MIRA INFORM REPORT

 

 

Report No. :

307291

Report Date :

17.02.2015

 

IDENTIFICATION DETAILS

 

Name :

SUPERMAX PERSONAL CARE PRIVATE LIMITED

 

 

Registered Office :

Mumbai Agra Road Naupada, P O Wagle Industrial  Estate Thane, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.09.2010

 

 

Com. Reg. No.:

11-207411

 

 

Capital Investment / Paid-up Capital :

Rs. 0.665 Million

 

 

CIN No.:

[Company Identification No.]

U27310MH2010PTC207411

 

 

IEC No.:

0310042895

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNES29813A

 

 

PAN No.:

[Permanent Account No.]

AAOCS7144Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of razor blades, Shaving Foam, Spoke Shave Blades.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 4400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

Management of the company has failed to file its latest financials with government department for FY 2013 – 14.

 

As per Registrar of companies the date of balance sheet i.e. Financials filed is shown as 31st march, 2014 but the documents related to the financials for the year 2014 is not available from any source.

 

As per financial of 2013, the company has incurred operational loss.

 

However, trade relation seems to be fair. Business is active. Payment terms are Reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ravi Goli

Designation :

Accounts Manager

Contact No.:

91-22-40451000

Date :

11.02.2015

 

 

LOCATIONS

 

Registered Office :

Mumbai – Agra Road, Teen Hath Naka, Wager Street, In Front Eternity Mall, Thane, Maharashtra, India

Tel. No.:

91-22-40451225/40451000

Mobile No.:

91-7498405434 (Mr. Hemant Talekar)

Fax No.:

91-22-39167197/25823415

E-Mail :

Vineet.kakkad@supermaxworld.com

Website :

http://www.supermaxworld.com

Factory 1:

Wagle Estate, P.O. L.B.S Marg, Thane (West), Thane - 400604 Maharashtra, India  

Tel No.:

91-22-40451000

Fax No.:

91-22-25823415

 

 

Factory 2 :

Plot No.2 and 2B, Phase-IV, IDA Jeedimetla, Hyderabad - 500055, Andhra Pradesh, India

Tel. No.:

91-40-23095241 / 27

Fax No.:

91-40-23095302

 

 

DIRECTORS

 

As on 30.12.2014

 

Name :

Mr. Sidhartha Suri

Designation :

Nominee director

Address :

Flat No. E-300, Reserve Bank Staff Quarters, Maratha Mandir Marg, Byculla, Mumbai - 400008, Maharashtra, India

Date of Birth/Age :

13.11.1972

Date of Appointment :

06.02.2013

DIN No.:

03344278

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27310MH2010PTC207411

SUPERMAX PERSONAL CARE PRIVATE LIMITED

Nominee director

06-02-2013

24-03-2011

-

Active

NO

2

U01541KA1985PTC006784

APPU NUTRITIONS PRIVATE LIMITED

Director

24-07-2012

18-01-2012

20-11-2014

Active

NO

3

U85110KA1988PTC009463

NILGIRI'S MECHANISED BAKERY PRIVATE LIMITED

Director

24-07-2012

18-01-2012

20-11-2014

Active

NO

4

U65910KA1996PTC019885

NILGIRIS FRANCHISE PRIVATE LIMITED

Director

24-07-2012

18-01-2012

20-11-2014

Active

NO

5

U52599KA2006PTC040316

KETTY RETAIL VENTURES PRIVATE LIMITED

Director

24-07-2012

18-01-2012

-

Active

NO

6

U45202KA2008PTC045540

VAISHNAVI ASSOCIATES (BANGALORE) PRIVATE LIMITED

Nominee director

27-06-2012

12-06-2012

-

Active

NO

7

U74130MH2006PTC255778

INTEGREON (INDIA) PRIVATE LIMITED

Director

30-09-2013

17-04-2013

08-05-2014

Active

NO

8

U72200MH2000PTC128563

INTEGREON MANAGED SOLUTIONS (INDIA) PRIVATE LIMITED

Director

30-09-2013

17-04-2013

08-05-2014

Active

NO

9

U29192MH1984PLC034861

TEMA INDIA LIMITED

Nominee director

11-09-2013

11-09-2013

11-09-2013

Active

NO

10

U64200TG2007PTC084096

ANTHELIO BUSINESS TECHNOLOGIES PRIVATE LIMITED

Director

24-09-2014

06-11-2013

-

Active

NO

11

U40108PN2014PTC151458

OSTRO ENERGY PRIVATE LIMITED

Additional director

21-07-2014

21-07-2014

14-08-2014

Active

NO

12

U40300DL2013PTC248984

OSTRO JAISALMER PRIVATE LIMITED

Additional director

13-08-2014

13-08-2014

-

Active

NO

13

U40300DL2008PTC177275

OSTRO RENEWABLES PRIVATE LIMITED

Additional director

01-09-2014

01-09-2014

-

Active

NO

 

 

Name :

Mr. Abhishek Kumar

Designation :

Director

Address :

Block No. 15, Flat No. 296, Lodhi Colony, Delhi- 110003, India

Date of Birth/Age :

18.12.1981

Date of Appointment :

28.11.2013

DIN No.:

02738117

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28931MH1953PTC018405

VIDYUT METALLICS PRIVATE LIMITED

Director

30-09-2009

01-09-2009

01-06-2011

Active

NO

2

U36993HP2004PTC027064

TIGAKSHA METALLICS PRIVATE LIMITED

Director

26-12-2011

24-03-2011

06-02-2013

Active

NO

3

U27310MH2010PTC207411

SUPERMAX PERSONAL CARE PRIVATE LIMITED

Director

28-11-2013

06-02-2013

-

Active

NO

 

 

Name :

Mr. Purnendu Kumar Chakravarthy

Designation :

Director

Address :

8/26, First Floor, West Patel Nagar, Delhi – 110008, India

Date of Birth/Age :

22.01.1959

Date of Appointment :

28.11.2013

DIN No.:

00446124

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36993HP2004PTC027064

TIGAKSHA METALLICS PRIVATE LIMITED

Director

20-06-2006

20-06-2006

25-07-2009

Active

NO

2

U24246JK1985PTC000820

THREE AAR BLADE MANNUFACTURING CO PRIVATE LIMITED

Director

30-09-2006

21-07-2006

30-08-2008

Active

NO

3

U27310MH2010PTC207411

SUPERMAX PERSONAL CARE PRIVATE LIMITED

Director

28-11-2013

26-10-2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Vineet Sunil Kakkad

Designation :

Secretary

Address :

A301, Ashwa Villa, Dr. R. P. Road Near Sydicate Bank, Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

27.05.1988

Date of Appointment :

04.08.2014

PAN No.:

AZLPK7279F

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.12.2014

 

Names of Shareholders

 

No. of Shares

Supermax Singapore Pte Limited, Singapore

 

66526

Supermax Luxembourg SARL, Luxembourg

 

1

Total

 

66527

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.12.2014

 

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of razor blades, Shaving Foam, Spoke Shave Blades.

 

 

Products :

  • Razor Blades
  • Shaving Foam
  • Spoke Shave Blades, etc.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Personal Healthcare Product

Countries :

USA

 

 

Imports :

 

Products :

Raw Material

Countries :

USA

 

 

Terms :

 

Selling :

Cash and Credit (30,60,90 Days)

 

 

Purchasing :

Cash and Credit (30,60,90 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

Bank Name

Punjab National Bank

Branch

PNB House,

Fort, Mumbai - 400001,

Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit – 2400.000 Millions

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

0.400

0.000

Rupee term loans from others

0.400

1.500

Short-term borrowings

 

 

Loans repayable on demand

1560.300

1460.200

Total

1561.100

1461.700

 

Auditors :

 

Name :

B S R and Company

Chartered Accountants

Address :

Building No. 10, 8th , Floor, Tower-B, DLF Cyber City, Phase II, Gurgaon - 122002 (India)

PAN N Income-tax PAN of auditor or auditor's firm :

AAIFB4734C

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Holding Company:

Super-Max Singapore Pte Limited, Singapore

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

66527

Equity Shares

Rs.10/- each

Rs.0.665 Million

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.500

(b) Reserves & Surplus

1516.000

1701.900

1456.800

(c) Money received against share warrants

 0.000

 0.000

 0.000

 

 

 

 

(2) Share Application money pending allotment

 0.000

 0.000

 0.000

Total Shareholders’ Funds (1) + (2)

