MIRA INFORM REPORT

 

 

Report No. :

308274

Report Date :

17.02.2015

 

IDENTIFICATION DETAILS

 

Name :

RING PLUS AQUA LIMITED (w.e.f.30.05.1999)

 

 

Formerly Known As :

AQUA BEARINGS LIMITED

 

 

Registered Office :

D-3, 4, Sinnar Taluka Audyogik Vasahat Maryadit, Village Musalgaon, Taluka Sinnar, Nasik – 422112, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

11.09.1986

 

 

Com. Reg. No.:

11-040885

 

 

Capital Investment / Paid-up Capital :

Rs. 76.066 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1986PLC040885

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR14476A

 

 

PAN No.:

[Permanent Account No.]

AABCR3220M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Starter Ring Gears, Flexplates and Shaft Water Pump Bearings all being automotive components.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating reflects company’s established track record for business operations supported by healthy operational risk profile and adequate liquidity position of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.    

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank facilities = A+

Rating Explanation

Adequate degree of safety and low credit risk.

Date

February 13, 2015

 

 

Rating Agency Name

CARE

Rating

Short term Bank facilities = A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

February 13, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Kshitesh Maheshwari

Designation :

Finance Department

Contact No.:

91-22-61527600

Date :

16.02.2015

 

 

LOCATIONS

 

Registered Office/ Factory 1 (Starter Ring Gear Division) :

D-3, 4, Sinnar Taluka Audyogik Vasahat Maryadit, Village Musalgaon, Taluka Sinnar, Nasik – 422112, Maharashtra, India

Tel. No.:

91-2551-240236/ 240172/ 240128/ 240872/ 240087

Fax No.:

91-2551-240250

E-Mail :

priti.alkari@raymond.in

sandeep.more@ringplusaqua.com

uma.ram@ramond.in

info@ringplusaqua.co.in

ghs@raymond.in

bkchaturvedi@gmail.com

laxman.katakkar@ringplusaqua.co.in

akshat.chechani@raymond.in

amit.jangid@raymond.in

Website :

http://www.ringplusaqua.com

 

 

Corporate Office :

2nd Floor, J. K. Files (India) Limited, Annex Building, Jekegram Pokhran Road No.1, Thane – 400606, Maharashtra, India

Tel. No.:

91-22-61527000

Fax No.:

91-22-61527670

 

 

Factory 2 (Shaft Bearing Division) :

A-16/17, Sinnar Taluka Co-operative Industrial Estate, Sinnar, District Nashik – 422112, Maharashtra, India

Tel. No.:

91-2551-240087

Fax No.:

91-2551-240997

E-Mail :

aqua@gnpun-rpal.global.net.in

 

 

DIRECTORS

 

AS ON 01.09.2014

 

Name :

Mr. Gautam Hari Singhania

Designation :

Director

Address :

J.K. House, 59A, Bulabhai Desai Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

09.09.1965

Qualification :

B Com

Date of Appointment :

11.08.2010

DIN No.:

00020088

 

 

Name :

Mr. Harshal Jayavant

Designation :

Director

Address :

Flat No.1505, Building Burlington, Hiranandani Estate, Thane – 400607, Maharashtra, India.

Date of Birth/Age :

19.12.1958

Qualification :

B.E.

Date of Appointment :

08.08.2005

DIN No.:

00020998

 

 

Name :

Mr. Sunder Hariharan

Designation :

Director

Address :

Flat No.5C, Regency Park B, Eden Woods Complex, Gladys Alvares Marg, Thane – 400610, Maharashtra, India

Date of Birth/Age :

26.07.1959

Qualification :

ACA

Date of Appointment :

08.08.2005

DIN No.:

00020583

 

 

Name :

Mr. Bhuwan Kumar Chaturvedi

Designation :

Director

Address :

4503, Phase – IV, DLF City, Gurgaon – 122009, Haryana, India

Date of Birth/Age :

06.03.1948

Qualification :

BE and MBA

Date of Appointment :

11.08.2010

DIN No.:

00144487

 

 

Name :

Mr. Parvinder Singh Pasricha

Designation :

Director

Address :

28, Amber Narayan Dabholkar Road, Malabar Hill, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

11.11.1947

Qualification :

MSc and Ph. D

Date of Appointment :

19.04.2011

DIN No.:

02947755

 

 

Name :

Mr. Jagmeet Singh Sabharwal

Designation :

Director

Address :

1302, Ocean View, Union Park, Pali Hill, Khar (West), Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

21.07.1972

Qualification :

B Com

Date of Appointment :

19.04.2011

DIN No.:

00270607

 

 

Name :

Mr. Laxman Prabhakar Katakkar

Designation :

Whole-time director

Address :

Flat No.1303, Takshashila Apartment, Nirmal Nagar, Goregaon-Mulund Link Road, Mulund (West), Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

11.06.1965

Qualification :

B.E (Mech.)

