|
Report No. : |
307320 |
|
Report Date : |
17.02.2015 |
IDENTIFICATION DETAILS
|
Name : |
CHIH LIEN INDUSTRIAL CO., LTD. |
|
|
|
|
Registered Office : |
No.480, Chung Shing Rd., Xinwu Dist., Taoyuan City 327 |
|
|
|
|
Country : |
Taiwan |
|
|
|
|
Financials (as on) : |
30.09.2014 |
|
|
|
|
Date of Incorporation : |
03.09.1973 |
|
|
|
|
Com. Reg. No.: |
43633504 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Manufacturing and Sale of Steel Products. |
|
|
|
|
No. of Employees : |
About 160 Employees |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
Taiwan |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
TAIWAN - ECONOMIC OVERVIEW
Taiwan has a dynamic capitalist
economy with gradually decreasing government guidance of investment and foreign
trade. Exports, led by electronics, machinery, and petrochemicals have provided
the primary impetus for economic development. This heavy dependence on exports
exposes the economy to fluctuations in world demand. Taiwan's diplomatic
isolation, low birth rate, and rapidly aging population are other major
long-term challenges. Free trade agreements have proliferated in East Asia over
the past several years, and following the landmark Economic Cooperation
Framework Agreement (ECFA) signed with China in June 2010, Taiwan in July 2013
signed a free trade deal with New Zealand—Taipei’s first-ever with a country
with which it does not maintain diplomatic relations—and in November inked a
trade pact with Singapore. Negotiations continue on follow-on components of
ECFA regarding trade in goods and a dispute resolution mechanism; a trade in
services agreement is under review in the legislature. Taiwan's Total Fertility
rate of just over one child per woman is among the lowest in the world, raising
the prospect of future labor shortages, falling domestic demand, and declining
tax revenues. Taiwan's population is aging quickly, with the number of people
over 65 accounting for 11.2% of the island's total population as of 2012. The
island runs a large overall trade surplus largely because of its surplus with
China, and its foreign reserves are the world's sixth largest, behind China,
Japan, Saudi Arabia, Russia, and Switzerland. In 2006 China overtook the US to
become Taiwan's second-largest source of imports after Japan. China is also the
island's number one destination for foreign direct investment. Taiwan since
2009 has gradually loosened rules governing Chinese investment on the island,
and has also secured greater market access for its investors in the mainland.
In August 2012, Taiwan Central Bank signed a memorandum of understanding on
cross-Strait currency settlement with its Chinese counterpart. The MOU allows
for the direct settlement of Chinese RMB and the New Taiwan dollar across the
Strait, which could help develop Taiwan into a local RMB hub. Closer economic
links with the mainland bring greater opportunities for the Taiwan economy, but
also poses new challenges as the island becomes more economically dependent on
China while political differences remain unresolved.
|
Source
: CIA |
|
Company Name: |
|
|
Supplied Name: |
|
|
Trading Address: |
No.480, Chung
Shing Rd., Xinwu Dist., Taoyuan City 327, Taiwan (R.O.C.) |
|
Supplied Address: |
|
|
Telephone Number: |
+886-3-477-2797 |
|
Fax Number: |
|
|
Email: |
|
|
Website: |
Notes: The exact name and address are as above.
|
Registered Name: |
Chih Lien Industrial Co., Ltd. |
|
Registered Address: |
No.480, Chung Shing
Rd., Xinwu Dist., Taoyuan City 327, Taiwan (R.O.C.) |
|
Date of Foundation: |
1973-9-3 |
|
Registration Number: |
43633504 |
|
Registry: |
Department of Commerce, Ministry of Economic
Affairs, R.O.C. |
|
Registered Capital: |
NTD 2,900,000,000
(USD 89,900,000) (As of 2015.02, 1 NTD = 0.0310 USD) |
|
Paid-up Capital: |
NTD 1,020,000,000 (USD 31,620,000) |
|
Legal Representatives: |
Chunxing Liu |
|
Legal Form: |
|
|
Principal Activities: |
|
|
Staff: |
|
|
Listed at Stock Exchange: |
|
|
Date of Last Annual Return: |
Subject was incorporated
on 1973-9-3 with registered number 43633504
as Joint Stock Company in Taiwan.
