MIRA INFORM REPORT

 

 

Report No. :

307801

Report Date :

16.02.2015

 

IDENTIFICATION DETAILS

 

Name :

AVDEL (INDIA) PRIVATE LIMITED

 

 

Registered Office :

6th Floor, Ramon House, 169, Backbay Reclamation, Mumbai – 400020, Maharashtra.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.03.1961

 

 

Com. Reg. No.:

11-011971

 

 

Capital Investment / Paid-up Capital :

Rs. 7.200 Millions

 

 

CIN No.:

[Company Identification No.]

U28990MH1961PTC011971

 

 

IEC No.:

0397075057

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA19986B

 

 

PAN No.:

[Permanent Account No.]

AABCA3977E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of fasteners and other parts.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The company has taken huge external borrowing, which acts as threatening to the liquidity position of the company.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with slight caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Hitesh Jadhav

Designation :

A G M – Finance

Contact No.:

91-22-66345611

Date :

13.02.2015

 

 

LOCATIONS

 

Registered Office / Factory:

6th Floor, Ramon House, 169, Backbay Reclamation, Mumbai – 400020, Maharashtra, India

Tel. No.:

91-22-66345611/ 12/ 13

Fax No.:

91-22-66345622

E-Mail :

info@avdel.com

Website :

http://www.avdel.com

Area :

1000 sq. ft.

Location :

Rented

 

 

Sale Office :

Located At

 

·         Bangalore, Karnataka

·         Chennai, Tamilnadu

 

 

Warehouse :

Located At Bhirwandi

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Sameer Gobind Bulchandani

Designation :

Managing director

Address :

A/82, Darshan Apartments, Mount Pleasant Road, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

26.08.1968

Qualification :

B. A. – Economics and Mech. Engineering (Brown University USA)

Date of Appointment :

07.03.2014

DIN No.:

00048940

 

 

Name :

Mr. Rohan Gobind Bulchandani

Designation :

Director

Address :

A 91A-101A, Floor 9, Plot 12A, Darshan Apartments, Bhausaheb Hire Marg, Malabar Hill, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

26.03.1972

Qualification :

B. A. – Economics (University of Pennsylvania, USA)

Date of Appointment :

01.04.1996

DIN No.:

00048966

 

 

Name :

Mr. Lachhman Kewalramani

Designation :

Director

Address :

A-2-13, Scindia Society, M V Road, Andheri East, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

08.01.1941

Qualification :

B. Sc. (Engineering)

Date of Appointment :

30.10.1992

DIN No.:

00049542

 

 

Name :

Mr. Gobind Gaganmal Bulchandani

Designation :

Managing Director

Address :

A-/21, Darshan Apartments, Mount Pleasant Road, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

24.07.1925

Qualification :

B. E. (Engineering) / MBA (IMD, Geneva)

Date of Appointment :

07.03.2014

DIN No.:

00049148

 

 

KEY EXECUTIVES

 

Name :

Mr. Hitesh Jadhav

Designation :

A G M – Finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Gobind G. Bulchandani

1350

Annette Bulchandani

1116

Sameer Bulchandani

1422

Rohan G. Bulchandani

1422

Ramon Publications Private Limited, India

882

Tara Bulchandani

252

Divya Bulchandani

252

Shaan Bulchandani

252

Neil Bulchandani

252

TOTAL

7200

 

AS ON 30.09.2014

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of fasteners and other parts.

 

 

Products :

Blind Rivets

Non Threaded Fastners

v  Breakstem Fasteners

v  Structural Fasteners

v  Speed Riveting Fasteners

v  Threaded Inserts

 

Threaded Fastners

v  Roofing Screws

v  Self Tapping Screws

v  Self Drilling Screws

 

Tools

v  734 (M) Hydro – Pneumatic

v  Avex Hand Tool – Lazy Tong Type

v  Avdel Hand Plier

v  7165 (M) Hand Plier – Aerospace

v  Threaded Insert Pneumatic Tools

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Imports :

Stone Fasteners Limited

ALLFAST

Gurit

Morton Manufacturing

Click Bond

The Young Engineers, Inc.

