MIRA INFORM REPORT

 

 

Report No. :

307320

Report Date :

17.02.2015

 

IDENTIFICATION DETAILS

 

Name :

CHIH LIEN INDUSTRIAL CO., LTD.

 

 

Registered Office :

No.480, Chung Shing Rd., Xinwu Dist., Taoyuan City 327

 

 

Country :

Taiwan

 

 

Financials (as on) :

30.09.2014

 

 

Date of Incorporation :

03.09.1973

 

 

Com. Reg. No.:

43633504

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Manufacturing and Sale of Steel Products.

 

 

No. of Employees :

About 160 Employees

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Good

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Taiwan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 


 

TAIWAN - ECONOMIC OVERVIEW

 

Taiwan has a dynamic capitalist economy with gradually decreasing government guidance of investment and foreign trade. Exports, led by electronics, machinery, and petrochemicals have provided the primary impetus for economic development. This heavy dependence on exports exposes the economy to fluctuations in world demand. Taiwan's diplomatic isolation, low birth rate, and rapidly aging population are other major long-term challenges. Free trade agreements have proliferated in East Asia over the past several years, and following the landmark Economic Cooperation Framework Agreement (ECFA) signed with China in June 2010, Taiwan in July 2013 signed a free trade deal with New Zealand—Taipei’s first-ever with a country with which it does not maintain diplomatic relations—and in November inked a trade pact with Singapore. Negotiations continue on follow-on components of ECFA regarding trade in goods and a dispute resolution mechanism; a trade in services agreement is under review in the legislature. Taiwan's Total Fertility rate of just over one child per woman is among the lowest in the world, raising the prospect of future labor shortages, falling domestic demand, and declining tax revenues. Taiwan's population is aging quickly, with the number of people over 65 accounting for 11.2% of the island's total population as of 2012. The island runs a large overall trade surplus largely because of its surplus with China, and its foreign reserves are the world's sixth largest, behind China, Japan, Saudi Arabia, Russia, and Switzerland. In 2006 China overtook the US to become Taiwan's second-largest source of imports after Japan. China is also the island's number one destination for foreign direct investment. Taiwan since 2009 has gradually loosened rules governing Chinese investment on the island, and has also secured greater market access for its investors in the mainland. In August 2012, Taiwan Central Bank signed a memorandum of understanding on cross-Strait currency settlement with its Chinese counterpart. The MOU allows for the direct settlement of Chinese RMB and the New Taiwan dollar across the Strait, which could help develop Taiwan into a local RMB hub. Closer economic links with the mainland bring greater opportunities for the Taiwan economy, but also poses new challenges as the island becomes more economically dependent on China while political differences remain unresolved.

 

Source : CIA

 

Contact Points

 

Company Name:

Chih Lien Industrial Co., Ltd.

Supplied Name:

CHIH LIEN INDUSTRIAL CO LTD

Trading Address:

No.480, Chung Shing Rd., Xinwu Dist., Taoyuan City 327, Taiwan (R.O.C.)

Supplied Address:

480, CHUNG SHING ROAD, SHIN WU HSIANG TWO-YUAN HSIEN

Telephone Number:

+886-3-477-2797

Fax Number:

+886-3-487-0042

Email:

cl-sales@mail.chihlien.com.tw

Website:

www.chihlien.com.tw

Notes: The exact name and address are as above.

 

 

Company Identification Details

 

Registered Name:

Chih Lien Industrial Co., Ltd.

Registered Address:

No.480, Chung Shing Rd., Xinwu Dist., Taoyuan City 327, Taiwan (R.O.C.)

Date of Foundation:

1973-9-3

Registration Number:

43633504

Registry:

Department of Commerce, Ministry of Economic Affairs, R.O.C.

Registered Capital:

NTD 2,900,000,000 (USD 89,900,000)

(As of 2015.02, 1 NTD = 0.0310 USD)

Paid-up Capital:

NTD 1,020,000,000 (USD 31,620,000)

Legal Representatives:

Chunxing Liu

Legal Form:

Joint Stock Company

Principal Activities:

Manufacturing and sale steel products.

