MIRA INFORM REPORT

 

 

Report No. :

307816

Report Date :

17.02.2015

           

IDENTIFICATION DETAILS

 

Name :

SHIZUKI ELECTRIC [THAILAND] CO., LTD.

 

 

Registered Office :

111  Bangchan  Industrial  Estate, Soi  Serithai  54,  Kannayao, Bangkok  10230, 

 

 

Country :

Thailand

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.01.2007

 

 

Com. Reg. No.:

0105550008288

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Subject  is  engaged  in  manufacturing,  distributing  and  exporting  of  electrical and  electronic components  such  as   capacitor  and  related  equipment,  power  supply equipment  and  electronic  parts  for  variety  of  industries.

 

 

No. of Employee :

100

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

THAILAND ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. The government approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the following seven years. This was expected to lead to an economic upsurge but growth has remained slow, in part due to ongoing political unrest and resulting uncertainties. Spending on infrastructure will require re-approval once a new government is seated.

 

Source : CIA


Company name

 

SHIZUKI  ELECTRIC  [THAILAND]  CO.,  LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           111  BANGCHAN  INDUSTRIAL  ESTATE,

                                                                        SOI  SERITHAI  54,  KANNAYAO,

                                                                        BANGKOK  10230,  THAILAND

TELEPHONE                                        :           [66]   2919-9600,  2919-9280

FAX                                                      :           [66]   2919-9953

E-MAIL  ADDRESS                               :                      

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                    :           2007

REGISTRATION  NO.                           :           0105550008288

TAX  ID  NO.                                         :           3032515115

CAPITAL REGISTERED                        :           BHT.   33,000,000

CAPITAL PAID-UP                                :           BHT.   33,000,000

SHAREHOLDER’S  PROPORTION        :           THAI             :   30.00%

                                                                        JAPANESE   :   70.00%

FISCAL YEAR CLOSING DATE             :           MARCH   31       

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR. ATSUO  MORIKAWA,  JAPANESE

                                                                        VICE  PRESIDENT       

 

NO.  OF  STAFF                                   :           100

LINES  OF  BUSINESS                         :           ELECTRICAL  AND  ELECTRONIC  COMPONENTS

                                                                        MANUFACTURER,  DISTRIBUTOR  AND EXPORTER

                                                                         

 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 

 

HISTORY

 

The  subject  was  established  on  January  24,  2007 as  a  private  limited  company  under  the  registered name  SHIZUKI  ELECTRIC  [THAILAND] CO.,  LTD., by  Thai  and  Japanese  groups,  with  the  business objective  to manufacture  and  supply  electrical  and  electronic  components  for  various  industries  of   both  domestic  and  overseas  markets.  It currently employs  approximately  100  staff.  

 

The  subject  is  a  subsidiary of  Shizuki  Electric  Co.,  Inc.  in  Japan.

 

The subject’s registered address  is 111 Bangchan Industrial Estate, Soi Serithai 54, Kannayao,  Bangkok  10230,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE BOARD OF DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Tetsuya  Tomomatsu

 

Japanese

60

Mr. Atsuo  Morikawa

[x]

Japanese

62

Mr. Somjin  Leelakate

 

Thai

49

Mr. Masato  Banzai

 

Japanese

56

Mr. Kaoru  Ito

[x]

Japanese

64

Mr. Nobuaki  Adachi

 

Japanese

60

 

 

AUTHORIZED PERSON

 

Any  of  the  mentioned  directors  [x]  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Atsuo  Morikawa   is  the  Vice  President.

He  is  Japanese  nationality  with  the  age  of  62  years  old.  

 

Mr. Sommai  Labaiyuso  is  the  Factory  Manager.

He  is  Thai  nationality.

 

 

BUSINESS OPERATIONS

 

The  subject  is  engaged  in  manufacturing,  distributing  and  exporting  of  electrical and  electronic components  such  as   capacitor  and  related  equipment,  power  supply equipment  and  electronic  parts  for  variety  of  industries.

