01.2011 - 31.12.2011

 Equity ratio [%]:                 32.16

 Liquidity ratio:                   5.41

 Return on total capital [%]:      31.27

 

 Balance sheet ratios 01.01.2010 - 31.12.2010

 Equity ratio [%]:                 24.66

 Liquidity ratio:                   3.99

 Return on total capital [%]:       9.86

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2013 - 31.12.2013

 

 ASSETS                                  EUR         66,732,869.56

  Fixed assets                           EUR          4,670,348.31

   Intangible assets                     EUR              6,528.19

    Concessions, licences, rights        EUR              6,528.19

   Tangible assets                       EUR          1,276,036.76

    Other tangible assets / fixtures and

    fittings                             EUR          1,276,036.76

   Financial assets                      EUR          3,387,783.36

    Securities included in fixed assets  EUR            687,129.36

    Other loans                          EUR          2,700,654.00

  Current assets                         EUR         61,762,399.91

   Stocks                                EUR          9,848,694.94

    Finished goods / work in progress    EUR          9,848,694.94

   Accounts receivable                   EUR         29,845,906.41

    Trade debtors                        EUR         24,632,063.66

    Amounts due from related companies   EUR          5,119,746.13

    Other debtors and assets             EUR             94,096.62

   Liquid means                          EUR         22,067,798.56

  Remaining other assets                 EUR            300,121.34

   Accruals (assets)                     EUR            300,121.34

 

 LIABILITIES                             EUR         66,732,869.56

  Shareholders' equity                   EUR            536,827.00

   Capital                               EUR             26,000.00

    Subscribed capital (share capital)   EUR             26,000.00

   Reserves                              EUR            510,827.00

    Retained earnings / revenue reserves EUR            510,827.00

  Provisions                             EUR         10,832,453.21

   Pension provisions and comparable

   provisions                            EUR          7,697,959.00

   Other / unspecified provisions        EUR          3,134,494.21

  Liabilities                            EUR         53,459,445.36

   Other liabilities                     EUR         53,459,445.36

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR          2,372,201.73

    Liabilities from received advance

    payments                             EUR          1,714,877.97

    Liabililties due to related companiesEUR         49,044,325.09

    Unspecified other liabilities        EUR            328,040.57

     thereof liabilities from tax /

     financial authorities               EUR            190,566.80

  Other liabilities                      EUR          1,904,143.99

   Deferrals (liabilities)               EUR          1,904,143.99

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Sales                                  EUR        179,636,174.42

  Other operating income                 EUR          1,856,887.50

  Cost of materials                      EUR        138,172,816.44

   Raw materials and supplies, purchased

   goods                                 EUR        138,172,816.44

  Gross result (+/-)                     EUR         43,320,245.48

  Staff expenses                         EUR         13,507,133.64

   Wages and salaries                    EUR         11,085,756.11

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR          2,421,377.53

  Total depreciation                     EUR            586,336.76

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR            586,336.76

  Other operating expenses               EUR         22,176,899.73

  Operating result from continuing

  operations                             EUR          7,049,875.35

  Interest result (+/-)                  EUR           -820,167.35

   Interest and similar income           EUR             21,592.32

   Interest and similar expenses         EUR            841,759.67

    thereof paid to related companies    EUR            431,873.38

  Financial result (+/-)                 EUR           -820,167.35

  Result from ordinary operations (+/-)  EUR          6,229,708.00

  Expenses for transfer of profits to a

  parent company                         EUR          6,229,708.00

  Annual surplus / annual deficit        EUR                  0.00

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2012 - 31.12.2012

 

 ASSETS                                  EUR         43,623,801.81

  Fixed assets                           EUR          5,276,337.93

   Intangible assets                     EUR             10,088.19

    Concessions, licences, rights        EUR             10,088.19

   Tangible assets                       EUR          1,436,884.23

    Other tangible assets / fixtures and

    fittings                             EUR          1,436,884.23

   Financial assets                      EUR          3,829,365.51

    Securities included in fixed assets  EUR            620,087.51

    Other loans                          EUR          3,209,278.00

  Current assets                         EUR         38,301,267.52

   Stocks                                EUR          8,132,673.15

    Finished goods / work in progress    EUR          8,132,673.15

   Accounts receivable                   EUR         24,817,283.01

    Trade debtors                        EUR         19,462,353.86

    Amounts due from related companies   EUR          5,268,041.77

    Other debtors and assets             EUR             86,887.38

   Liquid means                          EUR          5,351,311.36

  Remaining other assets                 EUR             46,196.36

   Accruals (assets)                     EUR             46,196.36

 

 LIABILITIES                             EUR         43,623,801.81

  Shareholders' equity                   EUR            536,827.00

   Capital                               EUR             26,000.00

    Subscribed capital (share capital)   EUR             26,000.00

   Reserves                              EUR            510,827.00

    Retained earnings / revenue reserves EUR            510,827.00

  Provisions                             EUR         12,021,838.69

   Pension provisions and comparable

   provisions                            EUR          7,740,388.00

   Other / unspecified provisions        EUR          4,281,450.69

  Liabilities                            EUR         30,050,722.00

   Other liabilities                     EUR         30,050,722.00

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR          2,633,520.97

    Liabilities from received advance

    payments                             EUR          1,211,376.41

    Liabililties due to related companiesEUR         25,522,909.19

    Unspecified other liabilities        EUR            682,915.43

     thereof liabilities from tax /

     financial authorities               EUR            199,749.72

  Other liabilities                      EUR          1,014,414.12

   Deferrals (liabilities)               EUR          1,014,414.12

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Sales                                  EUR        166,573,625.31

  Other operating income                 EUR          2,358,985.27

  Cost of materials                      EUR        123,492,827.86

   Raw materials and supplies, purchased

   goods                                 EUR        123,492,827.86

  Gross result (+/-)                     EUR         45,439,782.72

  Staff expenses                         EUR         13,614,310.56

   Wages and salaries                    EUR         11,333,317.01

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR          2,280,993.55

  Total depreciation                     EUR            444,701.54

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR            444,701.54

  Other operating expenses               EUR         21,506,012.38

  Operating result from continuing

  operations                             EUR          9,874,758.24

  Interest result (+/-)                  EUR         -1,237,290.67

   Interest and similar income           EUR             67,141.03

   Interest and similar expenses         EUR          1,304,431.70

    thereof paid to related companies    EUR            882,841.28

  Financial result (+/-)                 EUR         -1,237,290.67

  Result from ordinary operations (+/-)  EUR          8,637,467.57

  Expenses for transfer of profits to a

  parent company                         EUR          8,637,467.57

  Annual surplus / annual deficit        EUR                  0.00

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.14

UK Pound

1

Rs.95.78

Euro

1

Rs.71.05

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NIT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.