Experience :

29 Years

Date of Appointment :

01.06.2012

PAN No.:

ABQPK4085J

DIN No.:

03143379

 

 

KEY EXECUTIVES

 

Name :

Mr. Kshitesh Maheshwari

Designation :

Finance Department

 

 

Name :

Mr. Atul Dharap

Designation :

Secretary

Address :

IA/ 401, Rajarshi Shahu CHS, 90 Feet Road, Navghar Pada, Mulund [East], Mumbai – 400081, Maharashtra, India

Date of Birth/Age :

15.08.1967

Date of Appointment :

23.07.2014

PAN No.:

AAJPD4258L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 01.09.2014

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

 

AS ON 01.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Government companies

3.19

Foreign holdings (Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident indian(s) or Overseas corporate bodies or Others)

0.11

Bodies corporate

90.11

Other top fifty shareholders

2.41

Others

4.18

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Starter Ring Gears, Flexplates and Shaft Water Pump Bearings all being automotive components.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

87089900

Parts and Accessories of the motor vehicles of headings 8701 to 8705

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

--

Countries :

--

 

 

Terms :

 

Selling :

--

 

 

Purchasing :

--

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks: Not Divulged

 

·         Axis Bank Limited

Corporate Banking Branch, Ground Floor, Axis House, Bombay Dyeing Mill Compound, P.B. Marg, Worli, Mumbai - 400025, Maharashtra, India

 

·         The Saraswat Cooperative Bank Limited

SME Vile Parle Branch, Bholanath Cooperative Housing Society, Subhash Road, Vile Parle [East], Mumbai - 400057, Maharashtra, India

 

·         HDFC Bank Limited

HDFC Bank House, Senapati Bapat Marg, Lower Parel [West], Mumbai - 400013, Maharashtra, India

 

·         Indusind Bank Limited

2401 Gen Thimmayya Road, Contonment, Pune - 411001, Maharashtra, India

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term loans from banks

351.912

225.389

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

203.829

90.511

 

 

 

Total

 

555.741

315.900

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lodha and Company

Chartered Accountants

Address :

6, Karim Chambers, 40, A. Doshi Marg, Mumbai – 400001, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AABFL1894Q

 

 

Holding Company :

Scissors Engineering Products Limited

 

 

Ultimate Holding company :

Raymond Limited [L17117MH1925PLC001208]

 

 

Subsidiary company :

R & A Logistics Inc. USA

 

 

Fellow Subsidiary company :

·         JK Files (India) Limited [U27104MH1997PLC105955]

Raymond Apparel Limited [U18109TN2006PLC061384]

Celebration Apparels Limited

Everblue Apparel Limited

Pashmina Holding Limited

Raymond Woolen Outwear Limited

Colourplus Fashions Limited

Jaykayorg AG

Silver Spark Apparel Limited

J.K. Talabot Limited

Raymond (Europe) Limited

 

 

Joint venture :

Rose Engineered Products India Private Limited [U28121MH2007PTC253444]

 

 

Other Related Parties :

·         J.K. Helene Curtis Limited [U99999MH1964PLC012865]

Raymond Luxury Cottons Limited [U17120MH2004PLC149276]

 

 

CAPITAL STRUCTURE

 

AS ON 01.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30,000,000

Equity Shares

Rs. 10/- each

Rs. 300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,756,671

Equity Shares

Rs. 10/- each

Rs. 77.567 Millions

 

 

 

 

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30,000,000

Equity Shares

Rs. 10/- each

Rs. 300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,606,634

Equity Shares

Rs. 10/- each

Rs. 76.066 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

76.066

76.066

76.066

(b) Reserves & Surplus

866.458

775.649

725.824

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

942.524

851.715

801.890

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

527.774

283.156

279.715

(b) Deferred tax liabilities (Net)