Subject listed on Taiwan Stock Exchange on 1995-12-30.
Factories
|
1 |
|
|
Name: |
Xinwu 1st Factory |
|
Address: |
No.480, Chung Shing Rd., Xinwu Dist.,
Taoyuan City 327, Taiwan (R.O.C.) |
|
Date of Foundation: |
1998-2-27 |
|
Date of Registration: |
1998-5-29 |
|
Factory Registration Number: |
99624709 |
|
Factory Manager: |
Chunxing Liu |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2002-6-5 |
|
Major Products: |
241 steel |
|
2 |
|
|
Name: |
Xinwu 2nd Factory |
|
Address: |
No.480-1, Chung Shing Rd., Xinwu Dist.,
Taoyuan City 327, Taiwan (R.O.C.) |
|
Date of Foundation: |
1998-2-21 |
|
Date of Registration: |
1999-3-4 |
|
Factory Registration Number: |
99624708 |
|
Factory Manager: |
Chunxing Liu |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2002-6-5 |
|
Major Products: |
241 steel |
Major Shareholders
|
Name |
Subscription Shares |
|
Da Sheng International Investment Co.,
Ltd. (Literal Translation) |
|
|
9,666,646 |
|
|
Ren He International Investment Co., Ltd. (Literal Translation) |
9,252,501 |
|
Yuling Guo |
566,486 |
|
Tai Yi International Investment Co., Ltd. (Literal Translation) |
5,000,000 |
Shareholder Information:
|
1 |
|
|
Registered Name: |
Da Sheng International Investment Co., Ltd. (Literal Translation) |
|
Registered Address: |
4/F-8, No.103, Sec 1, Fuxing South Road,
Da-an District, Taipei City, Taiwan |
|
Date of Foundation: |
1996-4-17 |
|
Registration Number: |
96955171 |
|
Registry: |
Taipei City Government |
|
Registered Capital: |
NTD 100,000,000
(USD 3,100,000) (As of 2015.02, 1 NTD = 0.0310 USD) |
|
Paid-up Capital: |
NTD 55,000,000
(USD 1,705,000) |
|
Legal Representatives: |
Chunxing Liu |
|
Legal Form: |
Joint Stock Company |
|
Date of Last Annual Return: |
2015-1-12 |
|
2 |
|
|
Registered Name: |
Ren He International Investment Co., Ltd. (Literal Translation) |
|
Registered Address: |
4/F-8, No.103, Sec 1, Fuxing South Road,
Da-an District, Taipei City, Taiwan |
|
Date of Foundation: |
1996-1-29 |
|
Registration Number: |
96932516 |
|
Registry: |
Taipei City Government |
|
Registered Capital: |
NTD 100,000,000
(USD 3,100,000) (As of 2015.02, 1 NTD = 0.0310 USD) |
|
Paid-up Capital: |
NTD 55,000,000 (USD 1,705,000) |
|
Legal Representatives: |
Tongqing Pan |
|
Legal Form: |
Joint Stock Company |
|
Date of Last Annual Return: |
2015-1-8 |
|
3 |
|
|
Registered Name: |
Tai Yi International Investment Co., Ltd. (Literal Translation) |
|
Registered Address: |
2/F., No.169, Sec 5, Luosi Fu Road, Wenshan
District, Taipei City, Taiwan |
|
Date of Foundation: |
2000-9-28 |
|
Registration Number: |
12651082 |
|
Registry: |
Taipei City Government |
|
Registered Capital: |
NTD 53,500,000
(USD 1,658,500) (As of 2015.02, 1 NTD = 0.0310 USD) |
|
Legal Representatives: |
Wenjin Duan |
|
Legal Form: |
Private Limited Liability Company |
|
Date of Last Annual Return: |
2014-11-14 |
Core Management
Directors
|
1 |
||
|
Name |
Chunxing Liu |
|
|
Position |
Board Chairman |
|
|
2 |
||
|
Name |
Zhenghua Li |
|
|
Position |
Director |
|
|
3 |
||
|
Name |
Chenwang Xie |
|
|
Position |
Director |
|
|
4 |
||
|
Name |
Xin-an Lin |
|
|
Position |
Director |
|
|
5 |
||
|
Name |
Yuling Guo |
|
|
Position |
Director |
|
|
6 |
||
|
Name |
Mingfeng Li |
|
|
Position |
Supervisor |
|
|
7 |
||
|
Name |
Qingxiang Xie |
|
|
Position |
Supervisor |
|
Personnel
Structure
|
Total Employees |
About 160 Employees |
|
|
Headquarters |
|
Add |
No.480, Chung Shing Rd., Xinwu Dist., Taoyuan City 327, Taiwan (R.O.C.) |
Production
Information
· Subject is engaged in manufacturing of steel products, etc.
