MIRA INFORM REPORT

 

 

Report No. :

301166

Report Date :

16.02.2015

 

IDENTIFICATION DETAILS

 

Name :

BIMAL ALUMINIUMS PRIVATE LIMITED

 

 

Registered Office :

35, Industrial Estate, Phase-II, Yamunanagar - 135001, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.09.1994

 

 

Com. Reg. No.:

05-032400

 

 

Capital Investment / Paid-up Capital :

Rs. 1.485 Millions

 

 

CIN No.:

[Company Identification No.]

U13209HR1994PTC032400

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Dairy Equipments such as Bulk Milk Coolers, Aluminium Milk Cans, Butter Churner, etc.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 42000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company is stable.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Harish Arora

Designation :

Accountant

Contact No.:

91-9355320946

Date :

23.01.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

35, Industrial Estate, Phase-II, Yamunanagar - 135001, Haryana, India

Tel. No.:

91-1732-250131/ 251406/ 230557

Mobile No.:

91-9355310258 (Mr. Rajneesh Kumar)

91-9355320946 (Mr. Harish Arora)

Fax No.:

91-1732-251409

E-Mail :

info@bimalindia.com
ynr@bimalindia.com 
control@bimalindia.com

cavijaysatishbhatia@rediffmail.com

Website :

http://www.bimalindia.com

http://www.bimalindia.in

http://www.bimalindia.net

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Rajesh Kumar

Designation :

Director

Address :

1568, Shiv Shankar Nagar, Jagadhri - 135003, Haryana, India

Date of Birth/Age :

02.10.1948

Date of Appointment :

13.09.1994

DIN No.:

00764467

 

 

Name :

Mr. Rajneesh Kumar

Designation :

Director

Address :

1568, Shiv Shankar Nagar, Jagadhri - 135003, Haryana, India

Date of Birth/Age :

28.11.1976

Date of Appointment :

15.11.2005

DIN No.:

00764496

 

 

Name :

Mrs. Rashmi Kharbanda

Designation :

Director

Address :

1568, Shiv Shankar Nagar, Jagadhri - 135003, Haryana, India

Date of Birth/Age :

01.10.1977

Date of Appointment :

15.11.2005

DIN No.:

00764512

 

 

Name :

Kanta Rani

Designation :

Director

Address :

1568, Shiv Shankar Nagar, Jagadhri - 135003, Haryana, India

Date of Birth/Age :

02.04.1954

Date of Appointment :

13.09.1994

DIN No.:

01346966

 

 

KEY EXECUTIVES

 

Name :

Mr. Harish Arora

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

 

Kewal Krishna

 

2500

Ram Avtar

 

2500

Rajneesh Kumar

 

5500

Dvinder Kumar

 

2500

Pritam Dass

 

2500

Satpal

 

2000

Bharti Arora

 

1500

Rashmi Kharbanda

 

2000

Jagdish Kharbanda

 

2000

Darshan Lal

 

2000

Raj Kumar

 

2000

Lachman Dass

 

2500

Krishna Kumar

 

1500

Roshan Bakshi

 

5000

Madan Lal

 

4170

Kanta Rani

 

3790

Rajesh Kharbanda

 

100490

Harish Chander Bhatia

 

2000

Jawahar Lal

 

2000

 

 

 

Total

 

 

148450

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Dairy Equipments such as Bulk Milk Coolers, Aluminium Milk Cans, Butter Churner, etc.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Dairy Equipments

Countries :

·         Africa

 

 

Imports :

 

Products :

--

Countries :

--

 

 

Terms :

 

Selling :

L/C, Cash and Credit [30 Days]

 

 

Purchasing :

L/C, Cash and Credit [30 Days]

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Wholesalers, End Users and Others

 

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks: Not Divulged

 

·         Oriental Bank of Commerce

Gobindpuri Branch, Jagadhri Road, Yamuna Nagar - 135001, Haryana, India

 