Staff:

About 160 Employees

Listed at Stock Exchange:

Yes; Stock Code: 2024

Date of Last Annual Return:

2014-10-6

 

 

History

 

Subject was incorporated on 1973-9-3 with registered number 43633504 as Joint Stock Company in Taiwan.

 

Subject listed on Taiwan Stock Exchange on 1995-12-30.

 

 

Corporate Structure

 

Factories

1

Name:

Xinwu 1st Factory

Address:

No.480, Chung Shing Rd., Xinwu Dist., Taoyuan City 327, Taiwan (R.O.C.)

Date of Foundation:

1998-2-27

Date of Registration:

1998-5-29

Factory Registration Number:

99624709

Factory Manager:

Chunxing Liu

Status:

In Production

Date of Last Annual Return:

2002-6-5

Major Products:

241 steel

2

Name:

Xinwu 2nd Factory

Address:

No.480-1, Chung Shing Rd., Xinwu Dist., Taoyuan City 327, Taiwan (R.O.C.)

Date of Foundation:

1998-2-21

Date of Registration:

1999-3-4

Factory Registration Number:

99624708

Factory Manager:

Chunxing Liu

Status:

In Production

Date of Last Annual Return:

2002-6-5

Major Products:

241 steel

 

 

Shareholders

 

Major Shareholders

 

Name

Subscription Shares     

Da Sheng International Investment Co., Ltd. (Literal Translation)

9,666,646

Ren He International Investment Co., Ltd. (Literal Translation)

9,252,501

Yuling Guo

566,486

Tai Yi International Investment Co., Ltd. (Literal Translation)

5,000,000

 

Shareholder Information:

1

Registered Name:

Da Sheng International Investment Co., Ltd. (Literal Translation)

Registered Address:

4/F-8, No.103, Sec 1, Fuxing South Road, Da-an District, Taipei City, Taiwan

Date of Foundation:

1996-4-17

Registration Number:

96955171

Registry:

Taipei City Government

Registered Capital:

NTD 100,000,000 (USD 3,100,000)

(As of 2015.02, 1 NTD = 0.0310 USD)

Paid-up Capital:

NTD 55,000,000 (USD 1,705,000)

Legal Representatives:

Chunxing Liu

Legal Form:

Joint Stock Company

Date of Last Annual Return:

2015-1-12

2

Registered Name:

Ren He International Investment Co., Ltd. (Literal Translation)

Registered Address:

4/F-8, No.103, Sec 1, Fuxing South Road, Da-an District, Taipei City, Taiwan

Date of Foundation:

1996-1-29

Registration Number:

96932516

Registry:

Taipei City Government

Registered Capital:

NTD 100,000,000 (USD 3,100,000)

(As of 2015.02, 1 NTD = 0.0310 USD)

Paid-up Capital:

NTD 55,000,000 (USD 1,705,000)

Legal Representatives:

Tongqing Pan

Legal Form:

Joint Stock Company

Date of Last Annual Return:

2015-1-8

3

Registered Name:

Tai Yi International Investment Co., Ltd. (Literal Translation)

Registered Address:

2/F., No.169, Sec 5, Luosi Fu Road, Wenshan District, Taipei City, Taiwan

Date of Foundation:

2000-9-28

Registration Number:

12651082

Registry:

Taipei City Government

Registered Capital:

NTD 53,500,000 (USD 1,658,500)

(As of 2015.02, 1 NTD = 0.0310 USD)

Legal Representatives:

Wenjin Duan

Legal Form:

Private Limited Liability Company

Date of Last Annual Return:

2014-11-14

 

 

Management Information

 

Core Management

 

Directors

1

Name

Chunxing Liu

Position

Board Chairman

2

Name

Zhenghua Li

Position

Director

3

Name

Chenwang Xie

Position

Director

4

Name

Xin-an Lin

Position

Director

5

Name

Yuling Guo

Position

Director

6

Name

Mingfeng Li

Position

Supervisor

7

Name

Qingxiang Xie

Position

Supervisor

 

Personnel Structure

 

Total Employees

About 160 Employees

 

 

Operation Information

 

 

Headquarters

Add

No.480, Chung Shing Rd., Xinwu Dist., Taoyuan City 327, Taiwan (R.O.C.)