· Subject has factories (about 68,000 square meters) in Taoyuan City, Taiwan for production.
· Subject‘s monthly production capacity is about 12,700MT.
Purchase
Information
The registered activities of subject:
|
Business Code |
Details |
|
-- |
Manufacturing, processing and sale of high carbon steel, medium carbon
steel, low carbon steel, special steel and alloy steel |
|
-- |
Manufacturing, processing and sale of high tension steel, PC steel
strand, galvanized steel strand, wire rope, cable, fishing gear, steel wire |
|
-- |
Manufacturing, processing and sale of black iron wire, spot welding
steel wire gauze, wire gauze, galvanized iron wire, galvanized iron wire,
stainless steel wire, steel nail, iron nails, sodium silicate |
|
-- |
Old ship disintegration and scrap iron sale |
|
-- |
Manufacturing, processing and sale of chemical fiber and synthetic
resin |
|
-- |
Manufacturing, processing and sale of nonferrous metal |
|
-- |
Manufacturing, processing and sale of aeronautical materials and
components |
|
-- |
Manufacturing, processing and sale of furniture and spring bed |
|
-- |
As a distributor for home and abroad companies’ products |
|
ZZ99999 |
Besides licensed business, all other business items those are not
banned or restricted. |
·
The raw materials for production are mostly
purchased in domestic market.
·
Some production facilities are imported from
Japan and Europe, etc.
· Subject is engaged in sale of steel products, etc.
· Subject’s major products include high carbon steel, free cutting steel, low carbon steel, alloy steel and so on.
· The products are applied to industrial machinery, precision parts, bicycle, motorcycle, automobile, tool, household, electronic, furniture and construction, etc.
· Subject’s sales regions include Asia, Europe and America, etc.
Import and export
right:
|
Import right |
Yes |
|
Export right |
Yes |
PURCHASE
Domestic Purchase
|
Products |
Raw materials, etc. |
|
Payment Terms |
Cash, T/T, etc. |
Import
|
Products |
Facilities, etc. |
|
Payment Terms |
T/T, etc. |
SALES
Domestic Markets
|
Product |
Steel products, etc. |
|
Selling Terms |
Cash, T/T, etc. |
Export
|
Product |
Steel products, etc. |
|
Selling Terms |
L/C, T/T, etc. |
Unit: NTD/000
|
Consolidated |
2014-9-30 |
2013-9-30 |
|
Assets |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
|
|
|
Total cash and cash equivalents |
113,487 |
146,447 |
|
Current financial assets at fair value through
profit or loss |
|
|
|
Total current financial assets at fair value
through profit or loss |
2,118 |
0 |
|
Current financial assets at cost |
|
|
|
Current financial assets at cost, net |
0 |
0 |
|
Notes receivable, net |
|
|
|
Notes receivable |
117,062 |
88,434 |
|
Notes receivable, net |
117,062 |
88,434 |
|
Notes receivable due from related parties,
net |
|
|
|
Notes receivable due from related parties |
2,169 |
18,969 |
|
Notes receivable due from related parties,
net |
2,169 |
18,969 |
|
Accounts receivable, net |
|
|
|
Accounts receivable, net |
229,732 |
248,710 |
|
Accounts receivable due from related
parties, net |
|
|
|
Accounts receivable due from related parties |
521 |
19,010 |
|
Accounts receivable due from related
parties, net |
521 |
19,010 |
|
Other receivables |
|
|
|
Other non-operating receivables, others |
1,732 |
725 |
|
Other receivables, net |
1,732 |
725 |
|
Other receivables due from related parties |
|
|
|
Other receivables due from related parties,
net |
0 |
0 |
|
Inventories |
|
|
|
Inventories, manufacturing business |
