MIRA INFORM REPORT

 

 

Report No. :

308347

Report Date :

16.02.2015

 

IDENTIFICATION DETAILS

 

Name :

UFLEX LIMITED (w.e.f. 19.03.2007)

 

 

Formerly Known As :

FLEX INDUSTRIES LIMITED

 

 

Registered Office :

305, 3rd Floor, Bhanot Corner, Pamposh Enclave, Greater Kailash – I, New Delhi – 110048

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.06.1988         

 

 

Com. Reg. No.:

55-032166

 

 

Capital Investment / Paid-up Capital :

Rs.722.115 Millions

 

 

CIN No.:

[Company Identification No.]

L74899DL1988PLC032166

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELF00184C / MRTF00050B

 

 

PAN No.:

[Permanent Account No.]

AAACF0109J

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacture and Seller of flexible packaging products and offer a complete flexible packaging solution

 

 

No. of Employees :

5090 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

                                                STATUS              

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects company’s above-average operational risk profile supported by established market position in the packaging films as well as flexible packaging business and sound financial base of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Long =  BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

December, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED DENIED BY

 

Name :

Mr. Rajeev Malthora

Designation :

General Manager in Commercial

Contact No.:

91-11-26440917

Date :

16.02.2015

 

 

LOCATIONS

 

Registered Office/ Factory:

305, 3rd Floor, Bhanot Corner, Pamposh Enclave, Greater Kailash – I, New Delhi – 110048, India

Tel. No.:

91-11-26440917/ 26440925

Fax No.:

91-11-26216922

Email :

khanmg@uflexltd.com

flexsec@vsnl.net

feedback@uflexltd.com

Website :

http://www.uflexltd.com

http://www.flexfilm.com

 Location:

Owned  

 

 

Corporate Office:

A-107-108, Sector IV, Noida – 201301, Uttar Pradesh, India

Tel. No.:

91-120-4012345

Fax No.:

91-120-2556040

Email :

hrd@uflexltd.com

 

 

Head Office :

A-2, Sector – 60 Noida, District Gautam Budh Nagar – 201307, Uttar Pradesh, India

Tel. No.:

91-120-3982371/ 3982121/ 4002121/ 4002118/ 4002322/ 4002371

Fax No.:

91-120-2584527/ 3982380/ 2580089/ 4002380

E-mail :

marketing@flexenggltd.com

flexind@flexindustriesltd.com

 

 

Corporate Office 1 :

110, 1st Floor, Bhanot Corner, Pamposh Enclave, Greater Kailash – I, New Delhi – 110048, India

 

 

Corporate Office 2 :

A-107-108, Uflex Sector – IV, Noida – 201301, Uttar Pradesh, India

Tel. No.:

91-120-4012345

Fax No.:

91-120-2556040

E-mail :

hrd@uflexltd.com 

flexind@flexindustriesltd.com

flexmum@bom8.vsnl.net.in

 

 

Film Division :

 A-1, Sector-60, District Gautam Budh Nagar, Noida – 201301, Uttar Pradesh, India

Tel. No.:

91-120-4002137/ 4002138/ 4002121/ 2580500/ 3982121

Fax No.:

91-120-2585992/ 25802511/ 2580003/ 2580152/ 2580089/ 2582532/ 2580422/ 2580322

Email :

ptyle@flexfilm.com

enquiry@flexfilm.com

flecsec@vsnl.net

 

 

Plant 1 :

D-1-2, 15-16, Sector 59, Noida, Uttar Pradesh, India

 

 

Plant 2:

29-B, Malanpur Industrial Area, District Bhind, Gwalior, Madhya Pradesh, India

 

 

Plant 3:

A-2A, Sector – 60, Noida, Uttar Pradesh, India

 

 

Plant 4:

C-3, Sector – 57, Phase – III, Noida, Uttar Pradesh, India

 

 

Plant 5:

C-5-8, Sector – 57, Phase III, Noida, Uttar Pradesh, India

 

 

Plant 6:

L-1, Industrial Area, Ghirongi (Malanpur), District Bhind, Madhya Pradesh, India

 

 

Plant 7 :

Unit I and Unit III Lane 3, Sidco Industrial Complex, Bari Brahmana, Jammu – 181133, Jammu and Kashmir, India

 

 

Plant 8 :

Unit I, Lane 2, Sidco Industrial Complex, Bari Brahmana, Jammu – 181133, Jammu and Kashmir, India

 

 

Overseas Plant 1 :

Dubai,

P.O. Box No. 17930, Near Round About 12, Jebel Ali Free Zone Area, Dubai United Arab Emirates

 

 

Overseas Plant 2 :

Mexico,

Boulevard De Los Rios #5680 Zona Puerto Industiral, C.P. 89603 Altamira, Tamaulipas, Mexico

 

 

Overseas Plant 3 :

Egypt

R 2 Plot No. 3, Engineering Square, North Extension of Industrial Zones 6th of October City, Arab Republic of Egypt

 

 

Overseas Plant 4 :

Poland

62-300 Wrzesnia, ul. Gen. Wladyslawa Sikorskiego 48, Poland

 

 

Overseas Plant 5 :

USA

1221, North Black Branch Road, Elizabethtown, KY 42701

 

 

Branch Office :

FMC Fortuna” Unit No. A-16, 2nd Floor, 234/3A, A.J.C. Bose Road, Kolkata – 700 020, West Bengal, India

 

 

Zonal Office 1 :

Unit No. 402, IVth Floor, Naman Center, Block-G, Bandra Kurla Complex, Plot No.C-31, Bandra, Mumbai-400051, Maharashtra, India

 

 

Zonal Office 2 :

A-16, FMC Fortuna, 234/3A (2nd Floor), Acharya Jagdish Chandra Bose Road, Kolkata - 700 020, West Bengal, India

 

 

Zonal Office 3 :

443, 2nd Floor, 7th Block, Koramangala, Bangalore - 560 095, Karnataka, India

 

 

DIRECTORS

 

As on 31.03.2014

 

Name:

Mr. Ashok Chaturvedi

Designation :

Chairman and Managing Director

Qualification :

B.Sc.

Date of Appointment:

01.08.1988

 

 

Name :

Mr. Ravi Kathpalia

Designation :

Director

Date of Birth:

18.08.1937

Qualification:

M.A., M. Phill, I.A.A.S

Date of Appointment :

22.03.2002

Directorship in other public limited companies :

·         Fair Field Atlas limited

·         Lord Chloro Alkali Limited

·         U Tech Developers limited

·         Dhir and Dhir ARC Limited

 

 

Name :

Mr. M.G. Gupta

Designation:

Director

 

 

Name :

Mr. Achintya Karati

Designation:

Nominee – ICICI Bank

Date of Birth:

23.03.1946

Qualification:

30.05.2013

Date of Appointment :

B.Com., LL.B.

Directorship in other public limited companies :

·         J.K. Cement Limited

·         Jay Bharat Maruti Limited

·         Shyam Telecom Limited

·         Sangam (India) Limited

·         Delton Cables Limited

·         Tech Process Payment Services Limited

 

 

Name :

Mr. S.K Kaushik

Designation:

Whole-time Director

Date of Birth:

20.11.1939

Qualification:

FCA

Date of Appointment :

31.07.2005

Directorship in other public limited companies :

·         Flex Foods Limited

·         UTech Developers Limited

 

 

Name :

Mr. Vijay Kumar Gupta

Designation:

Nominee IFCI

 

 

KEY EXECUTIVES

 

Name :

Mr. Ajay Krishna

Designation :

Senior  Vice President (Legal) and Company Secretary

 

 

SHAREHOLDING PATTERN

 

As on 31.12.2014

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

2321729

3.48

http://www.bseindia.com/include/images/clear.gifBodies Corporate

29065246

43.55

http://www.bseindia.com/include/images/clear.gifSub Total

31386975

47.02

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

31386975

47.02

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

22715

0.03

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

42842

0.06

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

5458489

8.18

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

0.000

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

5524046

8.28

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

8389276

12.57

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 1 lakh

9357369

14.02

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 1 lakh

6769979

10.14

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

5318004

7.97

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

5065158

7.59

http://www.bseindia.com/include/images/clear.gifShares in transit

252846

0.38

http://www.bseindia.com/include/images/clear.gifSub Total

29834625

44.70

Total Public shareholding (B)

35358671

52.98

Total (A)+(B)

66745646

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

5465840

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

5465840

0.00

Total (A)+(B)+(C)

72211486

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture and Seller of flexible packaging products and offer a complete flexible packaging solution

 

 

Products :

ITC Code No.