 


 

Production Information

 

·         Subject is engaged in manufacturing of steel products, etc.

·         Subject has factories (about 68,000 square meters) in Taoyuan City, Taiwan for production.

·         Subject‘s monthly production capacity is about 12,700MT.

 

Purchase Information

 

The registered activities of subject:

Business Code

Details

--

Manufacturing, processing and sale of high carbon steel, medium carbon steel, low carbon steel, special steel and alloy steel

--

Manufacturing, processing and sale of high tension steel, PC steel strand, galvanized steel strand, wire rope, cable, fishing gear, steel wire

--

Manufacturing, processing and sale of black iron wire, spot welding steel wire gauze, wire gauze, galvanized iron wire, galvanized iron wire, stainless steel wire, steel nail, iron nails, sodium silicate

--

Old ship disintegration and scrap iron sale

--

Manufacturing, processing and sale of chemical fiber and synthetic resin

--

Manufacturing, processing and sale of nonferrous metal

--

Manufacturing, processing and sale of aeronautical materials and components

--

Manufacturing, processing and sale of furniture and spring bed

--

As a distributor for home and abroad companies’ products

ZZ99999

Besides licensed business, all other business items those are not banned or restricted.

 

·         The raw materials for production are mostly purchased in domestic market.

·         Some production facilities are imported from Japan and Europe, etc.

 

Sales Information

 

·         Subject is engaged in sale of steel products, etc.

·         Subject’s major products include high carbon steel, free cutting steel, low carbon steel, alloy steel and so on.

·         The products are applied to industrial machinery, precision parts, bicycle, motorcycle, automobile, tool, household, electronic, furniture and construction, etc.

·         Subject’s sales regions include Asia, Europe and America, etc.

 

Import and export right:

Import right

Yes

Export right

Yes

 

 

Settlements

 

PURCHASE

 

Domestic Purchase

Products

Raw materials, etc.

Payment Terms

Cash, T/T, etc.

 

Import

Products

Facilities, etc.

Payment Terms

T/T, etc.

 

 

SALES

 

Domestic Markets

Product

Steel products, etc.

Selling Terms

Cash, T/T, etc.

 

Export

Product

Steel products, etc.

Selling Terms

L/C, T/T, etc.

 

 

Balance Sheet

 

Unit: NTD/000

Consolidated

2014-9-30

2013-9-30

Assets

 

 

Current assets

 

 

Cash and cash equivalents

 

 

Total cash and cash equivalents

113,487

146,447

Current financial assets at fair value through profit or loss

 

 

Total current financial assets at fair value through profit or loss

2,118

0

Current financial assets at cost

 

 

Current financial assets at cost, net

0

0

Notes receivable, net

 

 

Notes receivable

117,062

88,434

Notes receivable, net

117,062

88,434

Notes receivable due from related parties, net

 

 

Notes receivable due from related parties

2,169

18,969

Notes receivable due from related parties, net

2,169

18,969

Accounts receivable, net

 

 

Accounts receivable, net

229,732

248,710

Accounts receivable due from related parties, net

 

 

Accounts receivable due from related parties

521

19,010

Accounts receivable due from related parties, net

521

19,010

Other receivables

 

 

Other non-operating receivables, others

1,732

725

Other receivables, net

1,732

725

Other receivables due from related parties

 

 

Other receivables due from related parties, net

0

0

Inventories

 

 

Inventories, manufacturing business

 

 

Inventories, manufacturing business, net

474,700

425,446

Total inventories

474,700

425,446

Prepayments

 