67.876

34.407

38.276

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

595.650

317.563

317.991

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

203.829

130.511

104.113

(b) Trade payables

644.558

298.607

240.262

(c) Other current liabilities

166.205

69.128

45.558

(d) Short-term provisions

25.715

21.056

24.464

Total Current Liabilities (4)

1040.307

519.302

414.397

 

 

 

 

TOTAL

2578.481

1688.580

1534.278

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1232.762

434.138

388.989

(ii) Intangible Assets

2.024

2.739

1.181

(iii) Capital work-in-progress

4.617

60.859

6.394

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

107.041

393.312

375.056

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

49.212

34.767

4.517

(e) Other Non-current assets

15.673

1.760

8.675

Total Non-Current Assets

1411.329

927.575

784.812

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

76.761

79.015

113.664

(b) Inventories

362.237

151.567

172.487

(c) Trade receivables

618.228

397.264

361.731

(d) Cash and cash equivalents

11.212

16.684

27.428

(e) Short-term loans and advances

80.172

95.540

60.906

(f) Other current assets

18.542

20.935

13.250

Total Current Assets

1167.152

761.005

749.466

 

 

 

 

TOTAL

2578.481

1688.580

1534.278

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

2286.517

1319.296

1486.148

 

 

Other Income

66.302

47.607

43.776

 

 

TOTAL                                     (A)

2352.819

1366.903

1529.924

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1089.307

669.431

749.061

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(83.809)

10.544

(8.027)

 

 

Employees benefits expense

297.851

164.402

148.964

 

 

Other expenses

784.569

346.279

384.422

 

 

TOTAL                                     (B)

2087.918

1190.656

1274.420

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

264.901

176.247

255.504

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

109.117

43.276

12.849

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

155.784

132.971

242.655

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

133.209

61.564

48.586

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

22.575

71.407

194.069

 

 

 

 

 

Less

TAX                                                                  (H)

(5.700)

21.582

67.719

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

28.275

49.825

126.350

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings [FOB Basis]

1175.033

707.588

787.784

 

 

Professional and Commission Fees

0.922

0.952

1.176

 

 

Other Earnings

1.106

0.647

0.394

 

TOTAL EARNINGS

1177.061

709.187

789.354

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

44.043

39.643

34.686

 

 

Stores & Spares

3.288

0.587

0.802

 

 

Capital Goods

91.243

13.380

22.288

 

TOTAL IMPORTS

138.574

53.610

57.776

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.65

6.55

16.61

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

1.24

3.78

8.50

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

11.59

13.36

17.19

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.92

5.78

16.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.08

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.78

0.49

0.48

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.12

1.47

1.81

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

76.066

76.066

76.066

Reserves & Surplus

725.824

775.649

866.458

Net worth

801.890

851.715

942.524

 

 

 

 

Long-term borrowings

279.715

283.156

527.774

Short term borrowings

104.113

130.511

203.829

Total borrowings

383.828

413.667

731.603

Debt/Equity ratio

0.479

0.486

0.776

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1486.148

1319.296

2286.517

 

 

(11.227)

73.313

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1486.148

1319.296

2286.517

Profit

126.350

49.825

28.275

 

8.50%

3.78%

1.24%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

 

 

 

 

Current maturities of long-term debt

134.031

55.837

29.836

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

HIGH COURT OF BOMBAY

 

CASE DETAILS

BENCH: BOMBAY

Presentation Date: 12.01.2015

Lodging No: CHOLL/138/2015          Filing Date: 12.02.2015

Main Matter

Lodging No: CEXAL/18/2011   

Petitioner: THE COMMISSIONER OF CENTRAL EXCISE                 Respondent: RING PLUS AQUA LIMITED

Petn. Adv : SUHAS MANOHAR OAK (I8494)                                      Resp. Adv.: 0 (0)

District: NASHIK

Bench: DIVISION

Status: Pre-Admission                                                                Category: CHAMBER ORDER

Act: Central Excise and Salt Act         UNDER SECTION: 35G

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10467476

29/05/2014 *

230,000,000.00

INDUSIND BANK LIMITED

2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE, MAHARASHTRA - 411001, INDIA

C10304947

2

10420384

26/03/2013

230,000,000.00

INDUSIND BANK LIMITED

2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE, MAHARASHTRA - 411001, INDIA