Products Description

 

39206290

 

Printed Articles of Plastic in Roll Form

39239090

 

Printed Articles of Plastic in Pouch Form

39206220

 

Polyester Film

39202020

 

Bopp Film

84425010

 

Rotogravure Cylinder

49009990

 

Hologram

39151990

 

Printing Inks Rotogravures and Flexo Graphic Inks

35069910

 

Adhesives Based on Synthetic Resins

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Not Available

 

 

Customers :

Not Available

 

 

No. of Employees :      

5090 (Approximately)

 

 

Bankers :

UFLEX Limited, India - Bankers

·         ICICI Bank Limited

·         Canara Bank

·         Bank of Baroda

·         Punjab National Bank

·         State Bank of India

·         Bank of India

·         Allahabad Bank

·         Oriental Bank of Commerce

·         Corporation Bank

·         The Jammu and Kashmir Bank Limited

·         Syndicate Bank

·         CTBC Bank Company Limited

Flex Middle East FZE, Dubai - Bankers

·         United Arab Bank, Dubai

·         Bank of India, New York

Flex Americas S.A. de C.V., Mexico - Bankers

·         KFW IPEX Bank, Germany

·         KBC Bank Deutschland AG, Germany

·         DZ Bank AG Deutsche Zentral-

·         Genossenschaftsbank, Germany

·         State Bank of India, New York

 

Flex P. Films (Egypt) S.A.E., Egypt - Bankers

·         KFW IPEX Bank, Germany

·         Qatar National Bank Alahli, S.A.E., Egypt

·         National Bank for Development, Egypt

·         National Bank of Abu Dhabi, Egypt

 

Flex Films Europa Sp. z.o.o., Poland- Bankers

·         KFW IPEX Bank, GmbH - Germany

·         PKO Bank Polski, Poznan

 

Flex Films (USA) Inc., Kentucky, USA- Bankers

·         KBC Bank, Deutschland AG, Germany

·         JP Morgan Chase Bank N.A., USA

 

 

Facilities :

(Rs. In Millions)

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long Term Borrowings

 

 

Term Loan

 

 

From Banks

4950.508

5719.991

From IFCI Limited

1713.600

1990.087

 

 

 

Short Term Borrowings

 

 

Working Capital Facilities

 

 

From Banks

2538.554

2398.282

 

 

 

Total

9202.662

10108.360

 

The Company is availing the Secured Term Loan Facilities from Financial Institutions / banks. Their repayment terms and other details are given as under:

Rs. In Millions

Name of the Financial Institution / Banks

Sanctioned Amount

O/s As At 31/03/2013

Current Portion

Long Term

Repayment Terms

IFCI Limited *

2000.000

1213.600

(1615.087)

 

 

421.053

(421.053)

 

792.547

(1194.034)

 

Repayable in 19 Equal Quarterly Installments of Rs. 105.263 Millions each commencing from September 2012.

IFCI Limited *

5000.00

500.000

(375.000)

125.000

(-)

375.000

(375.000)

Repayable in 16 Equal Quarterly Installments

of Rs. 31.250  Millions each commencing from

June 2014.

ICICI BANK LIMITED *

1600.000

300.000

(700.000)

 

300.000

(400.000)

 

--

(300.000)

 

Repayable in 16 Equal Quarterly Installments of Rs.100.000 Millions each commencing from Jan 2011

UCO Bank *

2500.000

--

(1749.823)

 

--

(500.000)

 

--

(1249.823)

 

Repayable in 20 Equal Quarterly Installments of Rs. 125.000 Millions each commencing from December 2011.

Allahabad Bank *

2400.000

1318.865

(1799.374)

 

480.000

(480.000)

838.865

(1319.374)

 

Repayable in 20 Equal Quarterly Installments of Rs. 120.000 Millions each commencing from Feb 2012.

Allahabad Bank **

280.000

--

(54.482)

 

--

(31.112)

 

--

(23.370)

 

Repayable in 36 Equal Quarterly Installments of Rs. 7.778 Millions each commencing from Jan 2006

Bank of India @

1000.000

187.490

(437.467)

 

187.490

(250.000)

 

--

(187.467)

 

Repayable in 16 Equal Quarterly Installments of Rs. 62.500 Millions each commencing from Jan 2011.

Jammu and Kashmir *

Bank Limited.

500.000

374.564

(499.845)

 

250.000

(125.000)

 

124.567

(374.845)

 

Repayable in 8 Equal Quarterly Installments of Rs. 62.500 Millions each commencing from Dec 2013.

Jammu and Kashmir *

Bank Limited

500.000

500.000

(-)

100.000

(-)

400.000

(-)

Repayable in 20 Equal Quarterly Installments

of Rs. 250.00 Lacs each commencing from

June 2014.

Jammu and Kashmir #

Bank Limited

500.000

8.471

(-)

1.554

(-)

6.917

(-)

Repayable in 60 Equal Monthly Installments

of Rs. 2.06 Lacs each commencing from

September 2013 including interest amount

Canara Bank * $

*1250.000

878.726

(479.000)

 

250.000

(-)

 

628.726

(479.000)

Repayable in 20 Equal Quarterly Installments of Rs. 62.500 Millions each commencing from Jun 2014.

Canara Bank-London

(ECB Facilitity)

*US $ 23.175

Million

1382.389

(-)

--

(-)

1382.389

(-)

Repayable in 12 Quarterly Installments

Commencing from May 2017. First four

installments are of US$ 0.94 Million each,

next four installments are of US$ 1.56 Million

each, next three installments are of US$

3.75 Million each and last installment of US$

1.93 Million

Total

 

6664.108

2115.097

4549.011

 

Previous Year

 

(7710.078)

(2207.165)

(5502.913)

 

Previous Year figures have been given in brackets.

 

NOTES ON THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MARCH, 2014

 

* These are secured a) on pari passu basis by way of hypothecation of specific movable properties of the Company (save and except book debts), both present and future, subject to prior charges created and / or to be created in favour of Company's bankers for working capital facilities, b) by first pari passu equitable mortgage of specific immovable properties of the Company situated at Malanpur (M.P.), Jammu (J and K) and NOIDA (U.P.) and c) by guarantee of Chairman and Managing Director of the Company.

 

@This is secured a) on pari passu basis by way of second hypothecation of specific movable properties of the Company (save and except book debts), both present and future, subject to prior charges created and / or to be created in favour of Company's Bankers for working capital facilities, b) by second pari passu equitable mortgage of specific immovable properties of the Company situated at Malanpur (M.P.), Jammu (J and K) and NOIDA (U.P.) and c) is guaranteed by Chairman and Managing Director of the Company.

 

$ This is further secured by way of second pari passu charge on the current assets of the Company.

 

1. Working capital facilities from banks are secured a) on pari passu, by way of hypothecation of stock of raw materials, semi-finished goods, finished goods and book debts of the Company, both present and future, b) by way of second pari passu charge on specific fixed assets of the Company, situated at Malanpur (M.P.), Jammu (J and K) and NOIDA (U.P.), and c) by guarantee of Chairman and Managing Director of the Company. However, the security in respect of acilities availed from CTBC Bank Company Limite. amounting to Rs. 100.000 Millions is yet to be created.

