MIRA INFORM REPORT

 

 

Report No. :

307702

Report Date :

16.02.2015

 

IDENTIFICATION DETAILS

 

Name :

FERROMET FERROUS RAW MATERIALS TRADING AKTIEBOLAG

 

 

Registered Office :

Wallingatan 18 BV, 11124 Stockholm

 

 

Country :

Sweden

 

 

Financials (as on) :

2013

 

 

Date of Incorporation :

13.09.1994

 

 

Com. Reg. No.:

5564930245

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

The Company shall engage in trade of ores, metals and related business.

 

 

No. of Employees :

4

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Sweden

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

SWEDEN - ECONOMIC OVERVIEW

 

Aided by peace and neutrality for the whole of the 20th century, Sweden has achieved an enviable standard of living under a mixed system of high-tech capitalism and extensive welfare benefits. It has a modern distribution system, excellent internal and external communications, and a highly skilled labor force. In September 2003, Swedish voters turned down entry into the euro system concerned about the impact on the economy and sovereignty. Timber, hydropower, and iron ore constitute the resource base of an economy heavily oriented toward foreign trade. Privately owned firms account for vast majority of industrial output, of which the engineering sector accounts for about 50% of output and exports. Agriculture accounts for little more than 1% of GDP and of employment. Until 2008, Sweden was in the midst of a sustained economic upswing, boosted by increased domestic demand and strong exports. This, and robust finances, offered the center-right government considerable scope to implement its reform program aimed at increasing employment, reducing welfare dependence, and streamlining the state's role in the economy. Despite strong finances and underlying fundamentals, the Swedish economy slid into recession in the third quarter of 2008 and the contraction continued in 2009 as deteriorating global conditions reduced export demand and consumption. Strong exports of commodities and a return to profitability by Sweden's banking sector drove a rebound in 2010, but growth slipped in 2013, as a result of continued economic weakness in the EU - Sweden’s main export market.

 

Source : CIA

 


 

Company Summary

 

Business Name

Ferromet Ferrous Raw Materials Trading Aktiebolag

Country

SWEDEN

Company Registration Number

5564930245

Activity Code

46720

Activity Description

Wholesale of metals and metal ores

Company Status

Active (Active)

Latest Turnover Figure

386.432.000  SEK

Latest Shareholder Equity Figure

2.525.000  SEK

 

 

Basic Information

 

Business Name

Ferromet Ferrous Raw Materials Trading Aktiebolag

Registered Company Name

Ferromet Ferrous Raw Materials Trading Aktiebolag

Company Registration Number

5564930245

Country

SWEDEN

VAT Registration Number

SE556493024501

Date of Company Registration

13/09/1994

Legal Form

Limited liability company

Company Status

Active (Active)

Currency of this Report

SEK

Principal Activity Code

No code

Principal Activity Description

The Company shall engage in trade of ores , metals and related business.

Contact Address

Wallingatan 18 BV, 11124 Stockholm

Contact Telephone Number

070-8270141

 

 

Main Address

 

Address

Country

Telephone

Wallingatan 18 BV,  11124 STOCKHOLM

SWEDEN

070-8270141

 

 

Other Addresses

 

Address

Country

No other addresses for this company

 

 

 

Activities

 

 

Activity Code

Activity Description

46720

Wholesale of metals and metal ores

 

 

Email Addresses

 

No email addresses for this company

 

 

Web Pages

 

www.ferromet.se

 

 

Employee Information

 

Year

Number of Employees

 

2013

4

 

2012

5

 

2011

5

 

2010

6

 

2009

5

 

 

 

 

Advisors

 

 

 

Auditor Name

Bertil Karl Oppenheimer

 

Tax Registrations

 

 

Registered for FTax

Yes

 

Registered for VAT

Yes

 

Registered for Employee Tax

Yes

 

 

 

 

Certificates

 

 

 

Type

Category

Issuer

No certificate information for this company

 

 

 

 

 

Industry Comparison

 

 

 

Activity Code

46720

 

Activity Description

Wholesale of metals and metal ores

 

 

 

 

Event History

 

 

 

Event Date

Event Description

 

02/09/2014

Phone number, changed

 

18/07/2014

Limit, decrease

 

18/07/2014

Annual account, new

 

 

Event Date

Event Description

14/07/2014

Annual report (PDF), new

11/12/2013

Address, changed

21/10/2013

Group Structure Change

27/05/2013

Annual account, new

27/05/2013

Limit, increase

21/05/2013

Annual report (PDF), new

07/09/2012

Annual account, new

07/09/2012

Group annual accout, new

21/08/2012

Annual report (PDF), new

11/05/2012

Status, changed

08/05/2012

Status, changed

17/08/2011

Annual account, changed

11/08/2011

Annual account, new

11/08/2011

Group annual accout, new

01/08/2011

Annual report (PDF), new

29/06/2011

Status, changed

28/06/2011

Limit, decrease

28/06/2011

Status, changed

29/03/2011

Fax number, removed

24/08/2010

Annual account, new

13/08/2010

Annual report (PDF), new

 

 

Status History

 

 

Date

27/06/2011

Event Description

Reconstruction declared

Applicant

 

Bankruptcy Trustee

 

Company Name

ADVOKATFIRMAN LINDAHL KB

Address

 

Court Name

 

Additional Text

ANSLH

Date

21/02/2012

Event Description

Reconstruction cessation

 