 

Total prepayments

9,524

8,635

Non-current assets classified as held for sale, net

 

 

Non-current assets classified as held for sale, net

0

0

Other current assets

 

 

Other current financial assets

127,544

131,674

Other current assets, others

4,209

4,707

Total other current assets

131,753

136,381

Total current assets

1,082,798

1,092,757

Non-current assets

 

 

Non-current financial assets at fair value through profit or loss

 

 

Total non-current financial assets at fair value through profit or loss

0

0

Non-current financial assets at fair value through other comprehensive income

 

 

Total non-current financial assets at fair value through other comprehensive income

0

0

Non-current available-for-sale financial assets

 

 

Non-current available-for-sale financial assets, net

0

0

Held-to-maturity non-current financial assets

 

 

Non-current held-to-maturity financial assets, net

0

0

Non-current financial assets at amortised cost

 

 

Non-current financial assets at amortised cost, net

0

0

Non-current financial assets at cost

 

 

Non-current financial assets at cost

235

235

Non-current financial assets at cost, net

235

235

Non-current bond investment without active market

 

 

Non-current bond investment without active market, net

0

0

Investments accounted for using equity method

 

 

Investments accounted for using equity method, net

0

0

Property, plant and equipment

 

 

Land, net

 

 

Land, cost

672,106

672,106

Land, net

672,106

672,106

Buildings and structures, net

 

 

Buildings and structures, cost

368,259

471,040

Accumulated depreciation, buildings and structures

216,201

246,540

Buildings and structures, net

152,058

224,500

Machinery and equipment, net

 

 

Machinery and equipment, cost

407,742

455,255

Accumulated depreciation, machinery and equipment

104,938

164,704

Machinery and equipment, net

302,804

290,551

Pollution-prevention equipment, net

 

 

Pollution-prevention equipment, net

0

0

Transportation equipment, net

 

 

Transportation equipment, net

0

0

Office equipment, net

 

 

Office equipment, net

0

0

Leased assets, net

 

 

Leased assets, net

0

0

Other facilities, net

 

 

Other facilities, cost

112,228

172,821

Accumulated depreciation, other facilities

67,864

116,994

Other facilities, net

44,364

55,827

Unfinished construction and equipment under acceptance

0

0

Total property, plant and equipment

1,171,332

1,242,984

Intangible assets

 

 

Computer software, net

 

 

Computer software, net

0

0

Goodwill

0

116

Other intangible assets, net

 

 

Other intangible assets, net

0

0

Intangible assets under development, net

 

 

Intangible assets under development, net

0

0

Total intangible assets

0

116

Deferred tax assets

8,500

11,801

Other non-current assets

 

 

Prepayments for business facilities

1,915

16,356

Long-term notes and accounts receivable

 

 

Long-term accounts receivables

12,829

13,321

Overdue receivables

0

1,050

Allowance for uncollectible accounts, long-term receivables

11,590

3,000

Long-term notes and accounts receivable, net

1,239

11,371

Long-term prepaid rents

0

42,264

Other non-current assets, others

 

 

Total other non-current assets, others

2,545

4,748

Total other non-current assets

5,699

74,739

Total non-current assets

1,185,766

1,329,875

Total assets

2,268,564

2,422,632

Liabilities

 

 

Current liabilities

 

 

Short-term borrowings

 

 

Bank loan

270,626

295,686

Total short-term borrowings

270,626

295,686

Short-term notes and bills payable

 

 

Short-term notes and bills payable

29,980

29,901

Total short-term notes and bills payable

29,980

29,901

Notes payable

 

 

Notes payable

23,633

18,814

Total notes payable

23,633

18,814

Notes payable to related parties

 

 

Total notes payable to related parties

0

0

Accounts payable

 

 

Accounts payable

93,454

115,399

Total accounts payable

93,454

115,399

Accounts payable to related parties

 

 

Total accounts payable to related parties

0

0

Other payables

 

