MIRA INFORM REPORT

 

 

Report No. :

307819

Report Date :

16.02.2015

 

IDENTIFICATION DETAILS

 

Name :

SUZLON GENERATORS LIMITED (w.e.f. 27.08.2008)

 

 

Formerly Known As :

SUZLON GENERATORS PRIVATE LIMITED

 

 

Registered Office :

Gate No. 339/3/1 and Plot No. A-20/1 Near Chakan Industrial Area, Village Mahalunge, Taluka Khed, Pune – 410501, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.04.2004

 

 

Com. Reg. No.:

11-019205

 

 

Capital Investment / Paid-up Capital :

Rs. 762.800 Millions

 

 

CIN No.:

[Company Identification No.]

U31101PN2004PLC019205

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNES09836B

 

 

PAN No.:

[Permanent Account No.]

AAICS2059Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of Electric Generators for Windmills.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a joint venture between Suzlon Energy Limited and Trasys Asia Limited Hong Kong.

 

It is an established company having moderate track record.

 

The company has incurred some accumulated losses.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

In view strong support received from its joint venture entities, the company can be considered for business dealings with some caution. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE (Tel No.:91-20-67022000/ 67022499)

 

 

LOCATIONS

 

Registered Office/ Factory :

Gate No. 339/3/1 and Plot No. A-20/1 Near Chakan Industrial Area, Village Mahalunge, Taluka Khed, Pune – 410501, Maharashtra, India

Tel. No.:

91-2135-286193

Fax No.:

91-2135-286196

E-Mail :

mca@suzlon.com

rakesh.sharma@suzlon.com

Location :

Owned

 

 

DIRECTORS

 

As on 20.08.2014

 

Name :

Mr. Vinod Ranchhodbhai Tanti

Designation :

Director

Address :

A-901, Ssilver Woods, Mundhwa, Pune – 411036, Maharashtra, India

Date of Birth/Age :

29.06.1962

Qualification :

B.E. Civil

Date of Appointment :

09.05.2007

PAN No.:

AARPT6367N

DIN No.:

00002266

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65910GJ1994PTC022641

TANTI HOLDINGS PRIVATE LIMITED

Director

28-07-1994

28-07-1994

-

Active

NO

2

U40100GJ2000PLC037245

SUZLON TOWERS AND STRUCTURES LIMITED

Director

01-04-2010

25-01-2000

01-11-2010

Amalgamated

NO

3

U40108PN1998PLC016515

SUZLON INFRASTRUCTURE SERVICES LIMITED

Director

01-09-2006

14-04-2004

-

Amalgamated

NO

4

U65993PN2005PTC020371

SURUCHI HOLDINGS PRIVATE LIMITED

Director

04-03-2005

04-03-2005

-

Active

NO

5

U65993PN2005PTC020433

SANMAN HOLDINGS PRIVATE LIMITED

Director

18-03-2005

18-03-2005

-

Amalgamated

NO

6

U45203TZ2004PLC011180

SUZLON POWER INFRASTRUCTURE LIMITED

Director

01-04-2005

01-04-2005

-

Active

NO

7

U29999TN2001PLC097292

USHDEV ENGITECH LIMITED

Director

27-06-2005

27-06-2005

26-07-2012

Active

NO

8

U70102GJ2006PLC048887

SE ENERGY PARK LIMITED

Director

10-08-2006

10-08-2006

-

Amalgamated

NO

9

U28999KA2006PLC041188

SE BLADES LIMITED

Director

12-12-2006

12-12-2006

-

Active

NO

10

U31108KA2006PLC041190

SE ELECTRICALS LIMITED

Director

12-12-2006

12-12-2006

-

Active

NO

11

U40108KA2006PLC041191

SUZLON WIND INTERNATIONAL LIMITED

Director

31-10-2010

12-12-2006

21-06-2013

Active

NO

12

U27109GJ2004PLC044170

SUZLON STRUCTURES LIMITED

Director

25-07-2007

01-02-2007

-

Active

NO

13

U31101PN2004PLC019205

SUZLON GENERATORS LIMITED

Director

09-07-2007

02-05-2007

-

Active

NO

14

U27106KA2008PLC045714

SYNEW STEEL LIMITED

Director

24-03-2008

24-03-2008

-

Active

NO

15

U27310GJ2006PLC048563

SE FORGE LIMITED

Director

16-09-2008

01-04-2008

-

Active

NO

16

U40108PN2008PLC131668

SE SOLAR LIMITED

Director

05-09-2009

16-03-2009

-

Active

NO

17

L40100GJ1995PLC025447

SUZLON ENERGY LIMITED

Director

01-06-2012

01-11-2010

-

Active

NO

18

U29299PN2005PLC021209

SENVION INDIA LIMITED

Director

14-09-2012

23-02-2012

-

Active

NO

19

U65993PN2005PTC020372

SUGATI HOLDINGS PRIVATE LIMITED

Director

28-09-2012

01-05-2012

-

Active

NO

 

 

Name :

Mr. Franz Hrachowitz

Designation :

Director

Address :

Obere Aquaduktgasse, House No. 14-16, 2nd Floor, Door No. 7, Vienna, 1235, Austria

Date of Birth/Age :

26.09.1948

Qualification :

Degree in Engineering

Date of Appointment :

07.05.2004

DIN No.:

00795090

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31101PN2004PLC019205

SUZLON GENERATORS LIMITED

Director

07-05-2004

07-05-2004

-

Active

NO

2

U31908PN2014FTC151954

ELIN MOTORS INDIA PRIVATE LIMITED

Director

28-07-2014

28-07-2014

-

Active

NO

 

 

Name :

Mr. Ranjitsinh Abhaysinh Parmar

Designation :

Director

Address :

Plot No. 27-A, Acacia-I, Magarpatta City, Hadapsar, Pune – 411028, Maharashtra, India

Date of Birth/Age :

26.08.1955

Qualification :

Diploma in Civil Eng.

Date of Appointment :

01.04.2012

PAN No.:

ACNPP0121A

DIN No.:

00002613

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L17119GJ1992PLC017218

SNS TEXTILES LIMITED

Director

22-05-1996

22-05-1996

-

Active

NO

2

U55100GJ1997PTC032418

Sugati Beach Resort Private Limited

Director

09-08-1999

09-08-1999

-

Active

NO

3

U45202PN1998PLC016516

Aspen Infrastructures Limited

Director

01-04-2010

15-12-1999

-

Active

NO

4

U70102GJ2006PLC048887

SE Energy Park Limited

Director

10-08-2006

10-08-2006

-

Amalgamated

NO

5

U40103GJ2006PTC049608

SIL TRANSMISSION (RAJASTHAN) Private LIMITED

Director

20-12-2006

20-12-2006

12-07-2010

Active

NO

6

U40108PN1998PLC016515

Suzlon Infrastructure Services Limited

Director

01-04-2008

01-04-2007

-

Amalgamated

NO

7

U74900GJ2007NPL052449

SUZLON FOUNDATION

Director

27-12-2007

27-12-2007

-

Active

NO

8

U40108GJ2008PLC053315

SUZLON GREEN POWER LIMITED

Director

24-03-2008

24-03-2008

-

Active

NO

9

U40108RJ2003PLC018430

SAMIRAN UDAIPUR WINDFARMS LIMITED

Director

30-09-2008

18-06-2008

-

Active

NO

10

U40108RJ2003PLC018432

SAMIRAN JAISALMER WINDFARMS LIMITED

Director

30-09-2008

18-06-2008

-

Active

NO

11

U40108RJ2003PLC018429

SAMIRAN JODHPUR WINDFARMS LIMITED

Director

30-09-2008

18-06-2008

-

Active

NO

12

L40108WB2005PLC139595

TECHNO ELECTRIC & ENGINEERING COMPANY LIMITED

Director

21-08-2008

18-06-2008

03-09-2009

Active

NO

13

U40108WB2005PLC166026

SIMRAN WIND PROJECT LIMITED

Director

20-09-2008

18-06-2008

20-11-2009

Active

NO

14

U31101PN2004PLC019205

SUZLON GENERATORS LIMITED

Managing director

01-04-2012

08-12-2008

-

Active

NO

15

U61100MH2009FTC191616

SE SHIPPING INDIA PRIVATE LIMITED

Director

20-09-2010

25-06-2009

-

Active

NO

16

U40108TZ2009PTC015375

PUJAA SHREE GREEN POWER PRIVATE LIMITED

Director

21-08-2009

21-08-2009

22-02-2010

Active

NO

17

U40108GJ2004PLC044409

SUZLON GUJARAT WIND PARK LIMITED

Director

30-09-2010

04-09-2009

-

Active

NO

18

U61200MH2009FTC196196

SE FREIGHT AND LOGISTICS INDIA PRIVATE LIMITED

Director

01-10-2009

01-10-2009

01-07-2013

Active

NO

19

U67190KA2009PTC051891

AZURE CAPITAL ADVISORS PRIVATE LIMITED

Director

29-09-2010

19-02-2010

30-01-2012

Active

NO

20

U28999KA2006PLC041188

SE BLADES LIMITED

Director

01-09-2010

01-04-2010

-

Active

NO

21

U27109GJ2004PLC044170

SUZLON STRUCTURES LIMITED

Director

01-04-2012

01-04-2010

-

Active

NO

22

U40100GJ2000PLC037245

SUZLON TOWERS AND STRUCTURES LIMITED

Director

03-09-2010

01-04-2010

01-11-2010

Amalgamated

NO

23

U40108KA2006PLC041191

SUZLON WIND INTERNATIONAL LIMITED

Director

01-09-2010

01-04-2010

01-04-2012

Active

NO

24

U27310GJ2006PLC048563

SE FORGE LIMITED

Director

11-07-2012

01-04-2012

-

Active

NO

25

U70109TN2004PLC053389

SHUBH REALTY (SOUTH) LIMITED

Director

01-09-2012

19-04-2012

-

Active

NO

26

U45202GJ2012PLC072115

Synefra Infrastructures Limited

Director

26-09-2012

26-09-2012

-

Active

NO

27

U40108PN2008PLC131668

SE SOLAR LIMITED

Director

29-08-2013

07-03-2013

-

Active

NO

28

AAA-0690

PAVAN PUTRA ENERGY LLP

Designated Partner

03-02-2010

03-02-2010

-

Active

NO

 

 

Name :

Mr. Vaidhyanathan Raghuraman

Designation :

Director

Address :

20, Kallol Apartments, 35 IP Extension, Patparganj, Delhi – 110092, India

Date of Birth/Age :

01.03.1943

Date of Appointment :

20.08.2014

DIN No.:

00411489

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L27102OR1979PLC000819

ORISSA SPONGE IRON AND STEEL LIMITED

Nominee director

24-09-1999

24-09-1999

17-04-2009

Active

NO

2

L40100GJ1995PLC025447

SUZLON ENERGY LIMITED

Director

25-09-2014

29-10-2005

-

Active

NO

3

U28999KA2006PLC041188

SE Blades Limited

Director

20-09-2014

11-06-2013

-

Active

NO

4

U31108KA2006PLC041190

SE Electricals Limited

Director

20-09-2014

15-06-2013

-

Active

NO

5

U40108KA2006PLC041191

SUZLON WIND INTERNATIONAL LIMITED

Director

20-09-2014

29-06-2013

-

Active

NO

6

U27109GJ2004PLC044170

SUZLON STRUCTURES LIMITED

Director

25-09-2014

01-08-2014

-

Active

NO

7

U27310GJ2006PLC048563

SE FORGE LIMITED

Director

25-09-2014

01-08-2014

-

Active

NO

8

U31101PN2004PLC019205

SUZLON GENERATORS LIMITED

Director

20-08-2014

01-08-2014

-

Active

NO

9

U45203TZ2004PLC011180

SUZLON POWER INFRASTRUCTURE LIMITED

Director

10-09-2014

01-08-2014

-

Active

NO

10

U40108GJ2004PLC044409

SUZLON GUJARAT WIND PARK LIMITED

Director

25-09-2014

01-08-2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Harshawardhan Shirish Chindhade

Designation :

Secretary

Address :

Flat No.7, Neelambari Apartments, Opposite Mehendale Garage, Erandawane,, Pune – 411004, Maharashtra, India

Date of Birth/Age :

24.03.1975

Date of Appointment :

01.04.2012

PAN No.:

AEYPC7999E

 

 

MAJOR SHAREHOLDERS

 

AS ON 20.08.2014

 

Names of Equity Shareholders

 

No. of Shares

Suzlon Energy Limited, India

46882434

Rambhaben Ukabhai

100

Gita T. Tanti

100

Sangita V. Tanti

100

Lina J. Tanti

100

Pranav T. Tanti

100

Trasys Asia Limited, Hong Kong

15627612

Total

62510546

 

 

Names of Preference Shareholders

 

No. of Shares

Suzlon Energy Limited, India

10327817

Trasys Asia Limited, Hong Kong

3442605

Total

13770422

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 20.08.2014

 

Category

 

Percentage

Foreign holdings (Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

25.00

Bodies corporate

75.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Electric Generators for Windmills.