 

 

PURCHASE

 

Its  raw  material  are  purchased  from  suppliers  both  in  domestic  and  overseas  in  Japan.

 

 

SALES 

 

80%  of  the  products  is  sold  locally  by  wholesale  to  manufacturers  and  end-users,  the  remaining  20%  is  exported  to  Japan,  Malaysia  and  Republic  of  China.

 

 

SUBSIDIARY AND AFFILIATED COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  to  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

The  Siam  Commercial  Bank  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject  currently  employs  approximately  100  staff.  

 

 

LOCATION DETAILS

 

The premise  is  owned for  administrative  office,  factory  and  warehouse at  the  heading  address.  Premise  is  located  in  industrial  area.

 

 

COMMENT

 

Sluggish  economic  growth,  swelling  household  debt  and  shrinking purchasing power  had affected  the  subject’s  sales  in  2013.  Meanwhile  global  economic  recovery  remained  hazy  and  this  also  had  negative  implications  for  Thai  exports  throughout  the year  2014.

 

 

FINANCIAL INFORMATION

 

The  capital  was  registered  at  Bht. 33,000,000  divided  into  33,000  shares  of  Bht.  1,000     each  with  fully  paid.

 

 

THE SHAREHOLDERS LISTED WERE   

 

[as  at  July  29,  2014]

 

       NAME

HOLDING

%

 

 

 

Shizuki  Electric  Co.,  Inc.

Nationality:  Japanese

Address     :  10-45  Taisha-cho,  Nishinomiya-City, 

                     Hyogo,  Japan

23,096

69.99

Mr.  Somjin  Leelakate

Nationality:  Thai

Address     :  392  Soi  Sukhumvit  79,  Prakanongnua,

                     Wattana,  Bangkok

3,960

12.00

Mitsubishi  Electric  Automation  [Thailand]  Co.,  Ltd.

Nationality:  Thai

Address     :  10-45  Taisha-cho,  Nishinomiya-City, 

                     Hyogo,  Japan

3,300

10.00

Mrs.  Valeeporn  Ingthanet

Nationality:  Thai

Address     :  117  Navathani  Road,  Kannayao,

                     Bangkok

2,640

8.00

Mr.  Tetsuya  Tomomatsu

Nationality:  Japanese

Address     :  10-45  Taisha-cho,  Nishinomiya-City, 

                     Hyogo,  Japan

      1

 

Mr.  Kaoru  Ito

Nationality:  Japanese

Address     :  10-45  Taisha-cho,  Nishinomiya-City, 

                     Hyogo,  Japan

      1

=  0.01

Mr. Atsuo  Morikawa

Nationality:  Japanese

Address     :  10-45  Taisha-cho,  Nishinomiya-City, 

                     Hyogo,  Japan

      1

 

Mr. Nobuaki  Adachi

Nationality:  Japanese

Address     :  10-45  Taisha-cho,  Nishinomiya-City, 

                     Hyogo,  Japan

      1

 

 

Total  Shareholders  :    8

 

Share  Structure  [as  at  July  29,  2014]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

3

9,900

30.00

Foreign-Japanese

5

23,100

70.00

 

Total

 

8

 

33,000

 

100.00

 

 

NAME OF AUDITOR & CERTIFIED PUBLIC ACCOUNTANT NO.

 

Ms. Nongnuch  Pianwanvanich  No.   7424

 

 


BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  March  31,  2014,  2013 & 2012  were:

          

ASSETS

                                                                                                 

Current Assets

2014

2013

2012

 

 

 

 

Cash  and Cash Equivalents     

106,907,181.43

67,217,887.92

27,968,696.03

Trade  Accounts  &  Notes  Receivable 

61,424,999.83

47,687,649.81

64,791,867.95

Trade  Accounts  Receivable

   - Related company 

 

20,418,166.33

 

22,769,765.53

 

14,695,943.25

Inventories     

25,492,033.71

28,343,478.07

30,200,254.75

Refundable Value Added Tax

141,292.64

456,481.62

109,998.18

Other  Current  Assets                  

270,761.32

348,365.66

565,067.37

 

