MIRA INFORM REPORT

 

 

Report No. :

307728

Report Date :

16.02.2015

 

IDENTIFICATION DETAILS

 

Name :

KUMAR PRECISION STAMPINGS PRIVATE LIMITED (w.e.f 21.07.2009)

 

 

Formerly known as :

KUMAR PRECISION STAMPINGS LIMITED

 

 

Registered Office :

G-100, Paschim Vihar, Delhi - 110063

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.08.1995

 

 

Com. Reg. No.:

55-071787

 

 

Capital Investment / Paid-up Capital :

Rs. 7.764 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1995PTC071787

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Selling of Electrical Stamping, Stator and Rotor.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 110000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile marked by low profitability margins and leverage capital structure of the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

G-100, Paschim Vihar, Delhi – 110063, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

bhatiaroc@gmail.com

Website :

www.kumarstamping.com

 

 

Works :

Shiva Udyog Vihar, 43km Rohtak Road, V and P.O. Asuasah – 124505, Jhaijar, Bahaurgarh, Haryana, India

 

 

Correspondence Address :

G – 100, Pushkar Enclave, Paschim Vihar, New Delhi, India

Tel. No.:

91-1276-329696/545696

Fax No.:

91-1276-280514

E-Mail :

kumarstamping@yahoo.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Anil Kumar Gupta

Designation :

Whole-time director

Address :

G-100, Pushkar Enclave, Paschim Vihar, New Delhi – 110063, India

Date of Birth/Age :

22.12.1955

Date of Appointment :

01.08.2006

DIN No.:

01200104

 

 

Name :

Mr. Sushil Kumar Chaudhary

Designation :

Whole-time director

Address :

4/7 Jai Devi Park East, Punjabi Bsgh, New Delhi – 110026, India

Date of Birth/Age :

15.10.1957

Date of Appointment :

01.08.2006

DIN No.:

02239287

 

 

Name :

Mr. Abhishek Chaudhary

Designation :

Whole-time director

Address :

4/7 Jai Devi Park East, Punjabi Bsgh, New Delhi – 110026, India

Date of Birth/Age :

04.03.1988

Date of Appointment :

30.09.2014

DIN No.:

06707790

 

Name :

Mr Anurah Gupta

Designation :

Whole-time director

Address :

G-100, Pushkar Enclave, Paschim Vihar, New Delhi – 110063, India

Date of Birth/Age :

14.03.1984

Date of Appointment :

30.09.2014

DIN No.:

06707808

 

Name :

Mr. Anurag Chaudhary

Designation :

Director

Address :

4/7 Jai Devi Park East, Punjabi Bsgh, New Delhi – 110026, India

Date of Birth/Age :

30.10.1990

Date of Appointment :

30.09.2014

DIN No.:

06939062

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Sushil Kumar Chaudhary

 

145600

Sheela Chaudhary

 

81600

Meenakshi Gupta

 

104100

Harvinder Singh

 

1000

A.K. Gupta

 

264550

Anurag Gupta

 

44600

Premvati

 

100000

Surneder Singh Rathi

 

35000

Total

 

776450

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Selling of Electrical Stamping, Stator and Rotor.

 

 

Products :

Product Description

Item Code No. (ITC Code)

 

 

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

Customers :

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         Indian Bank, Hauz Khas Branch,106-107,Arbindo Place Market, Hauz Khas, New Delhi, Delhi - 110016, India

·         Stat Bank of India, Mundka, New Delhi, Delhi - 110041, India

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term Loan from Plant and Machinery

0.000

21.407

Term loan From Vehicle

0.961

2.101

Term Loan from Plant and Machinery

27.818

0.000

Term loan From Vehicle

0.468

1.056

 

29.247

24.564

SHORT TERM BORROWING

 

 

From Bank Overdraft

0.000

47.203

 

 

 

Total

29.247

71.767

 

 

 

Financial Institution :

·         INTEC Capital Limited, 701, Manjusha 57, Nehru Place, New Delhi – 110019, India

 

 

Auditors :

 

Name :

Bhatia Behl and Associates

Chartered Accountants

Address :

26/08 Lod Rajinder Nagar Market, New Delhi – 110060, India

PAN No.:

AACFB2470P

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Related Party :

·         Weblink India Net Private Limited

·         KPS Electro

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

776450

Equity Shares

Rs.10/- each

Rs. 7.764 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.764

7.764

3.764

(b) Reserves & Surplus

29.451

27.447

19.962

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

37.215

35.211

23.726

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

71.650

43.427

31.339

(b) Deferred tax liabilities (Net)

5.984

0.000

1.130

(c) Other long term liabilities

3.300

0.000

0.000

(d) long-term provisions

1.859

1.844

1.203

Total Non-current Liabilities (3)