·         State Bank of India

SME Yamuna Nagar Branch, Railway Road, Yamuna Nagar - 135001, Haryana, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

State Bank of India CA

5.118

Oriental Bank of Commerce OD

0.011

State Bank of India

4.989

 

 

Total

 

10.118

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vijay and Satish Bhatia

Chartered Accountants

Address :

Civil Lines, Jagadhri – 135001, Haryana, India

Income-tax PAN of auditor or auditor's firm :

ACLPB4280G

 

 

Associates/Subsidiaries :

Excellent Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200,000

Equity Shares

Rs. 10/- each

Rs. 2.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

148,450

Equity Shares

Rs. 10/- each

Rs. 1.485 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.485

1.485

1.485

(b) Reserves & Surplus

13.299

12.508

10.058

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

14.784

13.993

11.543

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

16.778

0.697

0.697

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

16.778

0.697

0.697

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

10.118

8.815

(b) Trade payables

12.070

23.049

26.751

(c) Other current liabilities

0.000

0.797

0.724

(d) Short-term provisions

1.640

0.000

0.000

Total Current Liabilities (4)

13.710

33.964

36.290

 

 

 

 

TOTAL

45.272

48.654

48.530

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10.440

10.527

8.728

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.640

1.703

2.151

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

13.080

12.230

10.879

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

20.650

19.675

20.919

(c) Trade receivables

9.758

14.218

16.174

(d) Cash and cash equivalents

1.784

1.831

0.558

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

0.000

0.700

0.000

Total Current Assets

32.192

36.424

37.651

 

 

 

 

TOTAL

45.272

48.654

48.530

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

87.204

95.389

76.825

 

 

Other Income

NA

1.035

1.157

 

 

TOTAL                                    

NA

96.424

77.982

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

2.049

2.173

1.985

 

 

 

 

 

Less

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT AFTER TAX

NA

NA

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

4.53

4.47

4.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.16

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.13

0.77

0.82

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.35

1.07

1.04

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.485

1.485

1.485

Reserves & Surplus

10.058

12.508

13.299

Net worth

11.543

13.993

14.784

 

 

 

 

Long-term borrowings

0.697

0.697

16.778

Short term borrowings

8.815

10.118

0.000

Total borrowings

9.512

10.815

16.778

Debt/Equity ratio

0.824

0.773

1.135

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

76.825

95.389

87.204

 

 

24.164

-8.581

 

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10491354

25/03/2014

21,800,000.00

STATE BANK OF INDIA

RAILWAY ROAD, SME BRANCH, YAMUNANAGAR, HARYANA - 135001, INDIA

C04066288

2

10417434

11/03/2013

16,300,000.00

STATE BANK OF INDIA

SME YAMUNA NAGAR BRANCH, RAILWAY ROAD, YAMUNA NAGAR, HARYANA - 135001, INDIA

B72480890

3

10352679

15/03/2012

10,000,000.00

STATE BANK OF INDIA

YAMUNA NAGAR BRANCH, YAMUNA NAGAR, HARYANA - 135001, INDIA

B38585147

4

10077056

01/11/2007

12,000,000.00

ORIENTAL BANK OF COMMERCE

GOBINDPURI BRANCH, JAGADHRI ROAD, YAMUNA NAGAR, HARYANA - 135001, INDIA

A27679653

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

Loans and Advances from Relatives

0.697

 

 

Total

 

0.697

 

 

FINANCIAL RESULTS

 

During the financial year the turnover of the Company was at Rs. 87.204 Millions. The net profit earned during the year by the Company was amounting to Rs. 2.049 Millions.

 

 

FIXED ASSETS:

 

·         Building

Vehicles

Furniture

Generator

Electrical Weighing

Land

Plant and Machinery

Computer

Air Conditioner


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.14

UK Pound

1

Rs. 95.78

Euro

1

Rs. 71.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

SAN

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.