MIRA INFORM REPORT

 

 

Report No. :

304327

Report Date :

16.02.2015

 

IDENTIFICATION DETAILS

 

Name :

REDOX INDUSTRIES LIMITED (w.e.f.01.05.2013)

 

 

Formerly Known As :

REDOX INDUSTRIES PRIVATE LIMITED

 

REDOX AGRO-TECH PRIVATE LIMITED

 

 

Registered Office :

Plot No.64, Mahalaxmi Industrial Estate, Opposite R.B Polymers, Sanand-Viramgam Road, Iyava Ahmedabad – 382170, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.03.2008

 

 

Com. Reg. No.:

04-053173

 

 

Capital Investment / Paid-up Capital :

Rs. 5.300 Millions

 

 

CIN No.:

[Company Identification No.]

U24120GJ2008PLC053173

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader and Supplier of Agricultural and Bio Products like Bio Pesticide, Organic Pesticide, Bio Fertilizer, Plant Growth Promoter, Bio Growth Hormone

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 20000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of small scale of business operations and low reserves of the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Janak Dhameliya

Designation :

Director

Contact No.:

91-9099936202

Date :

07.02.2015

 

 

LOCATIONS

 

Registered Office :

Plot No.64, Mahalaxmi Industrial Estate, Opposite R.B Polymers, Sanand-Viramgam Road, Iyava Ahmedabad – 382170, Gujarat, India

Tel. No.:

Not Available

Fax No.:

Not Available

Website :

http://www.redox@gmail.com

 

 

Factory 1 :

B-411, Signature-2, Opp. Relief Hotel, Sarkhej-Sanad Road, Sarkhej District Ahmedabad – 382210, Gujarat, India 

Tel. No.:

91-79-29097959

Mob No.:

91-9099936203 (Mr. Hitesh)

91-9099936202 (Mr. Janak Dhameliya – C.E.O)

Area :

1645 Sq. ft. 

Location :

Owned

 

 

DIRECTORS

 

AS ON 26.09.2014

 

Name :

Mr. Hiteshbhai Kumbhani

Designation :

Director

Address :

 3, Narayan Darshan, Bopal, Ahmedabad – 380085, Gujarat, India 

Date of Birth/Age :

29.11.1980

Date of Appointment :

07.03.2008

DIN No.:

02011144

 

 

Name :

Miteshbhai Rajanee

Designation :

Director

Address :

104, Parijit Flats, Bopal, Ahmedabad – 380058, Gujarat, India 

Date of Birth/Age :

01.11.1980

Date of Appointment :

07.03.2008

DIN No.:

02011165

 

 

Name :

Shambhu J. Dhameliya

Designation :

Director

Address :

185, Handol – 2, Paleetana, Bhav Nagar - 364270, Gujarat, India

Date of Birth/Age :

01.01.1953

Date of Appointment :

10.06.2014

DIN No.:

06893612

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.09.2014

 

Names of Shareholders

 

No. of Shares

Mr. Chimanbhai D. Kumbhani

 

85000

Devshibhai H Rajani

 

80000

Hiteshbhai C Kumbhani

 

59995

J S Dhameliya

 

59998

M D Rajani

 

60000

Shambhubhai Dhameliya

 

80000

Hansaben Dhameliya

 

35000

Ramaben Kumbhani

 

35000

Vijayaben Rajani

 

35000

Odhavjibhai Kachrabhai

 

1

Laxmiben Ramani

 

1

Pareshbhai Patel

 

1

Shobhnaben Chandubhai

 

1

Prakashbhai Pate

 

1

Chandubhai Vanpariya

 

1

Aartiben Chandubhai

 

1

Total

 

530000

 

AS ON 26.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader and Supplier of Agricultural and Bio Products like Bio Pesticide, Organic Pesticide, Bio Fertilizer, Plant Growth Promoter, Bio Growth Hormone

 

 

Products :

·         Bio Pesticide

·         Bio Fertilizer

·         Plant Growth Promoter

·         Plant Growth Regulator

·         Bio Growth Hormone

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Advance

 

 

Purchasing :

Cheque

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

  • Wholesaler
  • Retailers

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

·         Bank of India, Sarkhej Gandhinagar Highway Bridge, 6-7, Ground Floor, Shapath iv Opposite Karnavati Club S G Highway, Ahmedabad - 380051, Gujarat, India

·         ICICI Bank , Ahmedabad, Gujarat, India

 

 

 

 

 

Auditors :

 

Name :

Ashok K Bhatt and Company

Address :

401, Ashram Avenue, Paldi Char Rasta, Ahmedabad – 380006, Gujarat, India

Tel. No.:

91-79-26581529 / 66311529

Mobile No.:

91-9228000687

PAN No.:

AAXPB0056G

E-Mail :

ca-akb@yahoo.co.in   

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Related Parties :

·         Rolend Chemical

·         Redox Bio Tech

·         Sikko Industries Limited

·         Sikko Bio – Tech

·         Sikko Bio Chem Industries

·         Sikko Products Private Limited.