 

Other accrued expenses

49,925

44,433

Total other payables

49,925

44,433

Current provisions

 

 

Total current provisions

0

0

Liabilities related to non-current assets classified as held for sale

0

0

Other current liabilities

 

 

Advance receipts

 

 

Total advance receipts

0

0

Long-term liabilities, current portion

 

 

Long-term borrowings, current portion

69,810

115,250

Total long-term liabilities, current portion

69,810

115,250

Other current liabilities, others

3,731

16,138

Total other current liabilities

73,541

131,388

Total current liabilities

541,159

635,621

Non-current liabilities

 

 

Non-current financial liabilities at fair value through profit or loss

 

 

Total non-current financial liabilities at fair value through profit or loss

0

0

Long-term borrowings

 

 

Long-term bank loans

547,593

571,396

Total long-term borrowings

547,593

571,396

Non-current provisions

 

 

Total non-current provisions

0

0

Deferred tax liabilities

 

 

Deferred tax liabilities, income tax

506

82

Total deferred tax liabilities

506

82

Other non-current liabilities

 

 

Accrued pension liabilities

31,613

43,176

Total other non-current liabilities

31,613

43,176

Total non-current liabilities

579,712

614,654

Total liabilities

1,120,871

1,250,275

Equity

 

 

Equity attributable to owners of parent

 

 

Share capital

 

 

Ordinary share

1,020,000

1,095,500

Total capital stock

1,020,000

1,095,500

Capital surplus

 

 

Capital surplus, treasury share transactions

0

0

Total capital surplus

0

0

Retained earnings

 

 

Special reserve

0

24,765

Unappropriated retained earnings (accumulated deficit)

 

 

Accumulated profit and loss

6,433

-77,439

Current profit and loss

121,260

44,996

Total unappropriated retained earnings (accumulated deficit)

127,693

-32,443

Total retained earnings

127,693

-7,678

Other equity interest

 

 

Exchange differences on translation of foreign financial statements

 

 

Total exchange differences on translation of foreign financial statements

0

0

Equity related to non-current assets classified as held for sale

 

 

Equity related to non-current assets classified as held for sale, subsidiaries accounted for using equity method

0

6,192

Total equity related to non-current assets classified as held for sale

0

6,192

Other equity, others

 

 

Total other equity, others

0

0

Total other equity interest

0

6,192

Treasury shares

0

0

Total equity attributable to owners of parent

1,147,693

1,094,014

Equity attributable to former owner of business combination under common control

0

0

Non-controlling interests

0

78,343

Total equity

1,147,693

1,172,357

Number of share capital awaiting retirement

0

0

Equivalent issue shares of advance receipts for ordinary share

0

0

Number of shares in entity held by entity and by its subsidiaries

0

0

 

 

Profit and Loss Account

 

Unit: NTD/000

Consolidated

2014-1-1~2014-9-30

2013-1-1~2013-9-30

Operating revenue

 

 

Net sales revenue

 

 

Sales revenue

 

 

Total sales revenue

1,272,051

1,153,256

Net sales revenue

1,272,051

1,153,256

Service revenue

 

 

Processing fees revenue

 

 

Processing fees revenue

55,489

48,407

Processing fees revenue, net

55,489

48,407

Total service revenue

55,489

48,407

Total operating revenue

1,327,540

1,201,663

Operating costs

 

 

Cost of sales

 

 

Cost of sales

1,162,912

1,064,698

Total cost of sales

1,162,912

1,064,698

Investment costs (for investment business)

 

 

Investment losses

 

 

Total investment losses

0

0

Total investment costs (for investment business)

0

0

Total operating costs

1,162,912

1,064,698

Gross profit (loss) from operations

164,628

136,965

Gross profit (loss) from operations

164,628

136,965

Operating expenses

 

 

Selling expenses

 

 

Total selling expenses

50,792

42,393

Administrative expenses

 

 

