MIRA INFORM REPORT

 

 

Report No. :

307228

Report Date :

17.02.2015

 

IDENTIFICATION DETAILS

 

Name :

INFRES METHODEX PRIVATE LIMITED (w.e.f.20.01.2015)

 

 

Formerly Known As :

INFRES METHODEX LIMITED

 

 

Registered Office :

Plot D-7, Block B-1, Mohan Cooperative Industrial Estate, Mathura Road, New Delhi, Delhi – 110044

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.01.1987

 

 

Com. Reg. No.:

55-026587

 

 

Capital Investment / Paid-up Capital :

Rs. 7.500 Millions

 

 

CIN No.:

[Company Identification No.]

U72200DL1987PTC026587

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of and dealings in Office Automation Equipment.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company has reported increase in revenue and profitability.

 

Although external borrowing seems to be increasing, the net worth appears to be satisfactory.

 

Trade relations are fair. Business is active. Payment terms are reported regular and as per commitment.

 

The company can be considered for business dealings with usual business terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

January 2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A2+

Rating Explanation

Strong degree of safety and low credit risk.

Date

January 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

LOCATIONS

 

Registered Office :

Plot D-7, Block B-1, Mohan Cooperative Industrial Estate, Mathura Road, New Delhi, Delhi – 110044, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

rkant@infres.net

 

 

Corporate Office :

13/6, Mathura Road, (NH-2), Sector-32, Faridabad – 121003, Haryana, India

Tel. No.:

91-129-4225500/4225600

Fax No.:

91-129-4225699

E-Mail :

webcareers@infres.net

webchannels@infres.net

webleads@infres.net

webleads@infres.net

webqueries@infres.net

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mahindar N Katariya

Designation :

Chairman-cum-Managing Director

Address :

A-225, New Friends Colony, New Delhi – 110065, India

Date of Birth/Age :

16.11.1936

Date of Appointment :

30.05.1990

DIN No.:

00422997

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200DL1987PTC026587

INFRES METHODEX Private Limited

Managing director

30/05/1990

30/05/1990

-

Active

NO

2

U74899DL1983PTC015774

INFRES TECHNOLOGY PRIVATE LIMITED

Director

01/04/2001

01/04/2001

-

Active

NO

 

 

Name :

Vivek Katariya

Designation :

Managing Director

Address :

A-225, New Friends Colony, New Delhi – 110065, India

Date of Birth/Age :

01.10.1965

Date of Appointment :

01.04.1999

DIN No.:

00433675

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1983PTC015774

INFRES TECHNOLOGY PRIVATE LIMITED

Director

01/07/1993

01/07/1993

-

Active

NO

2

U72200DL1987PTC026587

INFRES METHODEX Private Limited

Managing director

01/04/1999

01/04/1999

-

Active

NO

 

 

Name :

Ganesh Katariya

Designation :

Whole Time Director

Address :

D-990, New Friends Colony, New Delhi – 110065, India

Date of Birth/Age :

27.05.1959

Date of Appointment :

01.04.2003

DIN No.:

000423381

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

Mahindar N Katariya

214610

28.61

Vivek Katariya

187500

25.00

Indu Katariya

75000

10.00

Renuka Katariya

187500

25.00

Mahindra  Katariya

85390

11.39

Total

750000

100.00

 

 

AS ON 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of and dealings in Office Automation Equipment.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Canara Bank, Maharani Bagh Branch, Ashram Chowk, New Delhi – 110014, India

 

 

Facilities :

--

 

 

 

Auditors :

 

Name :

K.C. Khanna and Company

Chartered Accountants

Address :

H-96, Connaught Circus, Delhi, India

PAN No.:

AAAFK2984M

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

 

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs. 10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

750000

Equity Shares

Rs. 10/- each

Rs. 7.500 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.500

7.500

7.500

(b) Reserves & Surplus

471.734

376.575

348.278

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

479.234

384.075

355.778

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

73.395

85.621

124.161

(c) Other long term liabilities

80.011

39.020

75.371

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

153.406

124.641

199.532

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

21.019

2.019

23.666

(b) Trade payables

251.189

39.158

43.708

(c) Other current liabilities

185.356

165.193

130.597

(d) Short-term provisions

111.262

72.767

58.678

Total Current Liabilities (4)

568.826

279.137

256.649

 

 

 

 

TOTAL

1201.466

787.853

811.959

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

45.883

49.091

52.235

(ii) Intangible Assets

0.000

0.732

1.463

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.700

0.700

55.761

(c) Deferred tax assets (net)

10.816

9.448

7.755

(d)  Long-term Loan and Advances

137.904

143.229

20.272

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

195.303

203.200

137.486

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

31.235

69.780

25.350

(b) Inventories

195.877

120.502

129.276

(c) Trade receivables

430.405

98.466

153.749

(d) Cash and cash equivalents

283.181

256.125

314.821

(e) Short-term loans and advances

41.811

19.779

37.410

(f) Other current assets

23.654

20.001

13.867

Total Current Assets

1006.163

584.653

674.473

 

 

 

 

TOTAL

1201.466

787.853

811.959

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

893.957

1268.519

 

 

Other Income

 

67.160

20.705

 

 

TOTAL                                     (A)

11968.812

961.117

1289.224

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

30.210

40.028

 

 

Purchases of Stock-in-Trade

 

403.823

869.540

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

7.763

(19.200)

 

 

Employees benefits expense

 

207.014

192.353

 

 

Other expenses

 

111.162

119.803

 

 

TOTAL                                     (B)

1025.025

(Including financial

Expenses)

759.972

1202.524

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

201.145

86.700

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

2.286

3.431

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

171.787

198.859

83.269

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.834

5.181

5.542

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

166.953

193.678

77.727

 

 

 

 

 

Less

TAX                                                                  (H)

58.632

66.737

24.933

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

108.321

126.941

52.794

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

144.43

169.25

70.39

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

 

31.03.2013

31.03.2012

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

9.05

14.20

4.16

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

14.35

22.50

6.83

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.03

24.90

10.39

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35

0.50

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.04

0.01

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.77

2.09

2.63

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

7.500

7.500

7.500

Reserves & Surplus

348.278

376.575

471.734

Net worth

355.778

384.075

479.234

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

23.666

2.019

21.019

Total borrowings

23.666

2.019

21.019

Debt/Equity ratio

0.067

0.005

0.044

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1268.519

893.957

11968.812

 

 

(29.528)

1,238.858

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1268.519

893.957

11968.812

Profit

52.794

126.941

108.321

 

4.16%

14.20%

0.91%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------

22]

Litigations that the firm / promoter involved in

---------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------

26]

Buyer visit details

------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10487002

18/03/2014

66,000,000.00

CANARA BANK

MAHARANI BAGH BRANCH, ASHRAM CHOWK, NEW DELHI, Delhi - 110014, INDIA

C01182260

2

90043344

02/09/2013 *

290,000,000.00

CANARA BANK

MAHARANI BAGH BRANCH, NEW DELHI, Delhi - 110014,

INDIA

B85504686

3

90041782

02/09/2013 *

10,000,000.00

CANARA BANK

MAHARANI BAGH BRANCH, NEW DELHI, Delhi - 110014,

INDIA

B85504967

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Deposits from directors

0.525

0.525

Deposits from others

20.494

1.494

Total

21.019

2.019

 

 

FIXED ASSETS

 

  • Buildings
  • Plant and equipments
  • Furniture and fixtures
  • Vehicles
  • Office Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.20

UK Pound

1

Rs. 95.99

Euro

1

Rs. 71.00

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUC

 

 

Report Prepared by :

JYO


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

NO

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.