 

2 * Include Rs. Nil (Previous Year Rs.175.927 Millions) Guaranteed by Chairman and Managing Director of the Company.

 

 

Banking Relations :

---

 

 

Statutory Auditors :

 

Name :

Vijay Sehgal and Company

Chartered Accountants 

Address :

100, New Rajdhani Enclave, Delhi – 110092, India

Tel. No.:

91-11-32906809

Fax No.:

91-11-22025054

E-Mail :

vsandco@vsandco.com

 

 

Internal Auditors :

 

Name :

Jain Singhal and Associates

Chartered Accountants 

Address :

2nd Floor, M - 6, M Block Market, Greater Kailash - II, New Delhi – 110048, India

 

 

Cost Auditors :

 

Name :

Jitender, Navneet and Company

Cost Accountants

Address :

2-D, OCS Apartments, Mayur Vihar, Phase-I, Delhi - 110 091, India

 

 

Secretarial Auditors :

M/s Mahesh Gupta and Company

Chartered Accountants 

Address :

110, Wadhwa Complex, D 288/10, Laxmi Nagar, Delhi-110 092, India

 

 

Wholly Owned Subsidiaries :

·         Flex America Inc. (Up to 7th January, 2014)

·         Flex Middle East FZE

·         UFlex Europe Limited

·         UFlex Packaging Inc.

·         UPET Holdings Limited

·         UTech Developers Limited

·         Flex Films

·         (USA) Inc. (Up to 6th December, 2013)

·         Flex P Films (Brasil) Comercio De Films Plasticos Limiteda

·         USC Holograms Private Limited

 

 

Fellow Subsidiaries :

·         Flex Films Europa Sp. Z.o.o,

·         Flex P Films (Egypt) S.A.E.

·         UPET (Singapore) PTE Limited

·         Flex Americas S.A. DE C.V.

·         SD Buildwell Private Limited

·         Flex Films (USA) Inc. (w.e.f 7th December, 2013)

·         Flex America Inc. (w.e.f 8th January, 2014)

 

 

Associate :

Flex Foods Limited

 

 

Joint Venture :

Qcell Limited (Till 30th September 2013)

 

 

Enterprises in which the persons referred in (v) along with their relatives exercise significant

Influence :

Flex International Private Limited.

Anshika Investments Private Limited

Ultimate Flexipack Limited.

A.R.Infrastructure and Projects Private Limited

 Anant Overseas Private Limited

Apoorva Extrusion Private Limited,

Anshika Consultants Private Limited

 A.R. Leasing Private  Limited

 Cinflex Infotech Private Limited

 Ultimate Enterprises Private Limited

AR Aerotech Private Limited

AR Airways Private Limited

 Kaya Kalpa Medical Services Private Limited

AC Infrastructures Private Limited

Club One Airways Private Limited

Flex Industries Private Limited

 AC Infratech Private Limited

 RC Properties Private Limited

A to Z Infratech Private Limited

Ultimate Infratech Private Limited

 AKC Investments Private Limited

Ganadhipati Investments Private Limited

Ultimate Prepress LLP,

AKC Retailers Limited.,

Niksar Finvest Private Limited

Refex Energy (Rajasthan) Private Limited

 A-One Infratech Private Limited

Ganadhipati Infraproject Private Limited

Nirman Overseas Private Limited,

Holofix Urban Infrastructures Private Limited

Laurel Real Estates Private Limited

Sungrace Products (India) Private Limited

Virgin Infrastructures Private Limited

Vendee Builders Private Limited,

Ultimate Energy Limited.,

Modern Info Technology Private Limited

 Liberal Advisory Services Private Limited

Saga Realtors Private Limited

Genius Infratech Private Limited and Naveli

Collections Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000000

Equity Shares

Rs. 10/- each

Rs. 1500.000 Millions

19000000

Preferences Shares

Rs. 100/- each

Rs. 1900.000 Millions

 

 

 

 

 

Total

 

Rs. 3400.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

72211486

Equity Shares

Rs. 10/- each

Rs.722.115 Millions

 

 

 

 

 

The Company’s issued, subscribed and paid up capital of 72211486 (previous Year 72180775) Equity Shares of

Rs.10/- each, is distributed as under:

 

 

As at 31.03.2013

Number

%

a) Promoter & Promoter Group

31386975

43.47

Of which Shareholders holding More than 5% of the Paid up Capital

Flex International Private Limited

9197577

12.74

Anant Overseas Private Limited

1000000

1.38

Anshika Investments Private Limited

5771092

7.99

A.R. Leasing Private Limited

4994891

6.92

Anshikha Consultants Private Limited

3778524

5.23

Apoorva Extrusion Private Limited

4323162

5.99

b) Public Shareholding

40824511

56.53

i) Institution

4536661

6.28

ii) Non-Institution

30822010

42.68

iii) GDRs (underlying shares)

5465840

7.57

Of which Shareholder holding More than 5% of the Paid up Capital

 

Further, the issued, subscribed and paid up capital of the Company includes 54,65,840 (Previous Year Same) Equity Shares lying with Depository, representing 27,32,920 (Previous Year Same ) Global Depository Receipts (GDRs), issued through an international offering in US Dollars, outstanding as at Balance Sheet date.

 

Restriction on Voting Rights

Holders of GDRs have no voting rights in respect of underlying shares represented by the GDRs. However Depository can exercise the power to vote in respect of shares represented by the GDRs as directed by the Board, in terms of the conditions contained in offering circular. Registered holders of Shares, withdrawn from the deposit facility will be entitled to Vote and exercise other direct shareholder rights.

 

However the holders of the GDRs are entitled to portion of the annual dividend, if any declared, on the shares represented by the outstanding GDRs.

 

LISTING DETAILS:

 

 

Subject Stock Code :

 

BSE : 500148

 

NSE : UFLEX

 

 

Stock Exchange Place :

·         BSE Limited, Mumbai

·         National Stock Exchange of India Limited, Mumbai

·         Societe de la Bourse de Luxembourg, Luxembourg (GDRs only)

 

Listed Date :

 

Not Available

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

722.115

722.115

722.115

(b) Reserves & Surplus

15215.060

14132.706

12200.765

(c) Money received against share warrants

0.000

0.000

750.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

15937.175

14854.821

13672.880

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4572.633

5514.744

6302.015

(b) Deferred tax liabilities (Net)

1426.938

1593.238

1339.238

(c) Other long term liabilities

39.829

37.273

33.857

(d) long-term provisions

90.211

87.413

65.888

Total Non-current Liabilities (3)

6129.611

7232.668

7740.998

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2677.054

2825.209

3098.581

(b) Trade payables

4454.810

4410.225

3548.049

(c) Other current liabilities

3815.178

4350.279

4598.089

(d) Short-term provisions

671.801

620.191

686.723

Total Current Liabilities (4)

11618.843

12205.904

11931.442

 

 

 

 

TOTAL

33685.629

34293.393

33345.320

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

12757.308

13879.145

14380.073

(ii) Intangible Assets

67.995

94.958

105.216

(iii) Capital work-in-progress

727.150

144.467

87.103

(iv) Intangible assets under development

0.000

0.000

1.030

(b) Non-current Investments

5304.859

6580.094

4904.821

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

654.778

844.675

1292.379

(e) Other Non-current assets

42.847

123.695

397.713

Total Non-Current Assets

19554.937

21667.034

21168.335

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

20.000

0.000

(b) Inventories

2166.581

2185.752

2152.492

(c) Trade receivables

8089.475

7124.169

6218.325

(d) Cash and cash equivalents

1440.257

903.407

871.505

(e) Short-term loans and advances

2280.213

2155.666

2789.663

(f) Other current assets

154.166

237.365

145.000

Total Current Assets

14130.692

12626.359

12176.985

 

 

 

 

