MIRA INFORM REPORT

 

 

Report No. :

307740

Report Date :

16.02.2015

 

IDENTIFICATION DETAILS

 

Name :

AGARWAL AND ASSOCIATES IMPEX PRIVATE LIMITED

 

 

Registered Office :

C-8, Sector 26, Noida, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.04.2005

 

 

Com. Reg. No.:

20-029763

 

 

Capital Investment / Paid-up Capital :

Rs.20.000 Millions

 

 

CIN No.:

[Company Identification No.]

U51393UP2005PTC029763

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Importer of Decorative Plywood.

 

 

No. of Employees :

35 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record .

 

External borrowings of the company seem to be huge during 2014.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating B

Rating Explanation

Have high risk of default.

Date

December 31, 2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating A1

Rating Explanation

Have minimal degree of safety and carry very high credit risk.

Date

December 31, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Santosh Jain

Designation :

Manager

Contact No.:

91-9702354516

Date :

12.02.2015

 

 

LOCATIONS

 

Registered / Corporate Office :

C-8, Sector 26, Noida, Uttar Pradesh, India

Tel. No. :

91-120-4267736

Mobile No. :

91-9702354516 (Mr. Santosh Jain)

Fax No. :

Not Available

E-Mail :

cagrbansal@gmail.com

Mumbai@enquineeroly.com

Website :

http://www.engineerply.com

Location :

Owned

 

 

Sales Office :

1/74 W.H.S. Kirti Nagar, New Delhi, India

Tel. No.:

91-11-45782297

 

 

Factory  :

E 36 & 37, Site B, Upsidc Industrial Area, Surajpur Greater Noida, Uttar Pradesh, India

Tel. No. :

91-120-2560037

 

 

Branch 1 :

Gala No 2, 142/48 Ghanswala Estate Opposite 24 Carat Theatre, Jogeshwari (West), Mumbai - 400102, Maharashtra, India

Tel. No. :

22-26790460

 

 

Branch 2 :

110/30, Nehru Nagar, 80ft Road, Kanpur, Uttar Pradesh, India

Tel. No. :

91- 512-2525087

 

 

DIRECTORS

 

As on 23.09.2014

 

Name :

Mr. Ankur Agarwal

Designation :

Managing director

Address :

C-8, Sector 26, Noida -  Uttar Pradesh, India

Date of Birth/Age :

20.02.1970

Date of Appointment :

08.04.2005

DIN No. :

00015851

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51393UP2005PTC029763

AGARWAL AND ASSOCIATES IMPEX PRIVATE LIMITED

Managing director

06-04-2005

06-04-2005

-

Active

NO

2

U72200DL2006PTC149924

NOIDA INFOSOLUTIONS PRIVATE LIMITED.

Director

20-06-2006

20-06-2006

-

Active

NO

 

 

Name :

Mr. Shalini Gupta

Designation :

Director

Address :

110/30, Nehru Nagar, 80ft Road, Kanpur, Uttar Pradesh, India

Date of Birth/Age :

21.09.1973

Date of Appointment :

08.04.205

DIN No. :

01378431

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51393UP2005PTC029763

AGARWAL AND ASSOCIATES IMPEX PRIVATE LIMITED

Director

06-04-2005

06-04-2005

-

Active

NO

2

U72200DL2006PTC149924

NOIDA INFOSOLUTIONS PRIVATE LIMITED.

Director

20-06-2006

20-06-2006

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Santosh Jain

Designation :

Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 23.09.2014

 

Names of Shareholders

No. of Shares

%age

Ankur Agarwal

1349900

67.50

Shalini Gupta

150000

7.50

Sudhir Kumar Agarwal

100

0.01

Ankur Agarwal HUF

500000

25.00

 

 

 

Total

2000000

100.00

 

 

 

 

As on 23.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Importer of Decorative Plywood.