|
|
|
Inventories, manufacturing business, net |
474,700 |
425,446 |
|
Total inventories |
474,700 |
425,446 |
|
Prepayments |
|
|
|
Total prepayments |
9,524 |
8,635 |
|
Non-current assets classified as held for
sale, net |
|
|
|
Non-current assets classified as held for
sale, net |
0 |
0 |
|
Other current assets |
|
|
|
Other current financial assets |
127,544 |
131,674 |
|
Other current assets, others |
4,209 |
4,707 |
|
Total other current assets |
131,753 |
136,381 |
|
Total current assets |
1,082,798 |
1,092,757 |
|
Non-current assets |
|
|
|
Non-current financial assets at fair value
through profit or loss |
|
|
|
Total non-current financial assets at fair value
through profit or loss |
0 |
0 |
|
Non-current financial assets at fair value
through other comprehensive income |
|
|
|
Total non-current financial assets at fair
value through other comprehensive income |
0 |
0 |
|
Non-current available-for-sale financial
assets |
|
|
|
Non-current available-for-sale financial
assets, net |
0 |
0 |
|
Held-to-maturity non-current financial
assets |
|
|
|
Non-current held-to-maturity financial
assets, net |
0 |
0 |
|
Non-current financial assets at amortised
cost |
|
|
|
Non-current financial assets at amortised
cost, net |
0 |
0 |
|
Non-current financial assets at cost |
|
|
|
Non-current financial assets at cost |
235 |
235 |
|
Non-current financial assets at cost, net |
235 |
235 |
|
Non-current bond investment without active
market |
|
|
|
Non-current bond investment without active
market, net |
0 |
0 |
|
Investments accounted for using equity
method |
|
|
|
Investments accounted for using equity
method, net |
0 |
0 |
|
Property, plant and equipment |
|
|
|
Land, net |
|
|
|
Land, cost |
672,106 |
672,106 |
|
Land, net |
672,106 |
672,106 |
|
Buildings and structures, net |
|
|
|
Buildings and structures, cost |
368,259 |
471,040 |
|
Accumulated depreciation, buildings and
structures |
216,201 |
246,540 |
|
Buildings and structures, net |
152,058 |
224,500 |
|
Machinery and equipment, net |
|
|
|
Machinery and equipment, cost |
407,742 |
455,255 |
|
Accumulated depreciation, machinery and
equipment |
104,938 |
164,704 |
|
Machinery and equipment, net |
302,804 |
290,551 |
|
Pollution-prevention equipment, net |
|
|
|
Pollution-prevention equipment, net |
0 |
0 |
|
Transportation equipment, net |
|
|
|
Transportation equipment, net |
0 |
0 |
|
Office equipment, net |
|
|
|
Office equipment, net |
0 |
0 |
|
Leased assets, net |
|
|
|
Leased assets, net |
0 |
0 |
|
Other facilities, net |
|
|
|
Other facilities, cost |
112,228 |
172,821 |
|
Accumulated depreciation, other facilities |
67,864 |
116,994 |
|
Other facilities, net |
44,364 |
55,827 |
|
Unfinished construction and equipment under
acceptance |
0 |
0 |
|
Total property, plant and equipment |
1,171,332 |
1,242,984 |
|
Intangible assets |
|
|
|
Computer software, net |
|
|
|
Computer software, net |
0 |
0 |
|
Goodwill |
0 |
116 |
|
Other intangible assets, net |
|
|
|
Other intangible assets, net |
0 |
0 |
|
Intangible assets under development, net |
|
|
|
Intangible assets under development, net |
0 |
0 |
|
Total intangible assets |
0 |
116 |
|
Deferred tax assets |
8,500 |
11,801 |
|
Other non-current assets |
|
|
|
Prepayments for business facilities |
1,915 |
16,356 |
|
Long-term notes and accounts receivable |
|
|
|
Long-term accounts receivables |
12,829 |
13,321 |
|
Overdue receivables |
0 |
1,050 |
|
Allowance for uncollectible accounts,