TOTAL

33685.629

34293.393

33345.320

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

31792.695

31563.656

30789.368

 

 

Other Income

812.534

240.300

277.100

 

 

TOTAL                                     (A)

32605.229

31803.956

31066.468

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

19675.555

17229.164

17773.269

 

 

Purchase of Stock-in-trade

743.139

2860.614

2620.401

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

110.083

(197.240)

(32.893)

 

 

Employee benefits expense

2234.705

1844.731

1575.905

 

 

Other expenses

5273.843

5417.209

4723.279

 

 

Expenses Allocated to Self-Constructed Assets

(159.372)

(319.811)

(319.357)

 

 

TOTAL                                     (B)

27877.953

26834.667

26340.604

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)       (C)

4727.276

4969.289

4725.864

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1672.269

1747.846

1599.862

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

3055.007

3221.443

3126.002

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1468.123

1468.260

1236.470

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1586.884

1753.183

1889.532

 

 

 

 

 

Less

TAX                                                                  (H)

293.320

368.480

393.612

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1293.564

1384.703

1495.920

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

5023.401

5511.180

3688.410

 

 

Design and Art Work Recovery

10.521

21.590

8.771

 

 

Technical and Support Services

316.557

648.154

599.119

 

 

Interest on loans granted to subsidiaries

13.379

15.868

14.756

 

 

Misc. Income

0.000

0.000

0.502

 

 

Commission for extension of Corporate Guarantee for Subsidiaries

61.138

51.452

0.000

 

TOTAL EARNINGS

5424.996

6248.244

4311.558

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

5210.358

5587.727

7088.971

 

 

Stores and Spares

107.235

129.698

126.310

 

 

Capital Goods

422.472

215.719

2016.801

 

 

Material-in-Transit-Raw Material

37.857

36.402

65.457

 

 

Material-in-Transit-Capital Goods/Spare Parts

0.578

0.000

0.000

 

TOTAL IMPORTS

5778.500

5969.546

9297.539

 

 

 

 

 

 

Earnings Per Share (Rs.)

17.91

19.18

20.72

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

4.07

4.38

4.86

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

14.87

15.74

15.35

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.74

6.36

6.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.12

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.45

0.56

0.69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.22

1.03

1.02

 

                                                          

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

722.115

722.115

722.115

Reserves & Surplus

12200.765

14132.706

15215.060

 Money received against share warrants

0.750

0.000

0.000

Net worth

12923.630

14854.821

15937.175

 

 

 

 

long-term borrowings

6302.015

5514.744

4572.633

Short term borrowings

3098.581

2825.209

2677.054

Total borrowings

9400.596

8339.953

7249.687

Debt/Equity ratio

0.727

0.561

0.455

                       

 

                   

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

30789.368

31563.656

31792.695

 

 

2.515

0.726

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

30789.368

31563.656

31792.695

Profit

1495.920

1384.703

1293.564

 

4.86%

4.39%

4.07%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

 

Particulars

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long Term Borrowings

 

 

From Bodies Corporate 

263.179

112.674

Current Portion

(2354.654)

(2308.008)

Short Term Borrowings

 

 

From Others*

* Guaranteed by Chairman and Managing Director of the company

138.500

426.927

 

 

 

Total

(1952.975)

(1768.407)

 

 

COMPANY AND ITS BACKGROUND

 

The Company was registered with the ROC, Delhi & Haryana under the Registration number 55-32166 dated 21st June 1988. Old Registration number has been converted into new Corporate Identification number (CIN) L74899DL1988PLC032166

 

The Registered Office of the Company is situated at 305, 3rd Floor, Bhanot Corner, Pamposh Enclave, Greater Kailash-I, New Delhi- 110 048

 

The Company has been engaged in the manufacture and sale of flexible packaging products & offer a complete flexible packaging solution to its customers across the globe.

 

 

YEAR IN RETROSPECT

 

Further, The Company achieved on standalone basis total revenue of Rs.32605.200 Millions including other income of Rs.812.500 Millions as against total revenue of Rs.31804.000 Millions including other income of Rs.240.300 Millions of the previous financial year ended 31st March, 2013. The profit for the year ended 31st March, 2014 at Rs.1293.600 Millions was lower than the previous financial year ended March, 2013 at Rs.1384.700 Millions.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

Business Review

 

Plastic Film Business

 

The main products of this business are OPP Films, Polyester Films, Metalized & Specialty films and Polyester Chips of different grades etc. The Company’s OPP films comprising of BOPP and CPP films are highly cost effective and functionally efficient and has rapidly penetrated into high barrier sensitive packaging segment across the World. It is primarily being used for applications in packaging food products such as tea, coffee, confectionery, biscuits, bakery, pasta, dried foods, meats and others. The technologically superior and highly dependable BOPP film can be structured in up to three layers and tailored for almost any machine requirements and is capable of meeting both Rotogravure ad Flexography Printing standards. The Company produces BOPP film from its Indian plant which largely caters to the captive & domestic market and Egypt plant which caters to the international market.

 

The CPP film is highly dynamic and versatile with high gloss, greater transparency, better heat sealability, good twisting property and better tear strength. These factors provide its application in food wraps, anti wraps, anti fog, garment bags, deep freeze applications, etc. Presently CPP film too is produced from Indian plant and caters to captive consumption & Indian market. The CPP plant in Egypt caters to the international market.

 

BOPET films in different range of microns have the capacity to sustain the high fidelity graphics and meet the requirements of both rotogravure as well as flexography printing standards besides having properties of BOPET film like optically brilliant, clear appearance, unequaled mechanical strengths and toughness, excellent

 

dielectric properties good flatness and coefficient of friction (COF), tear resistant and puncture resistant characteristics wide range of thickness, excellent dimensional stability over a wide range of temperature, good resistant to most common solvents, moistures, oil and grease, excellent barrier against a wide range of gases. BOPET film is produced from India, Dubai, Mexico, Poland, Egypt and USA. Indian plant meets captive & Indian market requirements whereas overseas plants serve overseas market.

 

The Company has the facility to produce polyester chips of film grade, yarn grade and bottle grade. The film grade chips are used as raw material for the manufacturing of polyester films whereas yarn grade chips are used for the manufacturing of polyester yarn and bottle grade chips for production of PET bottles. The Company has made use of its state-of-the-art batch processing manufacturing facilities set up in India, by conveniently switching over to produce different grades of chips based on the demand and orders in hand. The Company manufactures a wide range of polyester chips suitable for various applications. Through continuous R&D efforts, the Company has developed different speciality polyester chips, which has been well accepted in the Indian and International market. Presently the Chip Unit also caters to the requirement of the Specialty Chips of Company’s overseas

Subsidiary Companies.

 

Flexible Packaging Business

 

The main products of this business are laminates made of various combinations of Polyester, BOPP, poly, metalized & hologram films and others in roll form and in various preformed pouches & bags of many sizes, rotogravure cylinders for various types of rotogravure printing, Anilox/Coating, Rollers for flexo printing and

Shims for holographic embossing and holograms and printing ink and adhesives and packaging & processing machines. This business involves customization according to the needs of customer.

 

The Company has the technical ability and innovative skills to design structures and barrier properties. The Company is one of the world leaders producing world class flexible packaging solutions that:

 

Enhance market performance of the product

• Improve utility for the end user

• Help products reach out to new markets

• Replace out-moded options with versatile and cost-effective solutions

 

The Company offers finished packaging of a wide variety of products such as snack foods, candy and confectionery, sugar, rice & other cereals, beverages, tea & coffee, desert mixes, noodles, wheat flour, soaps and detergents, shampoos & conditioners, vegetable oil, spices, marinates & pastes, cheese & dairy products, frozen food, sea food, meat, anti-fog, pet food, pharmaceuticals, contraceptives, garden fertilizers and plant nutrients, motor oil and lubricants, automotive and engineering components etc.