B73370488

3

10358380

09/05/2012

50,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, GROUND FLOOR, AXIS HOUSE, BOMBAY DYEING MILL COMPOUND, P.B. MARG, WORLI,  MUMBAI, MAHARASHTRA - 400025, INDIA

B40708703

4

10355741

26/03/2012

50,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

C-2, KOHINOOR ESTATE CO-OPERATIVE SOCIETY, PLOT NO. 12, MULA ROAD, SANGAMWADI,, PUNE, MAHARASHTRA 
- 411003, INDIA

B39629795

5

10341474

15/02/2012

148,500,000.00

THE SARASWAT COOPERATIVE BANK LIMITED

SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOC, SUBHASH ROAD, VILE PARLE EAST, MUMBAI, MAHARASHTRA 
- 400057, INDIA

B34700518

6

10323060

24/11/2011

14,230,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SMD BRANCH, C-2, KOHINOOR ESTATE, PLOT NO. 12, MULA ROAD, SANGAMWADI, PUNE, MAHARASHTRA - 411003, INDIA

B27843630

7

10310016

06/09/2011

200,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL  W, MUMBAI, MAHARASHTRA - 400013, INDIA

B22472112

8

10226257

05/05/2010

558,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

RASEC BRANCH F C ROAD, PUNE, MAHARASHTRA - 411004, INDIA

A88329339

9

10136025

12/12/2008

738,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

RETAIL ASSETS & SMALL ENTERPRISES CENTRE, 2ND FLOOR, F. C. ROAD BRANCH OPP. HOTEL VAISHALI, PUNE, MAHARASHTRA - 411026, INDIA

A53831541

10

10055226

22/11/2013 *

141,500,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

C-2, KOHINOOR ESTATE CO-OPERATIVE SOCIETY, PLOT NO. 12, MULA ROAD, SANGAMWADI,, PUNE, MAHARASHTRA 
- 411003, INDIA

B93849263

11

10033580

06/08/2010 *

495,150,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

PIMPRI BRANCH, PIMPRI,, PUNE, MAHARASHTRA - 411017, INDIA

A94143815

12

10018028

26/02/2014 *

263,500,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, 214-215, CITY MALL, NEAR PUNE UNIVERSITY, GANESHKHIND ROAD, PUNE, MAHARASHTRA - 411007, INDIA

B98830821

13

80062805

09/12/2011 *

197,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B29232030

14

80010593

07/02/2012 *

109,000,000.00

THE SARASWAT COOPERATIVE BANK LIMITED

SME VILE PARLE BRANCH, BHOLANATH CO-OP HSG SOC, SUBHASH ROAD, VILE PARLE EAST, MUMBAI, MAHARASHTRA 
- 400057, INDIA

B33683913

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Deferred payment liabilities

41.962

47.767

Loans and advances from related parties

133.900

10.000

SHORT TERM BORROWINGS

 

 

Other loans and advances

0.000

40.000

 

 

 

Total

 

175.862

97.767

 

 

OVERVIEW

 

The Company is engaged in manufacture of Starter Ring Gears, Flexplates & Shaft Water Pump Bearings, all being automotive components. The company is a subsidiary of Scissors Engineering Products Limited which is a subsidiary of Raymond Limited.

 

These financial statements have been prepared on an accrual basis and under historical cost convention and in compliance, in all material aspects, with the applicable accounting principles in India, the applicable accounting standards notified under the Companies Act, 1956.

 

All the assets and liabilities have been classified as current or non-current as per the Company?s normal operating cycle and other criteria set out in Schedule VI to the Companies Act, 1956. Based on the nature of products and the time between the acquisition of assets for processing and their realization in cash and cash equivalent, the Company has ascertained its operating cycle to be 12 months for the purpose of current non-current classification of assets and liabilities.

 

 

FINANCIAL RESULTS

 

The total revenue of the Company (post Amalgamation) was at Rs. 2352.800 Millions (Previous Year: Rs. 1366.900 Millions). Profit before tax was at Rs. 22.600 Millions (Previous Year: Rs. 71.400 Millions). Due to the amalgamation of Trinity India Limited with the Company from the appointed date 1st April, 2013, the performance of the Company for the Financial Year 2014 is strictly not comparable with that of the previous year.