 

 

 

Total  Current  Assets                

214,654,435.26

166,823,628.61

138,331,827.53

 

 

 

 

Fixed Assets

28,120,835.81

26,344,820.72

23,796,444.38

Intangible Assets

3,316,697.25

4,372,715.23

5,428,733.21

Other  Non - current  Assets                    

335,644.86

350,882.95

194,882.95

 

Total  Assets                 

 

246,427,613.18

 

197,892,047.51

 

167,751,888.07

 

 

LIABILITIES  &  SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2014

2013

2012

 

 

 

 

Trade  Accounts  Payable    

  - Related  company

 

20,126,652.03

 

11,572,269.28

 

20,098,274.20

Trade  Accounts  Payable   

33,543,767.89

35,041,392.62

35,583,608.03

Accrued  Expenses - Related  company

13,287,553.41

12,389,264.38

19,143,813.48

Accrued Income Tax

7,023,111.19

10,232,650.66

9,543,517.57

Accrued  Expenses

2,213,406.07

1,812,765.04

2,551,184.00

Other  Current  Liabilities             

3,431,737.51

4,505,904.50

4,551,493.21

 

 

 

 

Total Current Liabilities

79,626,228.10

75,554,246.48

91,471,890.49

 

 

 

 

Provision for Employee  Benefits  

2,791,863.43

2,371,721.54

1,756,918.62

 

Total  Liabilities            

 

82,418,091.53

 

77,925,968.02

 

93,228,809.11

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  1,000  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  33,000  shares

 

 

33,000,000.00

 

 

33,000,000.00

 

 

33,000,000.00

 

 

 

 

Capital  Paid                     

33,000,000.00

33,000,000.00

33,000,000.00

Retained Earnings:

  Appropriated for Statutory Reserve

 

3,300,000.00

 

3,093,000.00

 

1,903,000.00

  Unappropriated                  

127,709,521.65

83,873,079.49

39,620,078.96

 

Total  Shareholders' Equity

 

164,009,521.65

 

119,966,079.49

 

74,523,078.96

 

Total  Liabilities &  Shareholders' 

   Equity

 

 

246,427,613.18

 

 

197,892,047.51

 

 

167,751,888.07

 

 

PROFIT & LOSS ACCOUNT

 

Revenue

2014

2013

2012

 

 

 

 

Sales  Income

445,325,674.71

464,904,214.32

380,576,850.76

Other  Income                

1,656,370.27

1,089,233.62

770,259.79

Gain on Exchange Rate

668,485.00

412,727.07

616,887.99

 

Total  Revenues           

 

447,650,529.98

 

466,406,175.01

 

381,963,998.54

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold 

324,800,779.59

335,755,931.98

277,929,681.80

Selling  Expenses

26,365,001.92

29,021,571.61

29,483,892.05

Administrative  Expenses

22,058,127.77

33,466,980.99

39,088,173.18

 

Total Expenses             

 

373,223,909.28

 

398,244,484.58

 

346,501,747.03

 

 

 

 

Profit  before  Financial Cost

  &  Income  Tax

 

74,426,620.70

 

68,161,690.43

 

35,462,251.51

Financial Cost

-

-

[266,310.40]

 

Profit  before   Income  Tax

 

74,426,620.70

 

68,161,690.43

 

35,195,941.11

Income  Tax

[15,002,868.54]

[15,939,499.90]

[11,408,712.37]

 

 

 

 

Net  Profit / [Loss]