 

Uflex is known for introduction of Latest Technology and Marketable Concepts –

 

·         World’s first 8 micron BOPP Film for Conversion (2013) – It is suitable for conversion operations like printing, lamination, coating and metallisation. This is a significant down-gauging achievement when compared to the 12 to 15 micron thick BOPP films that are conventionally used for these applications and effects cost and material savings ranging from 33% to 47%, which is a great boon to convertors and endusers.

·         High barrier Laminate for Shampoo Packaging (2013) - The new laminate is a reverse printed 12 micron BOPET/40 micron metalized LDPE structure. It reduces material consumption by over 12% because of the down-gauging achieved and cuts out one laminate ply and hence, one operation to provide substantial source reduction and energy saving as well as cost reduction.

 

·         New laminate for packaging of Fortified Drinking Water (2013) – It is the world’s first flexible laminate that is suitable for packaging drinking water fortified with health-enhancing minerals like zinc, calcium and copper and provides extended shelf -life. The laminate has excellent organoleptic properties and does not degrade even on extensive exposure to UV rays in tropical conditions. These pouches replace rigid PET bottles and provide a much cheaper and a much more sustainable option.

 

·         Universal Grade Of Polyester Film (2012)- Flex films has launched a revolutionary “universal” grade of Polyester Film designated FLEXPET F_UPF. It is a special grade of film that is suitable for all standard and special conversion processes as well as demanding application like high bond strength in coating and lamination, excellent metal bond during metallization, hot filling, retort processing, pasteurization, boiling or microwave heating.

 

·         EB Curing Stand-up Bag (2012) - A preform bag for filling and made from 45gsm Paper/ Metalized BOPP/LDPE laminate that is surface printed and coated in line using electron beam (EB) curing. Bag has standup construction and made from four separate laminate webs. This bag has special properties like very high scuff resistance; precisely tailored COF to facilitate stacking of filled bags and gloss that mimics a reverse printed biaxially oriented film. The inks are fade resistant and bag is water resistant and highly chemical resistant.

 

·         Eco Friendly Flexi Tube (2011) – Uflex is the 1st company in world offering – use of PET film as top layer printing and 360 degree printing on flexi tubes for various end segments, making flexi tubes more colourful compared to current industry trends of white tubes only. This tubing technology innovation provides “butt” side seam option, as against existing “overlap” side seam variety for last 40 years. First instance in world of tube industry, Uflex commercialized holographic tubes with 150 microns thickness without foil with printing on substrate viz PET, Matt PET, BOPP, Matt BOPP, PE.

 

·         AL-OX Coated Polyester Film (2011) – (Al-Ox) coater applies a thin and highly transparent coating of aluminum oxide on packaging films that gives moisture barrier i.e. over 13 times of plain uncoated BOPET film. Oxygen barrier of plain BOPET film is enhanced 33 times. Properties are not affected by even by high level of temperature and relative humidity, provides transparency, enables optical scanning, inspection and facilitates metal detection. These films can also be used for microwave heating or cooking.

 

Printing Cylinder – The main activities of the Cylinder business is to produce Rotogravure Cylinders for various types of Rotogravure printing, Anilox/Coating Rollers for flexo printing and Shims for holographic embossing. The

printing Cylinders business of the Company is one of the largest in India. These cylinders are made for captive consumption as well as for domestic and international sales. Printing Cylinder is at the core of the Rotogravure Flexible printing and the Company has capabilities to provide complete solution starting from Artwork/Mock up stage to producing final printing cylinders.

The Company has bought special software for making specialized Cylinders up to 2.5 meters. The same can be used for vinyl flooring, wood grains, Textile & various other specialized purposes. Zero discharge system with effluent treatment plant was installed to stop draining of waste chemical(s) after treatment. The Company saves foreign exchange by developing in-house copper additive for copper plating. It is also having a proofing system which can print on actual substrate without engraving the Cylinders.

 

Flexographic plates : Flexographic plates, like letterpress plates, are relief plates with image elements raised above open areas. They are elastomeric in nature in contrast with hard letterpress plates. They use rotary resses and low viscosity inks. Flexographic plates have a Shore A durometer hardness of 25-55 versus durometer  eadings in excess of 60 for letterpress plates. The process was originally called aniline printing because of the aniline dye inks that were first used in the process. Coarse surfaces such as corrugated board and stretchy films can economically be printed only with this process. Flexography leaped into prominence with the introduction of cellophane as a packaging material.

 

Flexo proof press (Wet Proof) : Introduced first time in India, this is capable of proofing on actual substrate with actual ink and plates. Prior to printing, jobs can be proofed to obtain the approval from the customer. It saves lot of press time & waste of plates.

 

Digital Plate Cutting Table: This equipment can cut Flexo Plates either straight or Staggered to the finished size, when mounted on plate sleeve the joining will be more precise. This can cut Flexo plates as well as paper board and Rubber Blanket.

 

Solvent Recovery Plant: Recycling of used solvent can be recovered by upto 90% through this Equipment and same can be reused in the washout process. Moreover waste of this process can also be used as fuel for our incinator, furnace etc.

 

Laser: The Company has recently installed Direct Laser Engraving System (by M/s Schepers – Germany, a pioneer in laser techniques) with 4 beam facility by which, the Company can achieve High Resolution Images, High Definition Pictures and Fine Text. It leads to achieve up to 10,000 dpi. With this facility the Company is able to engrave Solid background and Fine Text and Straight Line Text for Paper & Board Packaging especially for Tobacco & Cosmetic Industry.

 

The Company can also achieve High-Definition Half Tone results, 3D Pictures, Micro Texts, Nano Texts, Hidden Texts and Security Features with 3D effects. The Company is able to make special cylinders e.g. Embossing Rollers, Mica Vinyl Rollers, Textiles, Match Box and Tissue & Paper Napkin etc. The Company can also get low

& high depth cylinders to deposit (0.5 gsm – 40 gsm) coating.

 

Hologram produced by the Company has been well accepted both by the Government and Private Organization across the country. The Company through aggressive marketing has been able to get substantial orders from different states. With a strong foothold in innovating products and design, research & development of holography

division is committed to refine and upgrade the processes and products being manufactured. Our fully equipped research laboratory is a result of core technical strength & commitments to manufacturing holography and related products. Hologram being low cost with better margin, add to the bottom line significantly.

 

Ink & Adhesives: The Company has produced indigenously the new generation cost effective polyester base solvent less adhesive system for flexi pack, new ink system for PVC profile and special coating for producing matt effect in laminates.

 

Machines: The Company also manufactures customized need based packaging and processing machines. The ongoing process of innovation and introduction of machines through its in-house R&D facilities, having unique features and facilities for packaging products of different varieties, enables the Company to manufacture both tailor made machines as well as machines of specific design to suit the needs and requirements of various customers both in India and abroad. The Company’s machines have found global acceptance in more than 35 countries. The Company’s valued customers in India and abroad include Unilever, Coca Cola, Wrigley, Procter & Gamble, Nestle, Ranbaxy, Perfetti, ITC, Britannia, Dabur, Haldiram, Parle Biscuit, Tata Tea etc.

 

Future Outlook

 

Because of growing consumer focus on convenience and sustainability, general flexible packaging use has been growing rapidly worldwide both in absolute and percentage terms. It is gaining market share from other packaging formats such as rigid packaging. This growth is projected to continue because flexible packaging, particularly pouch packaging, uses less energy and materials and has lower transport costs, environmental impact and carbon footprint than its rigid counterparts. These current trends concerning flexible packaging and rapid growth are anticipated to continue and increase over the next 10 years to 2023. there will be continuous development of new flexible packaging products for new markets and applications encroaching on traditional rigid packaging. High growth is expected in Europe and North America, as well as in the emerging markets of Asia and Central and South America.