 

 

CAPITAL STRUCTURE

 

AS ON 26.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs. 10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

530000

Equity Shares

Rs. 10/- each

Rs. 5.300 Millions

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.300

5.000

5.000

(b) Reserves & Surplus

4.163

2.820

1.864

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

9.463

7.820

6.864

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

11.000

3.595

3.648

(b) Deferred tax liabilities (Net)

0.000

0.000

0.014

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

11.000

3.595

3.662

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3.133

5.163

4.896

(b) Trade payables

1.376

2.186

1.350

(c) Other current liabilities

0.787

1.661

0.451

(d) Short-term provisions

1.000

0.600

0.350

Total Current Liabilities (4)

6.296

9.610

7.047

 

 

 

 

TOTAL

26.759

21.025

17.573

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.073

3.624

2.994

(ii) Intangible Assets

0.022

0.011

0.016

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.075

0.075

0.074

(c) Deferred tax assets (net)

0.001

0.032

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4.171

3.742

3.084

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

11.447

8.912

6.293

(c) Trade receivables

6.349

7.965

7.801

(d) Cash and cash equivalents

3.562

0.217

0.305

(e) Short-term loans and advances

1.230

0.189

0.090

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

22.588

17.283

14.489

 

 

 

 

TOTAL

26.759

21.025

17.573

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

19.151

12.333

11.131

 

 

Other Income

0.063

0.017

0.001

 

 

TOTAL                                     (A)

19.214

12.350

11.132

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

1.896

0.134

2.344

 

 

Employees benefits expense

3.378

2.354

2.028

 

 

Other expenses

9.591

6.755

5.712

 

 

TOTAL                                     (B)

14.865

9.243

10.084

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

4.349

3.107

1.048

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1.269

0.985

0.393

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

3.080

2.122

0.655

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.752

0.611

0.317

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

2.328

1.511

0.338

 

 

 

 

 

Less

TAX                                                                  (H)

0.985

0.555

0.361

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

1.343

0.956

(0.023)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.53

1.80

(0.04)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

 

31.03.2013

31.03.2012

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

22.70

25.19

9.42

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

7.01

7.75

(0.21)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.72

7.22

1.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.19

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.49

1.12

1.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.59

1.80

2.06

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5.000

5.000

5.300

Reserves & Surplus

1.864

2.820

4.163

Net worth

6.864

7.820

9.463

 

 

 

 

long-term borrowings

3.648

3.595

11.000

Short term borrowings

4.896

5.163

3.133

Total borrowings

8.544

8.758

14.133

Debt/Equity ratio

1.245

1.120

1.494

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

11.131

12.333

19.151

 

 

10.799

55.283

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

11.131

12.333

19.151

Profit

(0.023)

0.956

1.343

 

(0.21%)

7.75%

7.01%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

------------

22]

Litigations that the firm / promoter involved in

-------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-------------

26]

Buyer visit details

--------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note: The registered office of the company has been shifted from 15, S.K. Tiles Estate, Near Relief Hotel, Sarkhej – Sanad Road, Sarkhej, Ahmedabad – 382210, Gujarat, India to the present address w.e.f. 28.02.2013

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10423734

22/02/2012

3,500,000.00

BANK OF INDIA

SARKHEJ GANDHINAGAR HIGHWAY BR 6-7, GRD FLOOR, SHAPATH IV OPP KARNAVATI CLUB S G HIGHWAY, AHMEDABAD,

Gujarat - 380051,

 INDIA

B69841856

2

10424175

21/02/2012

3,500,000.00

BANK OF INDIA

SARKHEJ GANDHINAGAR HIGHWAY BR 6-7, GRD FLOOR, SHAPATH IV OPP KARNAVATI CLUB S G HIGHWAY, AHMEDABAD,

Gujarat - 380051,

 INDIA

B69841948

 

 

FIXED ASSETS

 

  • Air Conditioner
  • Computers
  • Furniture and Fixture
  • Printer and Scanner
  • Factory Buildings
  • Inventories

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.14

UK Pound

1

Rs. 95.78

Euro

1

Rs. 71.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

SAN

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYO


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.