long-term receivables |
11,590 |
3,000 |
|
Long-term notes and accounts receivable, net |
1,239 |
11,371 |
|
Long-term prepaid rents |
0 |
42,264 |
|
Other non-current assets, others |
|
|
|
Total other non-current assets, others |
2,545 |
4,748 |
|
Total other non-current assets |
5,699 |
74,739 |
|
Total non-current assets |
1,185,766 |
1,329,875 |
|
Total assets |
2,268,564 |
2,422,632 |
|
Liabilities |
|
|
|
Current liabilities |
|
|
|
Short-term borrowings |
|
|
|
Bank loan |
270,626 |
295,686 |
|
Total short-term borrowings |
270,626 |
295,686 |
|
Short-term notes and bills payable |
|
|
|
Short-term notes and bills payable |
29,980 |
29,901 |
|
Total short-term notes and bills payable |
29,980 |
29,901 |
|
Notes payable |
|
|
|
Notes payable |
23,633 |
18,814 |
|
Total notes payable |
23,633 |
18,814 |
|
Notes payable to related parties |
|
|
|
Total notes payable to related parties |
0 |
0 |
|
Accounts payable |
|
|
|
Accounts payable |
93,454 |
115,399 |
|
Total accounts payable |
93,454 |
115,399 |
|
Accounts payable to related parties |
|
|
|
Total accounts payable to related parties |
0 |
0 |
|
Other payables |
|
|
|
Other accrued expenses |
49,925 |
44,433 |
|
Total other payables |
49,925 |
44,433 |
|
Current provisions |
|
|
|
Total current provisions |
0 |
0 |
|
Liabilities related to non-current assets
classified as held for sale |
0 |
0 |
|
Other current liabilities |
|
|
|
Advance receipts |
|
|
|
Total advance receipts |
0 |
0 |
|
Long-term liabilities, current portion |
|
|
|
Long-term borrowings, current portion |
69,810 |
115,250 |
|
Total long-term liabilities, current portion |
69,810 |
115,250 |
|
Other current liabilities, others |
3,731 |
16,138 |
|
Total other current liabilities |
73,541 |
131,388 |
|
Total current liabilities |
541,159 |
635,621 |
|
Non-current liabilities |
|
|
|
Non-current financial liabilities at fair
value through profit or loss |
|
|
|
Total non-current financial liabilities at
fair value through profit or loss |
0 |
0 |
|
Long-term borrowings |
|
|
|
Long-term bank loans |
547,593 |
571,396 |
|
Total long-term borrowings |
547,593 |
571,396 |
|
Non-current provisions |
|
|
|
Total non-current provisions |
0 |
0 |
|
Deferred tax liabilities |
|
|
|
Deferred tax liabilities, income tax |
506 |
82 |
|
Total deferred tax liabilities |
506 |
82 |
|
Other non-current liabilities |
|
|
|
Accrued pension liabilities |
31,613 |
43,176 |
|
Total other non-current liabilities |
31,613 |
43,176 |
|
Total non-current liabilities |
579,712 |
614,654 |
|
Total liabilities |
1,120,871 |
1,250,275 |
|
Equity |
|
|
|
Equity attributable to owners of parent |
|
|
|
Share capital |
|
|
|
Ordinary share |
1,020,000 |
1,095,500 |
|
Total capital stock |
1,020,000 |
1,095,500 |
|
Capital surplus |
|
|
|
Capital surplus, treasury share transactions |
0 |
0 |
|
Total capital surplus |
0 |
0 |
|
Retained earnings |
|
|
|
Special reserve |
0 |
24,765 |
|
Unappropriated retained earnings
(accumulated deficit) |
|
|
|
Accumulated profit and loss |
6,433 |
-77,439 |
|
Current profit and loss |
121,260 |
44,996 |
|
Total unappropriated retained earnings
(accumulated deficit) |
127,693 |
-32,443 |
|
Total retained earnings |
127,693 |
-7,678 |
|
Other equity interest |
|
|
|
Exchange differences on translation of
foreign financial statements |
|
|
|
Total exchange differences on translation of
foreign financial statements |
0 |
0 |
|
Equity related to non-current assets
classified as held for sale |
|
|
|