 

Important drivers from a manufacturing viewpoint will include savings in materials, manufacturing and transportation costs and increased line filling speeds for pouches to match those for rigid bottles. From the consumer viewpoint two important drivers will be the growing focus on convenience and sustainability.

 

CONTINGENT LIABILITIES NOT PROVIDED FOR IN RESPECT OF:

 

Particulars

 

Rs. in Millions 31.03.2014

 

Rs. in Millions 31.03.2013

 

Guarantees issued by Banks

212.405

128.641

Corporate Gurantee issued for facilities taken by subsidiary / step down subsidiaries from Banks

21390.750

17590.420

Import duty obligations on outstanding export commitment under Advance Licence / EPCG Schemes

226.464

285.416

Letters of Credit (Unexpired) issued by Banks (Net of Margin)

612.132

635.577

Show cause notice / demands of Excise Authorities not acknowledged by the Company and are contested / appealed / replied.

803.809

638.420

Additional demands raised by the Income Tax Department, which are under rectification and  appeal

51.904

48.071

Additional demands raised by the Sales Tax Department, which are under rectification and  appeal

79.191

20.463

Demand raised by PF authority for alleged lower contribution of PF and are under appeal

2.773

2.773

Amount demanded by the erstwhile workers of the Company and are pending in labour Court

1.048

0.977

Claims against the Company/disputed liabilities not acknowledged as debt.

41.586

41.967

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10504071

24/05/2014

1,516,500,000.00

CANARA BANK

PCB CONNAUGHT PLACE, NEW DELHI, DELHI, DELHI - 11 
0001, INDIA

C07265069

2

10488516

24/03/2014

500,000,000.00

JAMMU AND KASHMIR BANK LIMITED

JAMMU AND KASHMIR BANK LIMITED, LAJPAT NAGAR IV, NE 
W DELHI, DELHI - 110024, INDIA

C02530079

3

10485032

21/07/2014 *

1,549,750,000.00

CANARA BANK

PRIME CORPORATE BRANCH II, WORLD TRADE TOWER, BAR 
AKHAMBA LANE, NEW DELHI, DELHI - 110001, INDIA

C15938467

4

10452372

14/08/2013

9,300,000.00

JAMMU AND KASHMIR BANK LIMITED

P-2,JOP PLAZA, SECTOR-18, NOIDA, NOIDA, UTTAR PRA 
DESH - 201301, INDIA

B86388923

5

10417881

04/09/2013 *

1,250,000,000.00

CANARA BANK

PCB CONNAUGHT PLACE, WORLD TRADE TOWER,BARAKHAMBA 
LANE, NEW DELHI, DELHI - 110001, INDIA

B85561819

6

10410566

14/11/2013 *

500,000,000.00

IFCI LIMITED

IFCI TOWER, 61 NEHRU PLACE, NEW DELHI, DELHI - 11 
0019, INDIA

B89298582

7

10395743

27/08/2013 *

500,000,000.00

THE JAMMU AND KASHMIR BANK LIMITED

A-17, RING ROAD, LAJPAT NAGAR IV, NEW DELHI, DELH 
I - 110024, INDIA

B84727890

8

10335387

27/05/2013 *

150,000,000.00

CANARA BANK

PRIME CORPORATE BRANCH, IIND FLOOR, WORLD TRADE T 
OWER, BARAKHAMBA LANE, DELHI - 110001, INDIA

B76836014

9

10301923

12/08/2011

750,000,000.00

SYNDICATE BANK

LARGE CORPORATE BRANCH, 3RD FLOOR,NO.10 HOMJI STR 
EET,FORT, MUMBAI, MAHARASHTRA - 400023, INDIA

B18609917

10

10281550

14/11/2013 *

2,000,000,000.00

IFCI LIMITED

IFCI TOWER, 61 NEHRU PLACE, DELHI - 110019, INDIA 
, DELHI, DELHI - 110019, INDIA

B89299838

11

10223626

27/07/2012 *

1,000,000,000.00

BANK OF INDIA

NEW DELHI LARGE CORPORATE BRANCH, PTI BUILDING,4 
SANSAD MARG, NEW DELHI, DELHI - 110001, INDIA

B55797419

12

10219536

27/07/2012 *

2,400,000,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, 1ST FLOOR, 17 PARLIAME 
NT STREET, NEW DELHI, DELHI - 110001, INDIA

B55797146

13

10182472

27/07/2012 *

1,600,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ 
ARAT - 390015, INDIA

B55803779

14

10173188

21/07/2014 *

5,650,000,000.00

CANARA BANK

PRIME CORPORATE BRANCH II, WORLD TRADE TOWER, BAR 
AKHAMBA LANE, NEW DELHI, DELHI - 110001, INDIA

C15808454

15

10114823

02/06/2009 *

75,000,000.00

CANARA BANK

PRIME CORPORATE BRANCH-II, IIND FLOOR, WORLD TRAD 
E TOWER, BARAKHAMBA LANE, NEW DELHI, DELHI - 11000 
1, INDIA

A66123217

16

10000468

09/11/2006 *

435,000,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, 17, PARLIAMENT STREET, 
NEW DELHI, DELHI - 110001, INDIA

A00155556

17

80057655

16/08/2005

255,725,000.00

IFCI LIMITED

IFCI TOWER, 61, NEHRU PLACE , NEW DELHI, DELHI - 
110019, INDIA

-

18

90063472

26/11/2010 *

100,000,000.00

PUNJAB NATIONAL BANK

LARGE CORPORATE BRANCH, TOLOSTOY HOUSE TOLSTOY MA 
RG, NEW DELHI, DELHI - 110001, INDIA

B00842500

19

80023749

06/05/2010 *

350,000,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, 1ST FLOOR, 17 PARLIAME 
NT STREET, NEW DELHI, DELHI - 110001, INDIA

A86230687

20

90063342

21/12/2004

110,000,000.00

CANARA BANK

INDUSTRIAL FINANCE BRANCH, 2ND; FLOOR WORLD TRADE 
TOWER; BARAKHAMBA LANE, NEW DELHI, DELHI, INDIA

-

21

90063301

29/01/2009 *

755,600,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, 17, PARLIAMENT STREET, 
NEW DELHI, DELHI - 110001, INDIA

A58802406

22

80043885

18/07/2003

37,000,000.00

CANARA BANK

INDUSTRIAL FINANCE BRANCH, WORLD TRADE TOWER, BA 
RAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

-

23

80057738

18/05/2001

371,800,000.00

ICICI LIMITED

ICICI TOWER, NBCC PLACE, BISHAM PITAMAH MARG, PRA 
GATI VIHAR, NEW DELHI, DELHI - 110003, INDIA

-

24

80057739

18/05/2001

371,800,000.00

ICICI LIMITED

ICICI TOWER, NBCC PLACE, BISHAM PITAMAH MARG, PRA 
GATI VIHAR, NEW DELHI, DELHI - 110003, INDIA

-

25

80057744

01/09/2001 *

250,857,800.00

THE WESTERN INDIA TRUSTEE AND EXECUTOR CO LIMITED

16TH FLOOR, C WING, MITTAL COURT, , NARIMAN POINT 
, MUMBAI, MAHARASHTRA - 400021, INDIA

-

26

80045787

16/08/2005 *

215,937,344.00

IFCI LIMITED

IFCI TOWER,, 61, NEHRU PLACE , NEW DELHI, DELHI - 
110019, INDIA

-

27

90046939

09/02/2001 *

32,500,000.00

VIJAYA BANK

A -5 ; SEC. -19, NOIDA, UTTAR PRADESH - 201301, IN 
DIA

-

28

80064010

05/07/1997

24,000,000.00

BANK OF BARODA

15-A/14, W.E.A KAROL BAGH, , NEW DELHI, DELHI - 1 
10005, INDIA

-

29

80064004

05/07/1997

65,700,000.00

BANK OF BARODA

15-A/14, , W.E.A , KAROL BAGH, NEW DELHI, DELHI - 
110005, INDIA

-

30

90046784

29/01/2009 *

65,000,000.00

ORIENTAL BANK OF COMMERCE

A - 135A, SECTOR - 27, NOIDA, UTTAR PRADESH - 201 
301, INDIA

A58555608

31

90060963

25/03/1997 *

83,700,000.00

ING BANK

7TH; FLOOR; HAECHST HOUSE; POST BAG NO.9971, NARI 
MAN POINT, BOMBAY, MAHARASHTRA, INDIA

-

32

90041725

29/01/2009 *

40,500,000.00

CORPORATION BANK

16/10, ARYA SAMAJ ROAD,, KAROL BAGH, NEW DELHI, D 
ELHI - 110005, INDIA

A58415704

33

90041656

09/12/1999 *

500,000,000.00

ICICI LIMITED.