 

 

Products :

·         Veneer Doors

·         Imagination

·         Plywood

·         Blockboard

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Raw Material

Country :

·         Italy

·         France

·         Germany

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remark :

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remark :

--

 

 

No. of Employees :

35 (Approximately)

 

 

Bankers :

Kotak Mahindra Bank, 36-38A, Nariman Bhavan, 227,D, Nariman Point,  Mumbai - 400021, Maharashtra, India

 

Banker Name 1

Kotak Mahindra Bank

Branch Address 1

Noida Branch, Uttar Pradesh, India

Banker Name 2

Punjab National Bank

Branch Address 2

Gumti No.5, Sohan Singh Market (First Floor),  Nasimabad,Kanpur - 208012, Uttar Pradesh, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

--

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

HDFC Car loan

(Secured against Hypothecation of Ford Figo Car)

0.270

0.421

PNB A/C Term Loan (1355)

8.476

10.121

PNB A/C Term Loan (1160)

1.079

2.065

Kotak Mahindra LAP

(Secured by EM of Land and Building at E-35, Surajpur, Greater Noida)

9.452

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

PNB A/C (1922)

(Secured against pledge of stock and book debtors)

60.918

60.562

ILC (PNB)

9.857

2.093

PNB Buyers Credit

33.516

51.294

 

 

 

 

 

 

Total

123.568

126.556

 

Auditors :

 

Name :

G r Bansal and Company

Chartered Accountants

Address :

2941/3, Chuna Mandi Pahar Ganj, Delhi – 110055, India

Tel No.:

91-11-23589350 / 23583279

PAN No. :

AKZPB1828J

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates / Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.000

10.000

10.000

(b) Reserves & Surplus

20.230

16.471

13.759

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

40.230

26.471

23.759

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

93.487

88.327

67.759

(b) Deferred tax liabilities (Net)

2.303

1.875

1.959

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

95.790

90.202

69.718

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

104.291

113.949

113.916

(b) Trade payables

79.867

29.903

20.924

(c) Other current liabilities

9.522

6.775

8.831

(d) Short-term provisions

1.732

1.909

0.967

Total Current Liabilities (4)

195.412

152.536

144.638

 

 

 

 

TOTAL

331.432

269.209

238.115

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

56.964

50.440

50.254

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

9.903

9.903

9.902

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.725

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

67.592

60.343

60.156

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

138.242

137.879

114.006

(c) Trade receivables

109.572

50.575

48.859

(d) Cash and cash equivalents

8.176

9.909

6.520

(e) Short-term loans and advances

0.201

0.785

1.000

(f) Other current assets

7.649

9.718

7.574

Total Current Assets

263.840

208.866

177.959

 

 

 

 

TOTAL

331.432

269.209

238.115

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

434.375

384.296

377.359

 

 

Other Income

7.734

1.608

NA

 

 

TOTAL                                    

442.109

385.904

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

0.428

2.712

3.548

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.21

1.36

1.77

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.10

0.71

0.94

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

4.92

7.64

7.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.35

1.37

1.23

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.000

10.000

20.000

Reserves & Surplus

13.759

16.471

20.230

Net worth

23.759

26.471

40.230

 

 

 

 

long-term borrowings

67.759

88.327

93.487

Short term borrowings

113.916

113.949

104.291

Total borrowings

181.675

202.276

197.778

Debt/Equity ratio

7.647

7.641

4.916

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

377.359

384.296

434.375

 

 

1.838

13.031

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

377.359

384.296

434.375

Profit

3.548

2.712

0.428

 

0.94%

0.71%

0.10%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans from Others

74.210

75.720

 

 

 

Total

74.210

75.720

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10470303

09/01/2014

9,500,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B93539872

2

10402331

29/12/2012

10,000,000.00

PUNJAB NATIONAL BANK

GUMTI NO.- 5, SOHAN SINGH MARKET (1ST FLOOR), NASIMABAD, KANPUR, Uttar Pradesh - 208012, INDIA

B67858977

3

80034835

09/12/2011 *

180,000,000.00

PUNJAB NATIONAL BANK

GUMTI NO.5, SOHAN SINGH MARKET (1ST FLOOR), NASIMABAD, KANPUR, Uttar Pradesh - 208012, INDIA

B30341382

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land (Under Lease)

·         Building

·         Plant and Machinery

·         Furniture and Fixture

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.14

UK Pound

1

Rs.95.78

Euro

1

Rs.71.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

-- PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

2

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.