 

 

Customers :

  • Mahindra
  • Kemrock
  • Godrej
  • Eurocopter
  • Reliance
  • India Airforce

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Term loans

 

 

From Bank

 

 

Secured Car Loan

0.583

0.362

Short-term borrowings

 

 

Loans repayable on demand

 

 

Cash Credit Account

13.408

3.664

Buyers Credit Facilities

[Secured by hypothecation of paid inventory, trade receivables and personal securities of the directors as collateral]

15.989

9.772

Total

29.980

13.798

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Desai Saksena and Associates

Chartered Accountants 

Address :

1ST Floor, Laxmi Building, Sir PM Road, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-66261600

Fax No.:

91-22-66261617

Email :

contact@dsaca.com

Website:

www.dsaca.com

PAN No.:

AABFD6281B

 

 

Company in which KMP/Relatives of KMP car exercise significant influence  :

  • Ramon Publications Private Limited
  • Aurobrite (India) Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

30,000

Equity Shares

Rs.1000/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

7,200

Equity Shares

Rs.1000/- each

Rs. 7.200 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.200

7.200

7.200

(b) Reserves & Surplus

6.393

6.286

11.424

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

13.593

13.486

18.624

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

52.448

45.028

41.523

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.765

0.936

1.434

Total Non-current Liabilities (3)

53.213

45.964

42.957

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

29.397

13.435

1.514

(b) Trade payables

28.472

9.146

19.850

(c) Other current liabilities

4.546

1.543

1.947

(d) Short-term provisions

0.902

0.847

1.074

Total Current Liabilities (4)

63.317

24.971

24.385

 

 

 

 

TOTAL

130.123

84.421

85.966

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

29.828

31.226

33.404

(ii) Intangible Assets

12.542

12.601

12.700

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

1.015

0.823

0.627

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

3.976

3.315

2.093

Total Non-Current Assets

47.361

47.965

48.824

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

13.126

8.794

5.983

(c) Trade receivables

58.743

22.227

23.909

(d) Cash and cash equivalents

3.428

1.619

3.249

(e) Short-term loans and advances

7.465

3.816

4.001

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

82.762

36.456

37.142

 

 

 

 

TOTAL

130.123

84.421

85.966

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

99.163

[Gross]

51.274

121.777

 

Other Income

 NA

9.490

9.237

 

TOTAL (A)

 NA

60.764

131.014

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Goods Sold

 

36.141

96.846

 

Purchases of Stock-in-Trade

 

0.000

0.000

 

Employees benefits expense

 

8.390

15.039

 

Other expenses

 

12.646

10.709

 

TOTAL (B)

  NA

57.177

122.594

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

 

3.587

8.420

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

 

5.799

7.189

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

 

(2.212)

1.231

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

 

2.643

2.863

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

0.361

(4.855)

(1.632)

 

 

 

 

 

Less

TAX (H)

(0.192)

(0.196)

(0.355)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

0.553

(4.659)

(1.277)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

(8.538)

(3.879)

(2.602)

 

 

 

 

 

 

Balance Carried to the B/S

(7.985)

(8.538)

(3.879)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

1.866

3.028

1.678

 

Market Promotion Fees

9.923

7.604

11.003

 

TOTAL EARNINGS

11.789

10.632

12.681

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 76.81

(647.08)

(177.39)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.56

(9.09)

(1.05)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

0.00

7.00

6.91

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.28

(5.81)

(1.91)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

(0.36)

(0.09)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

6.02

4.34

2.31

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.31

1.46

1.52

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

7.200

7.200

7.200

Reserves & Surplus

11.424

6.286

6.393

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

18.624

13.486

13.593

 

 

 

 

long-term borrowings

41.523

45.028

52.448

Short term borrowings

1.514

13.435

29.397

Total borrowings

43.037

58.463

81.845

Debt/Equity ratio

2.311

4.335

6.021

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT

 

Particulars

31.03.2014

31.03.2013

31.03.2012

 

(Rs. In Millions)

Current maturities of long-term debt

0.748

0.277

0.323

 

 

 

 

Total

0.748

0.277

0.323

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

 

Particulars

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Loans and Advances from related parties

51.866

44.666

Total

51.866

44.666

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10368666

20/11/2013 *

30,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

B89582456

2

10092011

30/05/2008 *

62,000,000.00

CITIBANK N.A

CITIBUSINESS CITIGROUP CENTRE, 2ND FLOOR, BANDRA 
KURLA COMPLEX, BANDRA (EAST), MUMBAI, MAHARASHTRA 
- 400051, INDIA

A38704920

3

10092009

04/02/2008

12,500,000.00

CITIBANK N.A.

WOCKHARDT TOWER, WEST WING, GROUND FLOOR,, BANDRA 
KURLA COMPLEX, BANDRA (EAST),, MUMBAI, MAHARASHTR 
A - 400051, INDIA

A33525932

4

90187198

07/01/1986 *

930,000.00

STATE BANK OF INDIA

WEGAL INDUSTRIAL ESTATE THANE BRANCH, THANE, MAHAR 
ASHTRA - 400604, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Leasehold Land
  • Factory Building
  • Plant and Machinery
  • Electrical Installation
  • Motor Cars and Scooters
  • Furniture and Fixture,
  • Air Conditioner and Water Cooler
  • Other Equipment
  • Computers
  • Fax Machine 
  • Vending Machines

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.14

UK Pound

1

Rs. 95.78

Euro

1

Rs. 71.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.