Profit & Loss

 

Financial Year

2013

2012

2011

 

Number of Weeks

52

52

52

 

Currency

SEK

SEK

SEK

 

Consolidated Accounts

No

No

No

 

Revenue

386.432.000

576.133.000

526.063.000

 

Operating Costs

389.385.000

549.067.000

535.314.000

 

Operating Profit

-2.953.000

27.066.000

-9.251.000

 

Wages & Salaries

-3.166.000

-2.943.000

-3.287.000

 

Depreciation

-168.000

-334.000

-341.000

 

Financial Income

6.000

10.000

4.000

 

Financial Expenses

-724.000

-652.000

-1.962.000

 

Extraordinary Income

0

0

0

 

Extraordinary Costs

0

0

0

 

Profit before Tax

105.000

19.870.000

-38.800.000

 

Tax

-22.000

-510.000

0

 

Profit after Tax

83.000

19.360.000

-38.800.000

 

Minority Interests

0

0

0

 

Other Appropriations

646.000

-646.000

3.193.000

 

Retained Profit

729.000

18.714.000

-35.607.000

 

 

 

 

 

 

Balance Sheet

 

 

Financial Year

2013

2012

2011

 

Number of Weeks

52

52

52

 

Currency

SEK

SEK

SEK

 

Consolidated Accounts

No

No

No

 

Land & Buildings

0

0

0

 

Plant & Machinery

0

0

0

 

Other Tangible Assets

257.000

425.000

759.000

 

Total Tangible Assets

257.000

425.000

759.000

 

Goodwill

0

0

0

 

Other Intangible Assets

0

0

0

 

Total Intangible Assets

0

0

0

 

Loans To Group

0

0

0

 

Other Loans

0

0

0

 

Miscellaneous Fixed Assets

0

0

5.000.000

 

Total Other Fixed Assets

0

0

5.000.000

 

TOTAL FIXED ASSETS

257.000

425.000

5.759.000

 

Work In Progress

0

0

0

 

Other Inventories

2.587.000

4.143.000

2.293.000

 

Total Inventories

2.587.000

4.143.000

2.293.000

 

Trade Receivables

10.082.000

3.175.000

10.845.000

 

Group Receivables

4.390.000

4.000

27.000

 

Miscellaneous Receivables

1.806.000

380.000

1.211.000

 

Total Receivables

16.278.000

3.559.000

12.083.000

 

Cash

183.000

1.238.000

154.000

 

Other Current Assets

0

0

0

 

TOTAL CURRENT ASSETS

19.047.000

8.940.000

14.530.000

 

TOTAL ASSETS

19.304.000

9.364.000

20.289.000

 

Trade Payables

2.233.000

642.000

9.087.000

Bank Liabilities

12.858.000

4.573.000

11.460.000

Group Payables

0

0

0

Miscellaneous Liabilities

1.688.000

1.507.000

21.240.000

TOTAL CURRENT LIABILITIES

16.779.000

6.722.000

41.787.000

Bank Liabilities Due After 1 Year

0

0

0

Other Loans Or Finance Due After 1 Year

0

0

0

Group Payables Due After 1 Year

0

0

0

Miscellaneous Liabilities Due After 1 Year

0

646.000

0

TOTAL LONG TERM LIABILITIES

0

646.000

0

TOTAL LIABILITIES

16.779.000

7.368.000

41.787.000

Called Up Share Capital

1.000.000

1.000.000

1.000.000

Share Premium

0

0

0

Revenue Reserves

1.325.000

-3.984.000

-22.698.000

Other Reserves

200.000

4.980.000

200.000

TOTAL SHAREHOLDERS EQUITY

2.525.000

1.996.000

-21.498.000

 

 

 

 

Other Financials

 

Contingent Liabilities

0

4.780.000

0

Working Capital

2.268.000

2.218.000

-27.257.000

Net Worth

2.525.000

1.996.000

-21.498.000

 

 

 

 

Ratios

 

 

 

 

Pre-Tax Profit Margin

0.03 %

3.45 %

-7.38 %

Return On Capital Employed

0.29 %

123.52 %

-62.50 %

Return On Total Assets Employed

0.54 %

212.20 %

-191.24 %

Return On Net Assets Employed

4.16 %

995.49 %

180.48 %

Sales/Net Working Capital

170.38

259.75

-19.30

Stock Turnover Ratio

0.67 %

0.72 %

0.44 %

Debtor Days

9.52

2.01

7.52

Creditor Days

2.11

0.41

6.30

Current Ratio

1.14

1.33

0.35

Liquidity Ratio/Acid Test

0.98

0.71

0.29

Current Debt Ratio

6.65

3.37

-1.94

Gearing

509.23 %

229.11 %

-53.31 %

Equity In Percentage

13.08 %

21.31 %

-140.61 %

Total Debt Ratio

6.65

3.69

-1.94

 

Share Capital Structure

 

Issued Share Capital

1.000.000  SEK

 

Shareholders

 

No shareholders data for this company.

 

Current Directors

 

Name

 

Appointment Date

Position

Dejan Jovanovic'

25/09/2001

Chairman of Board

Gunnar Andreas Molin

13/05/1996

Managing Director

Bo Lars Stefan Lundmark

30/05/2002

Substitute


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.14

UK Pound

1

Rs.95.77

Euro

1

Rs.71.05

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TPT

 

               


 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.