Total administrative expenses

25,071

22,343

Total operating expenses

75,863

64,736

Net operating income (loss)

88,765

72,229

Non-operating income and expenses

 

 

Other income

 

 

Interest income

 

 

Interest income from bank deposits

2,071

562

Total interest income

2,071

562

Fee income

 

 

Total fee income

0

0

Other income, others

3,026

274

Total other income

5,097

836

Other gains and losses

 

 

Foreign exchange gains

3,387

1,285

Gains on financial assets (liabilities) at fair value through profit or loss

126

47

Miscellaneous disbursements

1

2

Foreign exchange losses

0

0

Losses on financial assets (liabilities) at fair value through profit or loss

0

0

Impairment loss

 

 

Total impairment loss

0

0

Other gains and losses, net

3,512

1,330

Gains (losses) arising from derecognition of financial assets measured at amortised cost

 

 

Gains (losses) arising from derecognition of financial assets measured at amortised cost

0

0

Gains (losses) on reclassification of financial assets

 

 

Gains (losses) on reclassification of financial assets

0

0

Finance costs

 

 

Interest expense

14,347

20,994

Finance costs, net

14,347

20,994

Total non-operating income and expenses

-5,738

-18,828

Profit (loss) from continuing operations before tax

83,027

53,401

Tax expense (income)

 

 

Current tax expense (income)

3,006

0

Total tax expense (income)

3,006

0

Profit (loss) from continuing operations

80,021

53,401

Profit (loss) from discontinued operations

 

 

Total profit (loss) from discontinued operations

39,088

-12,286

Profit (loss)

119,109

41,115

Other comprehensive income

 

 

Exchange differences on translation

-6,244

9,967

Other comprehensive income, net

-6,244

9,967

Total comprehensive income

112,865

51,082

Profit (loss), attributable to:

 

 

Profit (loss), attributable to owners of parent

121,260

44,996

Profit (loss), attributable to former owner of business combination under common control

0

0

Profit (loss), attributable to non-controlling interests

-2,151

-3,881

Comprehensive income attributable to:

 

 

Comprehensive income, attributable to owners of parent

116,955

51,869

Comprehensive income, attributable to non-controlling interests

-4,090

-787

Basic earnings per share

 

 

Basic earnings (loss) per share from continuing operations

0.73

0.49

Basic earnings (loss) per share from discontinued operations

0.38

-0.08

Total basic earnings per share

1.11

0.41

Diluted earnings per share

 

 

Diluted earnings (loss) per share from continuing operations

0.73

0.49

Diluted earnings (loss) per share from discontinued operations

0.38

-0.08

Total diluted earnings per share

1.11

0.41

 

 

Cash Flows

 

Unit: NTD/000

Consolidated

2014-1-1~2014-9-30

2013-1-1~2013-9-30

Cash flows from (used in) operating activities, indirect method

 

 

Profit (loss) from continuing operations before tax

83,027

53,401

Profit (loss) from discontinued operations before tax

-6,925

-12,286

Profit (loss) before tax

76,102

41,115

Adjustments

 

 

Adjustments to reconcile profit (loss)

 

 

Depreciation expense

51,927

47,579

Amortization expense

481

539

Provision (reversal of provision) for bad debt expense

3,174

125

Interest expense

14,894

21,752

Interest income

-2,087

-591

Property, plan and equipment transferred to expenses

316

0

Other adjustments to reconcile profit (loss)

610

1,005

Total adjustments to reconcile profit (loss)

69,315

70,409

Changes in operating assets and liabilities

 

 

Changes in operating assets

 

 

Decrease (increase) in financial assets held for trading

-126

0

Decrease (increase) in notes receivable

-47,935

-1,005

Decrease (increase) in notes receivable due from related parties

14,769

-3,217

Decrease (increase) in accounts receivable

-30,112

1,747

Decrease (increase) in accounts receivable due from related parties

10,224

-2,414

Decrease (increase) in other receivable

-893

-154

Decrease (increase) in inventories

-59,568

44,346

Decrease (increase) in prepayments

-505

1,343

Decrease (increase) in other current assets

-1,185

901

Total changes in operating assets

-115,331

41,547

Changes in operating liabilities

 

