MIRA INFORM REPORT

 

 

Report No. :

308191

Report Date :

17.02.2015 

 

IDENTIFICATION DETAILS

 

Name :

ARCHANA STRUCTURAL ENGINEERING (INDIA) PRIVATE LIMITED

 

 

Registered Office :

H-495, E-7, Arera Colony, Bhopal – 462 016, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.08.1996

 

 

Com. Reg. No.:

10-011111

 

 

Capital Investment / Paid-up Capital :

Rs.2.500 millions

 

 

CIN No.:

[Company Identification No.]

U45203MP1996PTC011111

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Geo Synthetic Solutions for Civil Engineering Application.

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of a loss incurred by the company during FY 2014.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Aryan Kochar

Designation :

Chartered Accountant

Contact No.:

91-8291071909

Date :

16.02.2015

 

 

LOCATIONS

 

Registered Office :

H-495, E-7, Arera Colony, Bhopal – 462 016, Madhya Pradesh, India

Tel. No.:

Not Available

Mobile No.:

91-8291071909 (Mr. Aryan Kochar)

Fax No.:

Not Available

E-Mail :

info@aseipl.com

aseipl@bom2.vsnl.net.in

aseipl@gmail.com

Website :

http://www.archanastructural.com

http://www.aseipl.com

 

 

Corporate Office :

70, Mahavir Centre, 4th Floor, Sector-17, Vashi, Navi Mumbai – 400 703, Maharashtra, India

Tel. No.:

91-22-27666966/ 68/ 69/ 70

Fax No.:

91-22-27896301

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Sanjay Vasudev Mendiratta

Designation :

Director

Address :

H-495, E-7, Arera Colony, Bhopal, Madhya Pradesh, India

Date of Birth/Age :

04.09.1967

Date of Appointment :

13.08.1996

DIN No. :

00473725

 

 

Name :

Ms. Geeta Sanjay Mendiratta

Designation :

Director

Address :

Flat No.901, Building No.32, Seawoods Estate Limited, Sector-54/56, Nerul, Navi Mumbai, Maharashtra, India

Date of Birth/Age :

18.11.1972

Date of Appointment :

23.03.2010

DIN No. :

02762677

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Percentage of holding

Sanjay Mendiratta

24500

98.00

Geeta Mendiratta

500

2.00

Total

25000

100.00

 

 

AS ON 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

 

                 

BUSINESS DETAILS

 

Line of Business :

Providing Geo Synthetic Solutions for Civil Engineering Application.

 

 

Products/ Services :

Geo Synthetics

·         Fortrac

·         Fortrac 3D

·         Fornit

·         Comtrac

·         Robutec

·         Ringtrac

·          HaTelit

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

Banker Name

State Bank of India

Branch Address

Small and Medium Enterprise City Credit Centre, 1st Floor, Commercial Branch Building Hoshngabad Road, Bhopal – 462 011, Madhya Pradesh, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         State Bank of India, Small and Medium Enterprise City Credit Centre, 5th Floor, Local Head Office Hoshangabad Road, Bhopal – 462 026, Madhya Pradesh, India

·         State Bank of India, T.T. Nagar Branch, Bhopal, Madhya Pradesh, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

CC A/c with State Bank of India

(Working capital Credit referred to above from State Bank of India is secured by way of Hypothecation of Company's entire stocks/ inventory including consumables, stores and spares, packing materials etc. first along with personal guarantee of Vasudev Mendiratta, Sanjay Mendiratta and part guarantee of Padma Mendiratta)

7.499

5.066

Total

7.499

5.066

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.P. Jain and Associates

Chartered Accountants

Address :

602, Orbit Plaza, New Prabhadevi Road, Prabhadevi, Mumbai – 400 025, Maharashtra, India

Tel. No. :

91-22-24316201/ 02/ 24218129/ 24320931

Fax No. :

91-22-24218130

E-Mail :

spjainassociates@gmail.com

PAN No.:

AAVFS8167B

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

25000

Equity Shares

Rs.100/- each

Rs.2.500 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

25000

Equity Shares

Rs.100/- each

Rs.2.500 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

2.500

2.500

2.500

(b) Reserves & Surplus

29.039

54.627

54.544

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

31.539

57.127

57.044

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

8.136

5.352

8.415

(b) Trade payables

4.076

7.303

5.006

(c) Other current liabilities

0.983

0.876

11.688

(d) Short-term provisions

0.000

0.035

0.531

Total Current Liabilities (4)

13.195

13.566

25.640

 

 

 

 

TOTAL

44.734

70.693

82.684

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

26.062

30.606

33.923

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.376

1.376

1.376

(c) Deferred tax assets (net)

0.168

0.261

0.266

(d)  Long-term Loan and Advances

0.000

0.030

0.030

(e) Other Non-current assets

0.714

1.437

1.355

Total Non-Current Assets

28.320

33.710

36.950

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

4.469

16.555

23.006

(c) Trade receivables

6.522

12.578

1.849

(d) Cash and cash equivalents

0.194

2.157

4.603

(e) Short-term loans and advances

3.358

4.084

14.664

(f) Other current assets

1.871

1.609

1.612

Total Current Assets

16.414

36.983

45.734

 

 

 

 

TOTAL

44.734

70.693

82.684

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

15.969

63.345

55.199

 

 

Other Income

 

1.376

0.826

 

 

TOTAL                                    

15.969

64.721

56.025

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material purchase

41.464

31.231

23.902

 

 

Changes in inventories

 

6.451

0.064

 

 

Employee benefit expense

 

7.603

6.783

 

 

Other expenses

 

13.709

18.093

 

 

TOTAL                                    

41.464

(including financial and depreciation)

58.994

48.842

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

5.727

7.183

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

0.421

0.565

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

5.306

6.618

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

 

5.183

6.169

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(25.495)

0.123

0.449

 

 

 

 

 

Less

TAX                                                                 

0.093

0.041

(2.199)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(25.588)

0.082

2.648

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(1023.52)

3.29

105.91

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

NA

0.13

4.80

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Sales)

(%)

NA

9.04

13.01

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(59.03)

0.18

0.55

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.81)

0.00

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.26

0.09

0.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.24

2.73

1.78

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

2.500

2.500

2.500

Reserves & Surplus

54.544

54.627

29.039

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

57.044

57.127

31.539

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

8.415

5.352

8.136

Total borrowings

8.415

5.352

8.136

Debt/Equity ratio

0.148

0.094

0.258

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

56.025

64.721

15.969

 

 

15.522

(75.326)

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

56.025

64.721

15.969

Profit

2.648

0.082

(25.588)

 

4.73%

0.13%

(160.24%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE: Current Maturities of Long Term Debts is Not Available.

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans from related parties

0.637

0.286

Total

0.637

0.286

 


INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10470150

31/12/2013

44,000,000.00

STATE BANK OF INDIA

SMALL AND MEDIUM ENTERPRISE CITY CREDIT CENTRE, 1ST FLOOR, COMMERCIAL BRANCH BUILDING, HOSHNGABAD ROAD, BHOPAL, MADHYA PRADESH - 462011, INDIA

B93501708

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

On counter guarantee given by Banks

0.455

0.736

Income Tax Act (AY 2010-11)

5.612

5.612

Total

0.637

0.286

 

 

FIXED ASSETS

 

·         Office Equipment

·         Machinery

·         Furniture and Fixtures

·         Vehicles

·         Heavy Vehicles

·         Fax Machine

·         Block Machine

·         Generator

·         Air Conditioners

·         Computers

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.95.99

Euro

1

Rs.71.00                                  

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

-- PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.