1516.500

1702.400

1457.300

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

710.800

711.500

712.000

(b) Deferred tax liabilities (Net)

 0.000

64.800

(13.700)

(c) Other long term liabilities

 0.000

 0.000

 0.000

(d) long-term provisions

280.100

252.400

177.600

Total Non-current Liabilities (3)

990.900

1028.700

875.900

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1821.700

1573.000

1441.900

(b) Trade payables

1560.400

1807.400

1948.400

(c) Other current liabilities

938.200

628.500

2076.800

(d) Short-term provisions

165.100

134.900

7.300

Total Current Liabilities (4)

4485.400

4143.800

5474.400

 

 

 

 

TOTAL

6992.800

6874.900

7807.600

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2226.700

2472.300

2587.700

(ii) Intangible Assets

29.400

36.400

48.600

(iii) Capital work-in-progress

388.400

328.500

288.300

(iv) Intangible assets under development

 0.000

 0.000

 0.000

(b) Non-current Investments

 0.000

 0.000

 0.000

(c) Deferred tax assets (net)

 0.000

 0.000

 0.000

(d)  Long-term Loan and Advances

 0.000

 0.000

 0.000

(e) Other Non-current assets

86.100

68.800

30.600

Total Non-Current Assets

2730.600

2906.000

2955.200

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 0.000

 0.000

 0.000

(b) Inventories

1004.100

1005.400

751.200

(c) Trade receivables

2572.500

2220.000

2575.000

(d) Cash and cash equivalents

40.300

57.400

886.800

(e) Short-term loans and advances

106.400

110.800

246.800

(f) Other current assets

538.900

575.300

392.600

Total Current Assets

4262.200

3968.900

4852.400

 

 

 

 

TOTAL

6992.800

6874.900

7807.600

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

TOTAL INCOME

7026.400

7662.200

109.300

 

 

 

 

 

Less

EXPENSES

 7826.000

6625.800

(122.100)

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(799.600)

1036.400

(12.800)

 

 

 

 

 

Less

FINANCIAL EXPENSES

273.900

354.000

20.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(525.700)

682.400

(32.800)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

275.100

278.000

8.900

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(250.600)

404.400

(41.700)

 

 

 

 

 

Less

TAX

(64.800)

159.300

(13.700)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(185.800)

245.100

(28.000)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(2792.85) 

NA 

NA 

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

7100.000

 

Expected Sales (2014 - 2015): Rs. 7500.000 Millions.

 

The above information has been parted by Mr. Ravi Goli (Accounts Manager)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Total Income)

(%)

92.19

91.75

73.56

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

100.00

100.00

100.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

4.27

4.13

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.67

1.34

1.48

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.95

0.96

0.89

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.500

0.500

0.500

Reserves & Surplus

1456.800

1701.900

1516.000

Net worth

1457.300

1702.400

1516.500

 

 

 

 

long-term borrowings

712.000

711.500

710.800

Short term borrowings

1441.900

1573.000

1821.700

Total borrowings

2153.900

2284.500

2532.500

Debt/Equity ratio

1.478

1.342

1.670

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

109.300

7662.200

7026.400

 

 

6,910.247

(8.298)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

109.300

7662.200

7026.400

Profit

(28.000)

245.100

(185.800)

 

(25.62)%

3.20%

(2.64)%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

No

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10362126

29/05/2012

915,000.00

PUNJAB NATIONAL BANK

PNB HOUSE, FORT, MUMBAI, Maharashtra - 400001, INDIA

B42234161

2

10289018

09/05/2011 *

2,409,000,000.00

PUNJAB NATIONAL BANK

PNB HOUSE, SIR P M ROAD, FORT, MUMBAI, Maharashtra - 400001, INDIA

B93030625

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Loans and advances from related parties

35.000

35.000

Other loans and advances

675.000

675.000

Short-term borrowings

 

 

Term loans from banks

242.000

17.400

Intercorporate borrowings

0.200

0.200

Other loans and advances, others

19.200

95.200

Total

971.400

822.800

 

 

FIXED ASSETS

 

Tangible Assets

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

 

Intangible Assets

 

·         Goodwill

·         Computer Software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.96.00

Euro

1

Rs.71.00

 

 

INFORMATION DETAILS

 

Information Gathered by :

PAT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

RCH


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.