 

 

OPERATIONS

 

STARTER RING GEAR

 

The growth in global market has remained stagnant during the year, however the Company has been able to make inroads & gain market share in US & European markets with its competitive pricing and services offered to customers. The overall Gear sales were higher by 26%, at Rs. 1075.600 Millions compared to Rs. 852.000 Millions in the previous year. The export sales increased by whooping 46% vis-a-vis previous year whereas the domestic sale remained flat as compared to previous year.

 

The Company continued its efforts for developing new markets, new customers, making major in-roads into South East Asia, Latin American and Canada/North American markets during the year. In domestic market also the Company continues to bag orders from prestigious Auto-Companies and MNC Auto Original Equipment Manufacturers (OEMs) operating in India. This has helped Company to withstand the demand pressure situation for the year under review. As a marketing strategy, efforts are now on for increasing share of business in Sports Utility Vehicle (SUV), Medium and Heavy Commercial Vehicle (MHCV) and non-auto business segments.

 

 

SHAFT BEARING

 

The performance of Shaft Bearings Division remained stable during the year under review. The overall Bearings sales were up by 2 % at Rs.313.600 Millions against Rs.308.700 Millions in the previous year.

 

During the last financial year based on potential growth in OEM demand and as a part of capability building program, the Company had taken up expansion project to augment its capacity from 3 million Bearings to 5 million Bearings per annum. The expansion has completed.

 

During the year and with the enhanced capabilities, the company is poised to serve global OEM with improved qualitative & competitive products.

 

 

FLEXPLATE ASSEMBLY

 

The sale of Flexplate Assembly was at Rs.49.600 Millions against Rs.53.500 Millions in the Previous Year.

 

However with the improvement in capabilities, the Company is successful in meeting the requirements of global customers. The Company is nominated by BMW for their next X1 program which will be launched in China in year 2015. The Company is also tapping international market for growth with other customers. In coming year, the Flexplate business is expected improve further.

 

 

FORGED MACHINED COMPONENTS

 

Owing to the merger of erstwhile Trinity India Limited with the Company w.e.f.1st April, 2013, the revenue from sale of Forged Machined Components were also included in the Income of the Company. The sale of Forged Machined Components for the year was Rs. 602.200 Millions. The Company has lost one of its prominent accounts of Ford in export market due to unilateral decision by Ford to discontinue business with Company owing to issues with earlier management (prior to its acquisition). The Company is mitigating the loss by venturing into businesses from non-auto segments. The Company is also focusing on new-product developments to augment the revenues of the segment.

 

 

AWARDS & ACHIEVEMENTS

 

The Company continues to win awards year-on-year. Some awards during Financial Year 2014 are:

·         The EEPC Award for Star Performer - Western Region for 2011-12 in the Large Enterprise category.

The prestigious National level EEPC INDIA- Intertek Award for Quality Excellence in 2012-13.

The Manufacturing Today Award 2013 in the category - Excellence in Technology for Small Enterprises.

Has made patent application for high productive automatic bearing assembly machine and a special ‘K Type’ bearing end seal.

 

 

SCHEME OF AMALGAMATION

 

The Scheme of Amalgamation of Trinity India Limited (TIL) with the Company was sanctioned by the Hon’ble High Court of Bombay vide its Order dated May 9, 2014. Accordingly TIL was merged with the Company from the Appointed date April 1, 2013. This amalgamation will help to consider the auto component business into a single legal entity and leverage the synergies to optimally utilize the resources.

 

The Shareholders of erstwhile TIL were issued 20 Equity Shares (Fully paid-up) of the Company for every 173 Equity Shares (Fully paid-up) of TIL, held by them, as on the Book Closure date i.e. June 24, 2014 to June 27, 2014.

 

As a result, the subscribed and paid-up capital of the company will be increased from Rs.76.000 Millions to Rs. 77.500 Millions. The Authorised Share Capital of the Company increased from Rs.100.000 Millions to Rs.300.000 Millions. The financial statements of the Company for the year ended 31st March, 2014 includes the financial performance of TIL.

 

 

FIXED ASSETS:

 

·         Land

Buildings

Plant and equipment

Furniture and fixtures

Vehicles

Office equipment

Computer equipments

Other equipments

Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.20

UK Pound

1

Rs. 96.00

Euro

1

Rs. 71.00

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.