MIRA INFORM REPORT

 

 

Report No. :

308175

Report Date :

14.02.2015

 

IDENTIFICATION DETAILS

 

Name :

VIRUPAKSHA ORGANICS LIMITED (w.e.f.13.01.2012)

 

 

Formerly Known As :

VIRUPAKSHA ORGANICS PRIVATE LIMITED (22.06.2004)

 

DRK CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

Flat No.301, Preetham Residency, Plot No.1, Siddaratha Nagar, Hyderabad – 500038, Telangana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.11.1997

 

 

Com. Reg. No.:

036-028281

 

 

Capital Investment / Paid-up Capital :

Rs. 130.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24110TG1997PLC028281

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AABCR0719B

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturing of Bulk Drugs and Intermediates.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 780000

 

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

India Rating

Rating

Long term Issuer rating (IND BBB-)

Rating Explanation

Moderate degree of safety it carry moderate credit risk.

Date

22.07.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE (91-40-23675816)

 

LOCATIONS

 

Registered Office :

Flat No.301, Preetham Residency, Plot No.1, Siddaratha Nagar, Hyderabad – 500038, Telangana, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

l.d.reddy@gmail.com

p57ince1122@yahoo.com

accts@virupaksha.com

info@virupaksha.com

mktg@virupaksha.com

Website :

http://www.virupaksha.com

Location :

Owned

 

 

Corporate Office :

Flat No. B4, IDA, Gandhinagar, Balanagar, Hyderabad – 500037, Telangana, India

Tel. No.:

91-40-23075816/ 23073079

Fax No.:

91-40-23720736

 

 

Factory :

Survey No. 10, Gaddareetharam Village, Jinnaram Mandal, Medak – 502230, Andhra Pradesh, India

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Chandra Mouliswar Reddy Gangavaram

Designation :

Managing director

Address :

Flat No. 143, Siddartha Nagar, Behind Vengal Raonagar, Hyderabad – 500038, Telangana, India

Date of Birth/Age :

03.02.1963

Qualification :

Degree

Date of Appointment :

21.06.2003

DIN No.:

00046845

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U67120TG1999PTC030958

VIRUPAKSHA SECURITIES PRIVATE LIMITED

Managing director

21/01/1999

21/01/1999

Active

NO

2

U24119TG2001PTC036196

VIRUPAKSHA LABORATORIES PRIVATE LIMITED

Managing director

12/02/2001

12/02/2001

Active

NO

3

U24110TG1997PLC028281

VIRUPAKSHA ORGANICS LIMITED

Managing director

21/06/2003

21/06/2003

Active

NO

4

U24230TG2005PTC046703

VECTOR BIO SCIENCES PRIVATE LIMITED

Director

30/06/2005

30/06/2005

Active

NO

5

U24230TG1998PTC030134

SPAR LABS PRIVATE LIMITED

Director

06/04/2007

06/04/2007

Active

NO

6

U45200TG2010PTC068490

MERCO INFRASTRUCTURE PRIVATE LIMITED

Director

21/03/2012

21/03/2012

Active

NO

 

 

Name :

Mamilla Bala Subba Reddy

Designation :

Director

Address :

F. No. 301, Preetham Residency, P.No.1, Siddartha Nagar, Hyderabad – 500038, Telangana, India

Date of Birth/Age :

01.06.1964

Qualification :

Degree

Date of Appointment :

03.11.1997

DIN No.:

01998852

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24110TG1997PLC028281

VIRUPAKSHA ORGANICS LIMITED

Director

03/11/1997

03/11/1997

Active

NO

2

U24119TG2001PTC036196

VIRUPAKSHA LABORATORIES PRIVATE LIMITED

Director

12/02/2001

12/02/2001

Active

NO

3

U24230TG2005PTC046703

VECTOR BIO SCIENCES PRIVATE LIMITED

Managing director

30/06/2005

30/06/2005

Active

NO

4

U24230TG1998PTC030134

SPAR LABS PRIVATE LIMITED

Director

06/04/2007

06/04/2007

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

As on 31.03.2012

 

NOTE: ALLOTTEES DETAILS FILE ATTACHED

 

As on 30.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

17.39

Directors or relatives of Directors

82.61

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Bulk Drugs and Intermediates.

 

 

Products :

Not Available

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Banker Name

State Bank of India

Branch Address

Saifabad (SIB) Branch, Haca Bhavan, Opposite Assembly,, Hyderabad - 500004, Andhra Pradesh, India

Person Name (With Designation)

Mr. Laxmipathi

Contact Number

91-8008804636

Name of Account Holder

Virupaksha Organics Limited

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

2006

Average Balance Maintained (If Possible)

Rs. 5.000 Millions

Credit Facilities Enjoyed (If any)

LC Rs. 570.000 Millions

Account Operation

Good

Remarks (If any)

Banker gave us good response. The subject having good track record for banking transaction.

 

 

Facilities :

--

 

 

 

Financial Institutions :

·         Reliance Capital Limited

"H" Block 1st Floor, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai - 400710, Maharashtra, India

 

·         3i Infotech Trusteeship Services Limited

3rd to 6th floor, International Infotech Park, Tower No.5, Vashi Railway Station Complex, Vashi, Navi Mumbai - 400703, Maharashtra, India

 

 

Auditors :

 

Name :

Suryachandra and Associates

Chartered Accountants

Address :

H. No. 8-3-315/8, Plot No. 10, Maruthi Nagar, Yousufuguda, Hyderabad, Andhra Pradesh, India

PAN No.:

ABMPR9846E

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13000000

Equity Shares

Rs. 10/- each

Rs. 130.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13000000

Equity Shares

Rs. 10/- each

Rs. 130.000 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

130.000

130.000

130.000

(b) Reserves & Surplus

142.477

108.576

85.296

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

272.477

238.576

215.296

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

245.426

223.155

248.551

(b) Deferred tax liabilities (Net)