 

 

Products :

ITC Code No.

Product Description

 

85023100

Generators for Windmill

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

--

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Punjab National Bank, IBB Branch, Barakhamba Road, New Delhi – 110001, Delhi, India

 

Oriental Bank of Commerce, 917-20/20a, OBC Towers, F. C. Road, Pune – 411004, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term loans from banks

182.000

187.600

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

201.800

199.000

Loans and advances from related parties

50.000

25.000

 

 

 

Total

433.800

411.600

 

 

 

Banking Relations :

--

 

 

Financial Institution :

SBICAP Trustee Company Limited, Apeejay House, 6th Floor, West Wing, 3, Dinshaw Wachha Road, Churchgate, Mumbai – 400020, Maharashtra, India

 

 

Auditors :

 

Name :

SNK and Company

Chartered Accountants

Address :

SNK and Company, E-2-B, 4th Floor, The Fifth Avenue, Dhole Patil Road, Near Regency Hotel, Pune – 411001, Maharashtra, India

PAN No.:

AAJFS8455L

 

 

Membership :

--

 

 

Collaborators :

--

 

 

Holding company :

Suzlon Energy Limited

CIN No.: L40100GJ1995PLC025447

 

 

Joint venture :

Trasys Asia Limited

 

 

Fellow Subsidiary company :

·         Suzlon Wind International Limited

CIN No.: U40108KA2006PLC041191

SE Electricals Limited

CIN No.: U31108KA2006PLC041190

Suzlon Gujarat Wind Park Limited

CIN No.: U40108GJ2004PLC044409

Suzlon Wind Energy Espana

Suzlon Wind Energy Corporation, USA

Suzlon Energia Eólica do Brasil Limited

SE Australia Pty. Limited

Suzlon Energy AS

 

 

Other Related Party :

·         Suzlon Generators Limited – Superannuation Fund

Suzlon Generators Limited – Employee Group Gratuity Scheme

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

65000000

Equity Shares

Rs.10/- each

Rs.650.000 Millions

14500000

Preference Shares

Rs.10/- each

Rs.145.000 Millions

 

 

 

 

 

Total

 

Rs. 795.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

62510546

Equity Shares

Rs.10/- each

Rs.625.100 Millions

13770422

Preference Shares

Rs.10/- each

Rs.137.700 Millions

 

 

 

 

 

Total

 

Rs. 762.800 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

762.800

762.800

762.800

(b) Reserves & Surplus

(363.300)

(366.300)

(334.700)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

399.500

396.500

428.100

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

182.000

187.600

123.200

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

13.100

10.600

8.700

Total Non-current Liabilities (3)

195.100

198.200

131.900

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

251.800

224.000

337.700

(b) Trade payables

169.500

152.400

264.300

(c) Other current liabilities

26.600

153.200

85.500

(d) Short-term provisions

1.800

2.900

1.000

Total Current Liabilities (4)

449.700

532.500

688.500

 

 

 

 

TOTAL

1044.300

1127.200

1248.500

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

465.800

506.500

545.800

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.400

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.600

3.500

26.600

(e) Other Non-current assets

0.000

0.000

20.000

Total Non-Current Assets

469.400

510.000

592.800

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

165.500

221.600

332.400

(c) Trade receivables

299.400

313.000

150.100

(d) Cash and cash equivalents

3.900

6.200

25.700

(e) Short-term loans and advances

45.800

11.500

36.900

(f) Other current assets

60.300

64.900

110.600

Total Current Assets

574.900

617.200

655.700

 

 

 

 

TOTAL

1044.300

1127.200

1248.500

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

575.100

412.700

1238.000

 

 

Other Income

0.800

1.600

5.800

 

