MIRA INFORM REPORT

 

 

Report No. :

308134

Report Date :

14.02.2015

 

IDENTIFICATION DETAILS

 

Name :

MI TORICA INDIA LIMITED

 

 

Registered Office :

B-64/1, Wazirpur Industrial Area, Delhi - 110052

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.08.2011

 

 

Com. Reg. No.:

55-223728

 

 

Capital Investment / Paid-up Capital :

Rs.90.000 Millions

 

 

CIN No.:

[Company Identification No.]

U51909DL2011PLC223728

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELM20207F

 

 

PAN No.:

[Permanent Account No.]

AAHCMA136B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trading of Engineering Plastic Resin.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD  250000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There seems accumulated loss recorded by the company during 2014.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-124-2290693)

 

LOCATIONS

 

Registered Office :

B-64/1, Wazirpur Industrial Area, Delhi – 110052, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

ndwivedi@fujitsuten-minda.co.in

Website :

www.mindagroup.com

 

 

DIRECTORS

 

As on 26.05.2014

 

Name :

Mr. Nitesh Kumar Minda

Designation :

Managing director

Address :

8, Harsh Vihar, Pitampura, Delhi – 110034, India

Date of Birth/Age :

01.07.1982

Date of Appointment :

05.09.2011

DIN No.:

00408023

PAN No.:

AJEPM6743K

 

 

Name :

Mr. Vikash Jain

Designation :

Director

Address :

C-6272, Yamuna Vihar, Delhi 110053, India

Date of Birth/Age :

07.07.1969

Date of Appointment :

12.07.2013

DIN No.:

01510085

 

 

Name :

Mr. Yashushi Mizutani

Designation :

Whole-time director

Address :

Glorious Iwakura 202, 69-2, Nishideguchi, Nakahon-Machi, Iwakura-shi, Aichi-Ken, Japan

Date of Birth/Age :

21.08.1952

Date of Appointment :

16.08.2011

DIN No.:

03552866

 

 

Name :

Mr. Nobuyoshi Mizutani

Designation :

Director appointed in casual vacancy

Address :

750-2, Fukue, Kaizu-Cho, Kaizu-Shi, Gifu-5030628, Japan

Date of Birth/Age :

19.03.1952

Date of Appointment :

24.02.2012

DIN No.:

05188693

 

 

Name :

Mr. Sunil Kumar Shrivastava

Designation :

Whole-time director

Address :

CW-41, FF. Milibu Towne, Gurgaon Sohna Road, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

23.07.1968

Date of Appointment :

12.07.2013

DIN No.:

06590956

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.05.2014

 

Names of Shareholders

 

No. of Shares

Nirmal Kumar Minda

 

799400

Ashok Kumar Goel

 

100

Sudhir Jain

 

100

Nitesh Kumar mInda

 

100

Harish Chandra Dhamija

 

100

Brijesh Kumar Saini

 

100

Praveen Juneja

 

100

Tokairika Create Corporation, Japan

 

3600000

Minda Finance Limited, India

 

1250000

Minda Investments Limited, India

 

1650000

Pioneer Finest Limited, India

 

1700000

Total

 

9000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.05.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

40.00

Bodies corporate

51.12

Other top fifty shareholders

8.88

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of Engineering Plastic Resin.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

ICICI bank limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Loans taken for vehicles

0.807

0.300

Short-term borrowings

 

 

Rupee term loans from others

62.000

25.000

Working capital loans from banks

24.580

23.210

Other loans and advances, others

0.000

20.074

Total

87.387

68.584

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R. N. Saraf and Company

Chartered Accountants

Address :

2 6 5 9 / 2, Gurdwara Road, Karol Bagh, New Delhi- 110005, India

PAN N Income-tax PAN of auditor or auditor's firm :

AATPS5918C

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Joint venture:

  • Minda Investments Limited, India
  • Tokai Rika Create Corporation

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9000000

Equity Shares

Rs.10/- each

Rs. 90.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9000000

Equity Shares

Rs.10/- each

Rs. 90.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

90.000

75.000

50.000

(b) Reserves & Surplus

(3.365)