Equity related to non-current assets
classified as held for sale, subsidiaries accounted for using equity method |
0 |
6,192 |
|
Total equity related to non-current assets
classified as held for sale |
0 |
6,192 |
|
Other equity, others |
|
|
|
Total other equity, others |
0 |
0 |
|
Total other equity interest |
0 |
6,192 |
|
Treasury shares |
0 |
0 |
|
Total equity attributable to owners of
parent |
1,147,693 |
1,094,014 |
|
Equity attributable to former owner of business
combination under common control |
0 |
0 |
|
Non-controlling interests |
0 |
78,343 |
|
Total equity |
1,147,693 |
1,172,357 |
|
Number of share capital awaiting retirement |
0 |
0 |
|
Equivalent issue shares of advance receipts
for ordinary share |
0 |
0 |
|
Number of shares in entity held by entity
and by its subsidiaries |
0 |
0 |
Unit: NTD/000
|
Consolidated |
2014-1-1~2014-9-30 |
2013-1-1~2013-9-30 |
|
Operating revenue |
|
|
|
Net sales revenue |
|
|
|
Sales revenue |
|
|
|
Total sales revenue |
1,272,051 |
1,153,256 |
|
Net sales revenue |
1,272,051 |
1,153,256 |
|
Service revenue |
|
|
|
Processing fees revenue |
|
|
|
Processing fees revenue |
55,489 |
48,407 |
|
Processing fees revenue, net |
55,489 |
48,407 |
|
Total service revenue |
55,489 |
48,407 |
|
Total operating revenue |
1,327,540 |
1,201,663 |
|
Operating costs |
|
|
|
Cost of sales |
|
|
|
Cost of sales |
1,162,912 |
1,064,698 |
|
Total cost of sales |
1,162,912 |
1,064,698 |
|
Investment costs (for investment business) |
|
|
|
Investment losses |
|
|
|
Total investment losses |
0 |
0 |
|
Total investment costs (for investment
business) |
0 |
0 |
|
Total operating costs |
1,162,912 |
1,064,698 |
|
Gross profit (loss) from operations |
164,628 |
136,965 |
|
Gross profit (loss) from operations |
164,628 |
136,965 |
|
Operating expenses |
|
|
|
Selling expenses |
|
|
|
Total selling expenses |
50,792 |
42,393 |
|
Administrative expenses |
|
|
|
Total administrative expenses |
25,071 |
22,343 |
|
Total operating expenses |
75,863 |
64,736 |
|
Net operating income (loss) |
88,765 |
72,229 |
|
Non-operating income and expenses |
|
|
|
Other income |
|
|
|
Interest income |
|
|
|
Interest income from bank deposits |
2,071 |
562 |
|
Total interest income |
2,071 |
562 |
|
Fee income |
|
|
|
Total fee income |
0 |
0 |
|
Other income, others |
3,026 |
274 |
|
Total other income |
5,097 |
836 |
|
Other gains and losses |
|
|
|
Foreign exchange gains |
3,387 |
1,285 |
|
Gains on financial assets (liabilities) at
fair value through profit or loss |
126 |
47 |
|
Miscellaneous disbursements |
1 |
2 |
|
Foreign exchange losses |
0 |
0 |
|
Losses on financial assets (liabilities) at fair
value through profit or loss |
0 |
0 |
|
Impairment loss |
|
|
|
Total impairment loss |
0 |
0 |
|
Other gains and losses, net |
3,512 |
1,330 |
|
Gains (losses) arising from derecognition of
financial assets measured at amortised cost |
|
|
|
Gains (losses) arising from derecognition of
financial assets measured at amortised cost |
0 |
0 |
|
Gains (losses) on reclassification of
financial assets |
|
|
|
Gains (losses) on reclassification of
financial assets |
0 |
0 |
|
Finance costs |
|
|
|
Interest expense |
14,347 |
20,994 |
|
Finance costs, net |
14,347 |
20,994 |
|
Total non-operating income and expenses |
-5,738 |
-18,828 |
|
Profit (loss) from continuing operations
before tax |
83,027 |
53,401 |
|
Tax expense (income) |
|
|
|
Current tax expense (income) |
3,006 |
0 |
|
Total tax expense (income) |
3,006 |
0 |
|