 

TOTAL                                              (A)

575.900

414.300

1243.800

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

377.800

226.300

977.300

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

11.200

10.000

-20.400

 

 

Employees benefits expense

48.100

45.400

46.800

 

 

Other expenses

47.400

47.300

400.400

 

 

TOTAL                                              (B)

484.500

329.000

1404.100

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

91.400

85.300

(160.300)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

47.700

55.400

66.400

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

43.700

29.900

(226.700)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

41.000

41.800

56.500

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

2.700

(11.900)

(283.200)

 

 

 

 

 

Less

TAX                                                                  (H)

(0.300)

19.900

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

3.000

(31.800)

(283.200)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

97.900

7.300

0.700

 

 

 

s

 

 

IMPORTS

 

 

 

 

 

Raw Materials

3.600

49.800

121.400

 

TOTAL IMPORTS

3.600

49.800

121.400

 

 

 

 

 

 

Earnings Per Share (Rs.)

(0.03)

(0.60)

(6.82)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

0.52

(7.71)

(22.88)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

15.89

20.67

(12.95)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.26

(1.06)

(22.69)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

(0.03)

(0.66)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.09

1.04

1.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.28

1.16

0.95

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

762.800

762.800

762.800

Reserves & Surplus

(334.700)

(366.300)

(363.300)

Net worth

428.100

396.500

399.500

 

 

 

 

long-term borrowings

123.200

187.600

182.000

Short term borrowings

337.700

224.000

251.800

Total borrowings

460.900

411.600

433.800

Debt/Equity ratio

1.077

1.038

1.086

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1238.000

412.700

575.100

 

 

-66.664

39.351

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1238.000

412.700

575.100

Profit/ (Loss)

(283.200)

(31.800)

3.000

 

(22.88%)

(7.71%)

0.52%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGE

 

SR. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10539353

15/12/2014 *

3,000,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER E, CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

C38844114

2

10482218

28/02/2014

900,000,000.00

IDBI BANK LIMITED

IDBI TOWER, WTC COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B98355860

3

10459175

28/10/2013 *

35,634,641,700.00

SBICAP TRUSTEE COMPANY LIMITED

8, KHETAN BHAVAN, 5TH FLOOR, 198, J.T.ROAD, CHURCHGATE, MUMBAI, MAHARASHTRA - 400020, INDIA

B89841977

4

10406457

31/12/2012

10,782,200,000.00

PUNJAB NATIONAL BANK

IBB BRANCH, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

B68984228

5

10316024

14/10/2011

3,000,000,000.00

ORIENTAL BANK OF COMMERCE

917-20/20A, OBC TOWERS, F. C. ROAD, PUNE, MAHAR
ASHTRA - 411004, INDIA

B24682379

6

10207979

14/08/2014 *

151,402,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER "E", CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

C23505530

7

80005900

26/03/2007 *

975,000,000.00

STATE BANK OF INDIA

SPECIALISED COMMERCIAL BRANCH, GANDHIGRAM, NEPTU
NE TOWER ANNEXE, ASHRAM ROAD, AHMEDABAD, GUJARAT
- 380009, INDIA

-

 

*Date of modification Charges

 

 

BUSINESS REVIEW:

 

During the year, the Company produced 146 Nos. generators equivalent to 290.65 MW.

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

Guarantees given on behalf of subsidiaries in respect of loans granted to them by banks/financial institutions

See note (a) below

Preference shares dividend and tax thereon

12.300

6.000

Recompense cost related to CDR

21.000

7.200

 

 

 

 

NOTE

 

a) The Company has stood as co-guarantor for certain loans to holding company and fellow subsidiaries.

 

b) The Company has provided certain security in relation to Stand-by Letter of Credit (SBLC) issued for securing covered bonds issued by AE Rotor Holding B.V. a fellow subsidiary. The Company is also obliged to provide corporate guarantee of USD 117.45 Million in relation to above SBLC to certain lenders.

 

 

FIXED ASSETS:

 

Tangible Assets

·         Land

Buildings

Plant and Equipment

Furniture and Fixtures

Vehicles

Office Equipment

Computer Equipments

Other Equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.14

UK Pound

1

Rs.95.78

Euro

1

Rs.71.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

MRI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

2

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.