(7.519)

(3.152)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

86.635

67.481

46.848

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.807

0.300

0.670

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.431

0.000

0.000

Total Non-current Liabilities (3)

2.238

0.300

0.670

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

86.580

68.284

0.000

(b) Trade payables

164.914

135.634

15.619

(c) Other current liabilities

4.777

2.230

2.055

(d) Short-term provisions

0.030

0.299

0.000

Total Current Liabilities (4)

256.301

206.447

17.674

 

 

 

 

TOTAL

345.174

274.228

65.192

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.324

3.121

3.360

(ii) Intangible Assets

0.414

0.827

1.241

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

2.127

3.290

1.868

(d)  Long-term Loan and Advances

0.963

0.963

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

7.828

8.201

6.469

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

110.939

83.158

10.894

(c) Trade receivables

184.107

137.574

8.813

(d) Cash and cash equivalents

30.638

41.868

37.456

(e) Short-term loans and advances

0.800

1.087

1.347

(f) Other current assets

10.862

2.340

0.213

Total Current Assets

337.346

266.027

58.723

 

 

 

 

TOTAL

345.174

274.228

65.192

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

893.152

388.755

8.306

 

Other Income

3.954

2.701

0.814

 

TOTAL (A)

897.106

391.456

9.120

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

872.498

439.529

18.332

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(27.781)

(72.265)

(10.894)

 

Employees benefits expense

11.088

9.459

2.064

 

Other expenses

20.898

12.358

3.309

 

Extraordinary items

0.000

0.000

0.399

 

TOTAL (B)

876.703

389.081

13.210

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

20.403

2.375

-4.090

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

13.359

7.401

0.075

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

7.044

-5.026

-4.165

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

0.847

0.763

0.854

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

6.197

(5.789)

(5.019)

 

 

 

 

 

Less

TAX (I)

2.042

(1.422)

(1.868)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

4.155

(4.367)

(3.151)

 

 

 

 

 

 

IMPORTS

 

 

 

 

Stock In Trade

14.819

182.107

NA

 

TOTAL IMPORTS

14.819

182.107

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.50

(0.67)

(2.54)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.47

(1.12)

(37.94)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

2.28

0.61

(49.24)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.81

(2.14)

(7.93)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

(0.09)

(0.11)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.01

1.02

0.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.29

3.32

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

50.000

75.000

90.000

Reserves & Surplus

(3.152)

(7.519)

(3.365)

Net worth

46.848

67.481

86.635

 

 

 

 

long-term borrowings

0.670

0.300

0.807

Short term borrowings

0.000

68.284

86.580

Total borrowings

0.670

68.584

87.387

Debt/Equity ratio

0.014

1.016

1.009

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

8.306

388.755

893.152

 

 

4,580.412

129.747

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

8.306

388.755

893.152

Profit

(3.151)

(4.367)

4.155

 

(37.94%)

(1.12%)

0.47%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

PERFORMANCE

 

During the financial year 2013-14, the Company has achieved a turnover of Rs. 893.152 Millions in comparison of Rs. 388.756 Millions for the year ended on 31st March, 2013 and incurred a Profit/(Loss) of Rs. 4.155 Millions in comparison to Profit/(Loss) of (Rs. 4.367 Millions) for the year ended on 31st March, 2013.

 

BACKGROUND

 

Subject was incorporated in India on August 16, 2011 in Joint Venture between Minda Investments Limited (India) and Tokai Rika create Corporation (Japan). The Company is primarily involved in the trading of Engineering Plastic Resin.

 

INDEX OF CHARGES

 

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10382472

28/09/2012

190,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ
ARAT - 390015, INDIA

B60439171

 

 

FIXED ASSETS

 

Tangible assets

 

  • Plant and equipment
  • Furniture and fixtures
  • Motor vehicles
  • Office equipment
  • Computer equipments
  • Other equipments

 

Intangible assets

 

  • Computer software

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.93

UK Pound

1

Rs.96.37

Euro

1

Rs.76.10

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.