 

Increase (decrease) in notes payable

4,267

-5,409

Increase (decrease) in accounts payable

52,706

53,459

Increase (decrease) in other payable

-4,130

5,438

Increase (decrease) in other current liabilities

8,119

6,329

Increase (decrease) in accrued pension liabilities

-1,886

-2,123

Total changes in operating liabilities

59,076

57,694

Total changes in operating assets and liabilities

-56,255

99,241

Total adjustments

13,060

169,650

Cash inflow (outflow) generated from operations

89,162

210,765

Interest received

2,087

591

Interest paid

-15,046

-22,218

Income taxes refund (paid)

-5,106

0

Net cash flows from (used in) operating activities

71,097

189,138

Cash flows from (used in) investing activities

 

 

Proceeds from disposal of subsidiaries

-1,855

0

Acquisition of property, plant and equipment

-40,244

-24,675

Proceeds from disposal of property, plant and equipment

0

1,083

Increase in other financial assets

-16,842

-31,059

Increase in other non-current assets

0

-415

Decrease in other non-current assets

1,238

0

Increase in prepayments for business facilities

-1,915

-16,356

Net cash flows from (used in) investing activities

-59,618

-71,422

Cash flows from (used in) financing activities

 

 

Increase in short-term loans

35,815

0

Decrease in short-term loans

0

-45,457

Decrease in short-term notes and bills payable

0

-70,000

Proceeds from long-term debt

137,340

220,000

Repayments of long-term debt

-197,770

-193,354

Payments to acquire treasury shares

-77,062

0

Net cash flows from (used in) financing activities

-101,677

-88,811

Effect of exchange rate changes on cash and cash equivalents

-3,090

5,620

Net increase (decrease) in cash and cash equivalents

-93,288

34,525

Cash and cash equivalents at beginning of period

206,775

111,922

Cash and cash equivalents at end of period

113,487

146,447

Cash and cash equivalents reported in the statement of financial position

113,487

146,447

Other items qualifying for cash and cash equivalents under the definition of IAS 7

0

0

 

Note: Subject didn’t submit its individual financial information; we obtained its consolidated financials as above for reference.

The above financial figures are based on the IFRSs Accounting System.


 

Bankers

 

Name

First Commercial Bank

 

 

Public Record

 

Mortgage

 

1

Case Type:

Chattel Mortgage

File No.:

109279

Debtor Name:

Chih Lien Industrial Co., Ltd.

Document Number:

10331008680

Date of Registration:

2014/2/14

2

Case Type:

Chattel Mortgage

File No.:

107060

Debtor Name:

Chih Lien Industrial Co., Ltd.

Document Number:

10130366130

Date of Registration:

2012/12/24

3

Case Type:

Chattel Mortgage

File No.:

105452

Debtor Name:

Chih Lien Industrial Co., Ltd.

Document Number:

10130307200

Date of Registration:

2012/2/20

4

Case Type:

Chattel Mortgage

File No.:

107057

Debtor Name:

Chih Lien Industrial Co., Ltd.

Document Number:

10130366150

Date of Registration:

2012/12/24

5

Case Type:

Chattel Mortgage

File No.:

050294

Debtor Name:

Chih Lien Industrial Co., Ltd.

Document Number:

466427

Date of Registration:

1996/2/16

6

Case Type:

Chattel Mortgage

File No.:

107059

Debtor Name:

Chih Lien Industrial Co., Ltd.

Document Number:

10130366140

Date of Registration:

2012/12/24

 

Lawsuit

 

Up to date of reporting, no existing or latent litigation of the subject has been found.

 

 

Special Note

 

Interview Details

Name

Mr. Wang

Department

Sales Department

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.95.99

Euro

1

Rs.71.00

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NIT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.