40.233

36.942

34.494

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

285.659

260.097

283.045

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

183.480

189.801

194.577

(b) Trade payables

370.814

361.437

257.558

(c) Other current liabilities

9.463

8.934

8.194

(d) Short-term provisions

10.440

6.435

3.822

Total Current Liabilities (4)

574.197

566.607

464.151

 

 

 

 

TOTAL

1132.333

1065.280

962.492

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

415.147

416.669

417.262

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4.500

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

419.647

416.669

417.262

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

151.120

178.516

113.808

(c) Trade receivables

472.153

375.830

344.481

(d) Cash and cash equivalents

30.454

29.966

21.215

(e) Short-term loans and advances

22.168

29.608

29.480

(f) Other current assets

36.791

34.691

36.246

Total Current Assets

712.686

648.611

545.230

 

 

 

 

TOTAL

1132.333

1065.280

962.492

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1455.591

997.528

1083.589

 

 

Other Income

12.395

29.097

1.209

 

 

TOTAL                                    

1467.986

1026.625

1084.798

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

963.065

727.201

814.912

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

37.725

(41.096)

11.851

 

 

Employees benefits expense

53.177

40.990

39.038

 

 

Other expenses

277.495

191.272

118.800

 

 

TOTAL

1331.462

918.367

984.601

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

136.524

108.258

100.197

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

58.612

49.154

56.071

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

77.912

59.104

44.126

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

29.782

26.943

25.022

 

 

 

 

 

 

PROFIT BEFORE TAX

48.130

32.161

19.104

 

 

 

 

 

Less

TAX                                                                 

14.229

8.882

9.751

 

 

 

 

 

 

PROFIT AFTER TAX

33.901

23.279

9.353

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

295.226

245.364

218.676

 

TOTAL EARNINGS

295.226

245.364

218.676

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.61

1.79

0.72

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

2.33

2.33

0.86

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

9.38

10.85

9.25

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.27

3.02

1.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.13

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.57

1.73

2.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.24

1.14

1.17

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

130.000

130.000

130.000

Reserves & Surplus

85.296

108.576

142.477

Net worth

215.296

238.576

272.477

 

 

 

 

long-term borrowings

248.551

223.155

245.426

Short term borrowings

194.577

189.801

183.480

Total borrowings

443.128

412.956

428.906

Debt/Equity ratio

2.058

1.731

1.574

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1083.589

997.528

1455.591

 

 

(7.942)

45.920

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1083.589

997.528

1455.591

Profit

9.353

23.279

33.901

 

0.86%

2.33%

2.33%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10500564

14/05/2014

2,516,864.00

RELIANCE CAPITAL LTD

"H" BLOCK 1ST FLOOR, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai, Maharashtra - 4007 
10, INDIA

C05374434

2

10456887

25/09/2013

4,300,000.00

RELIANCE CAPITAL LTD

"H" BLOCK 1ST FLOOR, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai, Maharashtra - 4007 
10, INDIA

B88225446

3

10410281

21/02/2013

2,100,000.00

RELIANCE CAPITAL LTD

"H" BLOCK 1ST FLOOR, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai, Maharashtra - 4007 
10, INDIA

B70252838

4

10342379

31/01/2012

4,400,000.00

RELIANCE CAPITAL LTD

"H" BLOCK 1ST FLOOR, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai, Maharashtra - 4007 
10, INDIA

B35094341

5

10030339

17/09/2011 *

429,800,000.00

STATE BANK OF INDIA

SAIFABAD (SIB) BRANCH,, HACA BHAVAN, OPP : ASSEMB 
LY,, HYDERABAD, Andhra Pradesh - 500004, INDIA

B24369589

 

* Date of charge modification

 

 

OPERATIONS:

 

The sales and other income for the year increased to 1601.077 Millions from Rs. 1113.311 Millions with an increase of 43.81%. Export sales was increased to 344.809 Millions from 259.395 Millions with an increase of 32.93%. The company could achieve the higher turnover due to increase in demand for the products like Fluconazole, Fexo Phenadine and Tramadol. The quality of our products has been well accepted by the market and getting good orders from reputed companies like M/s. Refermed Chemicals Private Limited, Glenmark Pharmaceutical Limited, Dr. Reddy’s Laboratories Limited, Symed Lab Limited, Cadila Healthcare Limited, Cipla Limited, and M/s. Ranbaxy Laboratories Limited.

 

The company is fully concentrating on regulatory markets like Japan, USA & Europe. The company has already got Japan FDA approval for Fluconazole and business has started from Japan.

 

The company has got certificate of Suitability (COS) from European authority’s i.e. EDQM for Fexo Fenadine HCL and Fluconazole. Your company already submitted drug master files (DMF) for Tramadol also in both USA and Europe.

 

The company happy to inform you that we have got USFDA approved for our plant, and your company has got approval from Mexico for all our products. And the company has also got approval from South Korea for Tramadol.

 

The company happy to inform you that one of the top company in USA has triggered our product Fexofenadine for US market and Flucanazole also to USA market, our product Fluconazole has got approval from china SFDA, and expected Fexo also.

 

The company is fully concentrating in development of new products which has good market both in domestic and export.

 

The company is expecting good business from regulatory market for Fexofenadine and Fluconazole in 2014-15.

 

The company is also concentrating on development of advanced intermediates for New APIs, and the company is entering in sum reputed multi-national companies (MNC’s) of the India and Foreign companies. They got turnover Rs. 80.000 Millions from the new Intermediates, the business may increase considerably and expecting good turnover in 2014-15 and 2015-16.

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.50

UK Pound

1

Rs. 93.12

Euro

1

Rs. 69.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.