82.793

45.271

33.672

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

16.402

47.203

27.073

(b) Trade payables

158.592

147.826

118.999

(c) Other current liabilities

23.469

18.449

8.119

(d) Short-term provisions

2.128

0.562

0.216

Total Current Liabilities (4)

200.591

214.040

154.407

 

 

 

 

TOTAL

320.599

294.522

211.805

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

 

(ii) Intangible Assets

115.786

81.178

59.290

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.146

0.000

(d)  Long-term Loan and Advances

22.989

11.776

0.000

(e) Other Non-current assets

0.000

0.000

7.601

Total Non-Current Assets

138.775

93.100

66.891

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

63.717

43.386

29.967

(c) Trade receivables

106.569

135.584

105.600

(d) Cash and cash equivalents

0.068

15.649

4.171

(e) Short-term loans and advances

11.242

6.635

5.176

(f) Other current assets

0.228

0.168

0.000

Total Current Assets

181.824

201.422

144.914

 

 

 

 

TOTAL

320.599

294.522

211.805

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2013

 

SALES

 

 

 

 

Income

 

 

Other Income

 

 

 

 

TOTAL

626.387

546.917

473.431

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

616.803

538.906

465.716

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

9.584

8.011

7.715

 

 

 

 

 

Less

TAX

7.581

0.526

1.535

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

2.003

7.485

6.180

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.58

9.64

7.96

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.32

1.37

1.31

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.99

2.72

3.64

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.23

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.37

2.57

2.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.91

0.94

0.94

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

3.764

7.764

7.764

Reserves & Surplus

19.962

27.447

29.451

Net worth

23.726

35.211

37.215

 

 

 

 

long-term borrowings

31.339

43.427

71.650

Short term borrowings

27.073

47.203

16.402

Total borrowings

58.412

90.630

88.052

Debt/Equity ratio

2.462

2.574

2.366

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

473.431

546.917

626.387

 

 

15.522

14.531

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

473.431

546.917

626.387

Profit

6.180

7.485

2.003

 

1.31%

1.37%

0.32%

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term Loan

14.919

0.00

Loan from relative Party

16.598

18.462

Loans and Advances from others

10.886

0.400

 

 

 

SHORT TERM BORROWING

 

 

HDFC Bank

16.402

0.000

 

 

 

Total

58.805

18.863

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10540448

31/12/2014

19,000,000.00

INTEC CAPITAL LIMITED

701,MANJUSHA, 57 NEHRU PLACE, NEW DELHI, Delhi - 
110019, INDIA

C39135611

2

10541184

27/12/2014

57,400,000.00

DEUTSCHE BANK AG

ECE HOUSE, 28, KASTURBA GANDHI MARG, NEW DELHI, Delhi - 110001, INDIA

C39451240

3

10469511

30/11/2013

8,623,125.00

INTEC CAPITAL LIMITED

701,MANJUSHA, 57 NEHRU PLACE, NEW DELHI, Delhi - 
110019, INDIA

B93259158

4

10453372

08/10/2013

23,937,180.00

INTEC CAPITAL LIMITED

701,MANJUSHA, 57 NEHRU PLACE, NEW DELHI, Delhi - 
110019, INDIA

B86803319

5

10455476

08/10/2013

23,937,180.00

INTEC CAPITAL LIMITED

701,MANJUSHA, 57 NEHRU PLACE, NEW DELHI, Delhi - 
110019, INDIA

B87699260

6

10447299

09/09/2013

4,791,324.00

INTEC CAPITAL LIMITED

701,MANJUSHA, 57 NEHRU PLACE, NEW DELHI, Delhi - 
110019, INDIA

B84169804

7

10249464

06/08/2012 *

76,808,000.00

INDIAN BANK

HAUZ KHAS BRANCH,106-107,ARBINDO PLACE MARKET, HAUZ KHAS, NEW DELHI, Delhi - 110016, INDIA

B58201435

8

10249429

28/07/2012 *

76,808,000.00

INDIAN BANK

HAUZ KHAS BRANCH,106-107,ARBINDO PLACE MARKET, HAUZ KHAS, NEW DELHI, Delhi - 110016, INDIA

B58201971

9

10033946

31/07/2007 *

14,000,000.00

STATE BANK OF INDIA

MUNDKA, NEW DELHI, Delhi - 110041, INDIA

A21072392

10

90043443

28/05/2002

737,000.00

DELHI FINANCIAL CORPN.

SARASWATI BHAWAN, CONNAUGHT PLACE, NEW DELHI, Delhi, INDIA

-

 

* Date of charge modification

 

 

 

FIXED ASSETS

·         Plant and Machinery

·         Furniture and Fixture

·         Vehicle

·         Building

·         Air conditioner

·         Printers

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.13

UK Pound

1

Rs.95.72

Euro

1

Rs.71.05

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY 

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.