ICICI TOWERS, BANDRA KURLA COMPLEX; BANDRA, MUMBA 
I, MAHARASHTRA, INDIA

-

34

80057734

25/03/1997 *

23,000,000.00

ICICI BANK LIMITED

163, BACKBAY RECLAMATION , MUMBAI, MAHARASHTRA - 4 
00005, INDIA

-

35

80057735

25/03/1997 *

23,000,000.00

ICICI BANK LIMITED

163, BACKBAY RECLAMATION , MUMBAI, MAHARASHTRA - 4 
00005, INDIA

-

36

90060832

25/03/1997 *

83,700,000.00

ING BANK

7TH; FLOOR; HAECHST HOUSE; POST BAG NO.9971, NARI 
MAN POINT, BOMBAY, MAHARASHTRA, INDIA

-

37

90046434

09/02/2001 *

42,500,000.00

THE ICICI BANK LIMITED.

9-A ; CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, 
INDIA

-

38

80045786

15/02/2010 *

20,000,000.00

IFCI LIMITED

IFCI TOWER, 61 NEHRU PLACE, NEW DELHI, DELHI - 1 
10019, INDIA

A80119902

39

90060723

25/03/1997 *

900,000,000.00

INDUSTRIAL FINANCE CORPORATION OF INDIA LIMITED

BANK OF BARODA BUILDING, 16; SANSAD MARG; P. B. N 
O. 363, NEW DELHI, DELHI - 110003, INDIA

-

40

80000384

09/03/2006 *

936,617,160.00

INDUSTRIAL CREDIT AND INVESTMENT CORPORATION OF IN 
DIA LIMITED

163, BACKBAY RECLAMATION, BOMBAY, MAHARASHTRA - 40 
0020, INDIA

A00136994

41

90060446

29/01/2009 *

168,300,000.00

PUNJAB NATIONAL BANK

LARGE CORPORATE BRANCH, 1ST FLOOR, TOLSTOY HOUSE, 
TOLSTOY MARG,, NEW DELHI, DELHI - 110001, INDIA

A58426750

42

80045190

29/01/2009 *

145,000,000.00

PUNJAB NATIONAL BANK

LARGE CORPORATE BRANCH, 1ST FLOOR, TOLSTOY HOUSE, 
TOLSTOY MARG,, NEW DELHI, DELHI - 110001, INDIA

A58599838

43

90041277

12/02/2002 *

26,500,000.00

BANK OF BARODA

15A/14; WESTERN EXTENSION AREA, KAROL BAGH, NEW D 
ELHI, DELHI - 110005, INDIA

-

44

90060444

03/08/1994

98,000,000.00

THE INDUSTRIAL CREDIT AND INVESTMENT

163; BACKBAY RECLAMATION, BOMBAY, MAHARASHTRA - 40 
0020, INDIA

-

45

90060369

29/01/2009 *

298,300,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH, 11TH FLOOR, 
BOB BUILDING, 16 SANSAD MARG, NEW DELHI, DELHI - 1 
10001, INDIA

A58244237

46

90041197

12/02/2002 *

10,000,000.00

BANK OF BARODA

15A/14; WESTERN EXTENSION AREA, KAROL BAGH, NEW D 
ELHI, DELHI - 110005, INDIA

-

47

80000447

16/07/1993

282,187,500.00

THE INDUSTRIAL CREDIT AND INVESTMENT CORPORATION O 
F INDIA

163, BACBAY RECLAMATION, MUMBAI, MAHARASHTRA - 400 
020, INDIA

-

48

90060270

14/06/2000 *

282,187,500.00

ICICI LIMITED

ICICI TOWERS, BANDRA KURLA COMPLEX; BANDRA EAST, 
MUMBAI, MAHARASHTRA - 400051, INDIA

-

49

90060241

25/03/1997 *

15,000,000.00

THE INDUSTRIAL CREDIT AND INVESTMENT CORP OF INDIA

163; BACKBAY RECLAMATION, BOMBAY, MAHARASHTRA - 40 
0020, INDIA

-

50

80064074

20/03/1993

10,000,000.00

CANARA BANK

INDL. FINANCE BRANCH, WORLD TRADE TOWER, BARAKHAM 
BA ROAD, NEW DELHI, DELHI - 110001, INDIA

-

51

80064003

28/05/1992

2,200,000.00

CANARA BANK

INDUSTRIAL FIFNANCE BRANCH, , NEW DELHI, DELHI - 
110005, INDIA

-

52

90045847

06/02/1992

7,500,000.00

CANARA BANK

NEW DELHI, NEW DELHI, DELHI, INDIA

-

53

90045839

21/01/1992

7,670,000.00

THE PRADESHIYA INDUSTRIAL AND INVESTMENT CORPN. OF 
U.P. LIMITED.

PICUP BHAWAN, GOMTI NAGAR, LUCKNOW, UTTAR PRADESH 
- 226021, INDIA

-

54

90045778

16/04/1991

194,063.00

FINANCE LIMITED.

413 ; SWAPNA LOK COMPLEX, S.D. ROAD, SECUNDERABAD 
, UTTAR PRADESH, INDIA

-

55

90059963

25/03/1997 *

7,100,000.00

THE INDUSTRIAL FINACNE CORP OF INDIA

BANK OF BARODA BUILDING, 16; SANSAD MARG, NEW DEL 
HI, DELHI, INDIA

-

56

90045612

02/06/2009 *

419,000,000.00

CANARA BANK

PRIME CORPORATE BRANCH-II, IIND FLOOR, WORLD TRAD 
E TOWER, BARAKHAMBA LANE, NEW DELHI, DELHI - 11000 
1, INDIA

A66233834

57

80064009

15/03/2001 *

25,000,000.00

CANARA BANK

INDUSTRIAL FINANCE BRANCJ, , NEW DELHI, DELHI - 1 
10001, INDIA

-

58

80064001

23/01/1990

76,900,000.00

CANARA BANK

NEHRU PLACE , , NEW DELHI, DELHI - 110019, INDIA

-

59

80043886

02/06/2009 *

316,500,000.00

CANARA BANK

PRIME CORPORATE BRANCH-II, IIND FLOOR, WORLD TRAD 
E TOWER, BARAKHAMBA LANE, NEW DELHI, DELHI - 11000 
1, INDIA

A66236266

60

90045446

15/10/1988

2,300,000.00

CANARA BANK

NEHRU PLACE, NEW DELHI, DELHI, INDIA

-

61

90052136

03/04/1989 *

1,250,000.00

CANARA BANK

NEHRU PLACE, NEW DELHI, DELHI, INDIA

-

62

90052111

12/03/1987

45,500.00

U.P. FINANCIAL CORPORATION

KANPUR, KANPUR, UTTAR PRADESH, INDIA

-

63

90052033

01/06/1985

1,800,000.00

U.P. FINANCIAL CORPORATION

14/88; CIVIL LINES, KANPUR, UTTAR PRADESH, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Freehold Land