Profit (loss) from continuing operations |
80,021 |
53,401 |
|
Profit (loss) from discontinued operations |
|
|
|
Total profit (loss) from discontinued
operations |
39,088 |
-12,286 |
|
Profit (loss) |
119,109 |
41,115 |
|
Other comprehensive income |
|
|
|
Exchange differences on translation |
-6,244 |
9,967 |
|
Other comprehensive income, net |
-6,244 |
9,967 |
|
Total comprehensive income |
112,865 |
51,082 |
|
Profit (loss), attributable to: |
|
|
|
Profit (loss), attributable to owners of
parent |
121,260 |
44,996 |
|
Profit (loss), attributable to former owner
of business combination under common control |
0 |
0 |
|
Profit (loss), attributable to non-controlling
interests |
-2,151 |
-3,881 |
|
Comprehensive income attributable to: |
|
|
|
Comprehensive income, attributable to owners
of parent |
116,955 |
51,869 |
|
Comprehensive income, attributable to
non-controlling interests |
-4,090 |
-787 |
|
Basic earnings per share |
|
|
|
Basic earnings (loss) per share from
continuing operations |
0.73 |
0.49 |
|
Basic earnings (loss) per share from
discontinued operations |
0.38 |
-0.08 |
|
Total basic earnings per share |
1.11 |
0.41 |
|
Diluted earnings per share |
|
|
|
Diluted earnings (loss) per share from
continuing operations |
0.73 |
0.49 |
|
Diluted earnings (loss) per share from
discontinued operations |
0.38 |
-0.08 |
|
Total diluted earnings per share |
1.11 |
0.41 |
Unit: NTD/000
|
Consolidated |
2014-1-1~2014-9-30 |
2013-1-1~2013-9-30 |
|
Cash flows from (used in) operating
activities, indirect method |
|
|
|
Profit (loss) from continuing operations
before tax |
83,027 |
53,401 |
|
Profit (loss) from discontinued operations
before tax |
-6,925 |
-12,286 |
|
Profit (loss) before tax |
76,102 |
41,115 |
|
Adjustments |
|
|
|
Adjustments to reconcile profit (loss) |
|
|
|
Depreciation expense |
51,927 |
47,579 |
|
Amortization expense |
481 |
539 |
|
Provision (reversal of provision) for bad
debt expense |
3,174 |
125 |
|
Interest expense |
14,894 |
21,752 |
|
Interest income |
-2,087 |
-591 |
|
Property, plan and equipment transferred to
expenses |
316 |
0 |
|
Other adjustments to reconcile profit (loss) |
610 |
1,005 |
|
Total adjustments to reconcile profit (loss) |
69,315 |
70,409 |
|
Changes in operating assets and liabilities |
|
|
|
Changes in operating assets |
|
|
|
Decrease (increase) in financial assets held
for trading |
-126 |
0 |
|
Decrease (increase) in notes receivable |
-47,935 |
-1,005 |
|
Decrease (increase) in notes receivable due
from related parties |
14,769 |
-3,217 |
|
Decrease (increase) in accounts receivable |
-30,112 |
1,747 |
|
Decrease (increase) in accounts receivable
due from related parties |
10,224 |
-2,414 |
|
Decrease (increase) in other receivable |
-893 |
-154 |
|
Decrease (increase) in inventories |
-59,568 |
44,346 |
|
Decrease (increase) in prepayments |
-505 |
1,343 |
|
Decrease (increase) in other current assets |
-1,185 |
901 |
|
Total changes in operating assets |
-115,331 |
41,547 |
|
Changes in operating liabilities |
|
|
|
Increase (decrease) in notes payable |
4,267 |
-5,409 |
|
Increase (decrease) in accounts payable |
52,706 |
53,459 |
|
Increase (decrease) in other payable |
-4,130 |
5,438 |
|
Increase (decrease) in other current
liabilities |
8,119 |
6,329 |
|
Increase (decrease) in accrued pension
liabilities |
-1,886 |
-2,123 |
|
Total changes in operating liabilities |
59,076 |
57,694 |
|
Total changes in operating assets and
liabilities |
-56,255 |
99,241 |
|
Total adjustments |