59,423,752.16

52,222,190.53

23,787,228.74

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2014

2013

2012

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

2.70

2.21

1.51

QUICK RATIO

TIMES

2.37

1.83

1.18

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

15.84

17.65

15.99

TOTAL ASSETS TURNOVER

TIMES

1.81

2.35

2.27

INVENTORY CONVERSION PERIOD

DAYS

28.65

30.81

39.66

INVENTORY TURNOVER

TIMES

12.74

11.85

9.20

RECEIVABLES CONVERSION PERIOD

DAYS

50.35

37.44

62.14

RECEIVABLES TURNOVER

TIMES

7.25

9.75

5.87

PAYABLES CONVERSION PERIOD

DAYS

37.70

38.09

46.73

CASH CONVERSION CYCLE

DAYS

41.30

30.16

55.07

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

72.94

72.22

73.03

SELLING & ADMINISTRATION

%

10.87

13.44

18.02

INTEREST

%

-

-

0.07

GROSS PROFIT MARGIN

%

27.59

28.10

27.34

NET PROFIT MARGIN BEFORE EX. ITEM

%

16.71

14.66

9.32

NET PROFIT MARGIN

%

13.34

11.23

6.25

RETURN ON EQUITY

%

36.23

43.53

31.92

RETURN ON ASSET

%

24.11

26.39

14.18

EARNING PER SHARE

BAHT

1,800.72

1,582.49

720.83

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.33

0.39

0.56

DEBT TO EQUITY RATIO

TIMES

0.50

0.65

1.25

TIME INTEREST EARNED

TIMES

-

-

133.16

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(4.21)

22.16

 

OPERATING PROFIT

%

9.19

92.21

 

NET PROFIT

%

13.79

119.54

 

FIXED ASSETS

%

6.74

10.71

 

TOTAL ASSETS

%

24.53

17.97

 

 

 


 

ANNUAL GROWTH : IMPRESSIVE

 

An annual sales growth is  -4.21%. Turnover has decreased from THB 464,904,214.32 in 2013 to THB 445,325,674.71 in 2014. While net profit has increased from THB 52,222,190.53 in 2013 to THB 59,423,752.16 in 2014. And total assets has increased from THB 197,892,047.51 in 2013 to THB 246,427,613.18 in 2014.                       

                       

PROFITABILITY : EXCELLENT

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

27.59

Impressive

Industrial Average

26.78

Net Profit Margin

13.34

Impressive

Industrial Average

3.45

Return on Assets

24.11

Impressive

Industrial Average

7.02

Return on Equity

36.23

Impressive

Industrial Average

10.50

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. Gross Profit Margin  is  27.59%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. Net Profit Margin ratio is 13.34%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 24.11%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 36.23%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

 

LIQUIDITY : IMPRESSIVE

 

 

 

LIQUIDITY RATIO

 

Current Ratio

2.70

Impressive

Industrial Average

2.08

Quick Ratio

2.37

 

 

 

Cash Conversion Cycle

41.30

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 2.7 times in 2014, increase from 2.21 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 2.37 times in 2014, increase from 1.83 times, although excluding inventory so the company still have good short-term financial strength.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 42 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

LEVERAGE : SATISFACTORY

 

 

 

LEVERAGE RATIO

 

Debt Ratio

0.33

Acceptable

Industrial Average

0.32

Debt to Equity Ratio

0.50

Impressive

Industrial Average

0.47

Times Interest Earned

-

 

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.33 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 

ACTIVITY : IMPRESSIVE

 

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

15.84

Impressive

Industrial Average

-

Total Assets Turnover

1.81

Satisfactory

Industrial Average

2.04

Inventory Conversion Period

28.65

 

 

 

Inventory Turnover

12.74

Satisfactory

Industrial Average

13.14

Receivables Conversion Period

50.35

 

 

 

Receivables Turnover

7.25

Satisfactory

Industrial Average

8.78

Payables Conversion Period

37.70

 

 

 

 

The company's Account Receivable Ratio is calculated as 7.25 and 9.75 in 2014 and 2013 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2014 decreased from 2013. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 31 days at the end of 2013 to 29 days at the end of 2014. This represents a positive trend. And Inventory turnover has increased from 11.85 times in year 2013 to 12.74 times in year 2014.

 

The company's Total Asset Turnover is calculated as 1.81 times and 2.35 times in 2014 and 2013 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover   Stable

Total Assets Turnover                Uptrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.96.00

Euro

1

Rs.71.00

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.