·         Leasehold Land

·         Buildings

·         Plant and Machinery

·         Electrical Installations

·         Office Equipments

·         Furniture and Fixtures

·         Vehicles

·         Software

·         Aircraft 

·         Patent

·         Technical Know-How

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEARLY ENDED 30.09.2014

 

(Rs. In Millions)

 

Particulars

 

Quarter ended

Half Year Ended

30.09.2014

30.06.2014

30.09.2014

Unaudited

Unaudited

Unaudited

1

Income from Operations

 

 

 

 

(a) Net sates/income from operations (Net of excise duty)

8914.400

8040.300

16954.700

 

(b) Other Operating Income

274.900

218.100

493.000

 

Total income from operations (net)

9189.300

8258.400

17447.700

2

Expenses

 

 

 

 

(a) Cost of materials consumed

5965.100

5392.400

11357.500

 

(b) Purchases of stock-in trade

145.600

35.400

181.000

 

(c) Changes in inventories of finished goods. work-in-progress and stock in trade

(102.300)

29.000

(73.300)

 

(d) Employee benefits expense

642.900

614.100

1257.0000

 

(e) Depreciation and Anmortisation Expenses

423.600

419.400

843.000

 

(f) Power and Fuel

410.500

384.700

795.200

 

(f) Other Expenses

1027.700

821.600

1849.300

 

Total expenses

8513.100

7696.600

16209.700

3

Profit/ (Loss) from operations before other Income, finance costs and exceptional Items (1-2)

676.200

561.800

1238.000

4

Other Income

172.000

71.600

243.600

5

Profit/ (Loss) from operations before other income, finance costs and exceptional items (3+4)

848.200

633.400

1481.600

6

Finance Costs

323.900

302.500

654.800

7

Profit/ (Loss) from ordinary activities after finance cost but before exceptional items (5-6)

524.300

302.500

826.800

8

Exceptional items

--

--

--

9

Profit/ (Loss) from ordinary activities before tax (7+8)

524.300

302.500

826.800

10

Tax expenses

69.800

50.100

119.900

11

Net Profit / (Loss) from ordinary activities after tax (9-10)

454.500

252.400

706.900

12

Extraordinary item (net of tax expense)

--

--

--

13

Net Profit / (Loss) for the period (11-12)

454.500

252.400

722.100

14

Share of profit' (loss) of associates

--

---

--

15

Minority Interest

--

---

--

16

Net Profit/ (Loss) after taxes, minority interest and share of profit/(loss) of associates (13+14+15)

454.500

252.400

706.900

17

Paid up equity share capital (Face Value of Rs10/-

each)

722.100

722.100

722.100

18

Reserve excluding Revaluation Reserve as per Balance Sheet of previous accounting year

--

--

-

19.i

Earnings per share (before extraordinary items) of Rs.10/- each (not annualised):

--

 

-

 

(a) Basic

6.29

3.50

9.79

 

(b) Diluted

6.29

3.50

9.79

 

 

 

- No. of shares

40824511

40824511

40824511

 

- Percentage of shareholding (as a % of the total shareholding of promoter and promoter group)

56.53%

56.53%

56.53%

 

- Percentage of shareholding (as a % of the total share capital of the company)

--

--

--

 

b) Non-encumbered

--

--

--

 

- No. of shares

31386975

31386975

31386975

 

- Percentage of shareholding (as a % of the total shareholding of promoter and promoter group)

100.00%

100.00%

100.00%

 

- Percentage of shareholding (as a % of the total share capital of the company)

43.47%

43.47%

43.47%

 

 

 

Particulars

Quarter ended 30.09.2014

B

Investor Complaints

 

 

Pending at the beginning of the quarter

Nil

 

Received during the quarter

3

 

Disposed off during the quarter

3

 

Remaining unresolved at the end of the quarter

Nil

 

 

 

STANDALONE STATEMENT OF ASSETS AND LIABILITIES

                                                                                                                                    (Rs. In Millions)

Particulars

 

As at half year ended on

30.09.2014

(Unaudited)

A

EQUITY AND LIABILITIES

 

1

Shareholders' Funds

 

 

(a) Share Capital

722.100

 

(b) Reserves & Surplus

15549.500

 

Total Shareholders’ Funds

16271.600

 

 

 

2

Non-Current Liabilities

 

 

(a) long-term borrowings

3933.000

 

(b) Deferred tax liabilities (Net)

1285.400

 

(c) Other long term liabilities

34.400

 

(d) long-term provisions

90.200

 

   Sub Total Non-current Liabilities

5343.000

 

 

 

3

Current Liabilities

 

 

(a) Short term borrowings

2861.600

 

(b) Trade payables

4969.400

 

(c) Other current liabilities

3848.400

 

(d) Short-term provisions

679.600

 

Sub Total Current Liabilities

12359.000

 

 

 

 

TOTAL- EQUITY AND LIABILITIES

33973.600

 

 

 

A

ASSETS

 

1

Non-current assets

 

 

(a) Fixed Assets

13041.000

 

(b) Non-current Investments

4889.800

 

(c)  Long-term Loan and Advances

871.500

 

(d) Other Non-current assets

23.000

 

Sub Total Non-Current Assets

18825.300

 

 

 

2

 Current assets

 

 

(a) Current investments

0.000

 

(b) Inventories

2496.200

 

(c) Trade receivables

8842.800

 

(d) Cash and cash equivalents

1077.100

 

(e) Short-term loans and advances

2672.300

 

(f) Other current assets

59.900

 

Sub Total Current Assets

15148.300

 

 

 

 

TOTAL-ASSETS

33973.600

 

 

Note:

1.       Pursuant to the amended Clause no. 41 of the Listing Agreement, the company has opted to publish only the consolidated results of the company. The investors can view the stand alone results of the company on its website uflexltd.com or the websites www.bseindia.com and www.nseindia.com

 

2.       Standalone financial results for the quarter & half yearly ended 30.09.2014 are as under :

 

 

Quarter ended

Half Year Ended

 

30.09.2014

30.06.2014

30.09.2014

 

Unaudited

Unaudited

Unaudited

Total income from operations (net)

9189.300

8258.400

17447.700

Profit I (Loss) from Ordinary Activities before tax

524.300

302.500

826.800

Tax expense

69.800

50.100

119.900

Net profit I (Loss) from Ordinary Activities after tax

454.500

252.400

706.900

Extraordinary Items (net of tax expenses)

-

-

-

Net Profit I (Loss) for the period

454.500

252.400

706.900

 

 

3.       Consolidated financial results includes the results of its associate concern, joint venture and subsidiaries.

 

4.        Figures have been regrouped I re-arranged wherever considered necessary.

 

5.       In accordance with AS -17 "Segment Reporting", the segment reporting by the Company is not applicable.

 

6.       Company's has divested remaining 25% of its holding in Flex Films (USA) Inc to its Wholly own subsidiary, Flex Middle East, FZE, Dubai.

 

7.        Pursuant to the enactment of the Companies Act 2013 (the 'Act'), the Company has, effective 1st April'2014, reviewed and revised the estimated useful lives of its fixed assets, generally in accordance with the provisions of Schedule II to the Act. Accordingly, the carrying amount of Rs.372.500 Millions in respect of assets with nil revised remaining life as at 1st April 2014 is reduced from the retained earnings as at such date. Further as a result of this change, the depreciation for the quarter and half year ended 30th September 2014 is higher by Rs. 47.600 Millions and Rs. 102.400 Millions respectively and profit for the quarter and half year ended 30th September 2014 is lower by such amount.

 

8.        The above results have been approved and taken on record by the Board of Directors of the Company at their meeting held on 11th November,2014.

 

9.       Limited Review of the Standalone Financial Results for the quarter ended 30th September,2014 has been carried out by the Statutory Auditors of the Company.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.13

UK Pound

1

Rs.95.72

Euro

1

Rs.71.05

 

 

INFORMATION DETAILS

 

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY 

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.