13,060 |
169,650 |
|
Cash inflow (outflow) generated from
operations |
89,162 |
210,765 |
|
Interest received |
2,087 |
591 |
|
Interest paid |
-15,046 |
-22,218 |
|
Income taxes refund (paid) |
-5,106 |
0 |
|
Net cash flows from (used in) operating
activities |
71,097 |
189,138 |
|
Cash flows from (used in) investing
activities |
|
|
|
Proceeds from disposal of subsidiaries |
-1,855 |
0 |
|
Acquisition of property, plant and equipment |
-40,244 |
-24,675 |
|
Proceeds from disposal of property, plant
and equipment |
0 |
1,083 |
|
Increase in other financial assets |
-16,842 |
-31,059 |
|
Increase in other non-current assets |
0 |
-415 |
|
Decrease in other non-current assets |
1,238 |
0 |
|
Increase in prepayments for business
facilities |
-1,915 |
-16,356 |
|
Net cash flows from (used in) investing
activities |
-59,618 |
-71,422 |
|
Cash flows from (used in) financing
activities |
|
|
|
Increase in short-term loans |
35,815 |
0 |
|
Decrease in short-term loans |
0 |
-45,457 |
|
Decrease in short-term notes and bills
payable |
0 |
-70,000 |
|
Proceeds from long-term debt |
137,340 |
220,000 |
|
Repayments of long-term debt |
-197,770 |
-193,354 |
|
Payments to acquire treasury shares |
-77,062 |
0 |
|
Net cash flows from (used in) financing
activities |
-101,677 |
-88,811 |
|
Effect of exchange rate changes on cash and
cash equivalents |
-3,090 |
5,620 |
|
Net increase (decrease) in cash and cash
equivalents |
-93,288 |
34,525 |
|
Cash and cash equivalents at beginning of
period |
206,775 |
111,922 |
|
Cash and cash equivalents at end of period |
113,487 |
146,447 |
|
Cash and cash equivalents reported in the
statement of financial position |
113,487 |
146,447 |
|
Other items qualifying for cash and cash
equivalents under the definition of IAS 7 |
0 |
0 |
Note: Subject didn’t submit its individual
financial information; we obtained its consolidated financials as above for
reference.
The above financial figures are based on the
IFRSs Accounting System.
|
Name |
First Commercial Bank |
Mortgage
|
1 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
109279 |
|
Debtor Name: |
Chih Lien Industrial Co., Ltd. |
|
Document Number: |
10331008680 |
|
Date of Registration: |
2014/2/14 |
|
2 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
107060 |
|
Debtor Name: |
Chih Lien Industrial Co., Ltd. |
|
Document Number: |
10130366130 |
|
Date of Registration: |
2012/12/24 |
|
3 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
105452 |
|
Debtor Name: |
Chih Lien Industrial Co., Ltd. |
|
Document Number: |
10130307200 |
|
Date of Registration: |
2012/2/20 |
|
4 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
107057 |
|
Debtor Name: |
Chih Lien Industrial Co., Ltd. |
|
Document Number: |
10130366150 |
|
Date of Registration: |
2012/12/24 |
|
5 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
050294 |
|
Debtor Name: |
Chih Lien Industrial Co., Ltd. |
|
Document Number: |
466427 |
|
Date of Registration: |
1996/2/16 |
|
6 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
107059 |
|
Debtor Name: |
Chih Lien Industrial Co., Ltd. |
|
Document Number: |
10130366140 |
|
Date of Registration: |
2012/12/24 |
Lawsuit
Up to date of reporting, no existing or latent
litigation of the subject has been found.
Interview Details
|
Name |
Mr. Wang |
|
Department |
Sales Department |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.20 |
|
|
1 |
Rs.95.99 |
|
Euro |
1 |
Rs.71.00 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.