MIRA INFORM REPORT

 

 

Report No. :

308313

Report Date :

18.02.2015 

 

IDENTIFICATION DETAILS

 

Name :

BABA INFOTECH PRIVATE LIMITED

 

 

Registered Office :

204, Nana Peth, Pune – 411 002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.02.2000

 

 

Com. Reg. No.:

25-014469

 

 

Capital Investment / Paid-up Capital :

Rs.2.000 millions

 

 

CIN No.:

[Company Identification No.]

U72200PN2000PTC014469

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of laptops, computer hardware and software, accessories etc.

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 64300

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The company has huge external borrowings. Profitability of the company seems to be low.

 

However, trade relations to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Vinod

Designation :

General Manager

Contact No.:

91-9326636671

Date :

16.02.2015

 

 

LOCATIONS

 

Registered Office :

204, Nana Peth, Pune – 411 002, Maharashtra, India

Tel. No.:

91-20-24485561

 

91-9371107053 (Mr. Naresh Moryani)

91-9326636671 (Mr. Vinod)

Fax No.:

91-20-66025545

E-Mail :

baba.com@vsnl.com

accounts@babacomputers.com

Website :

www.babacomputers.com

Location :

Rented

 

 

Warehouse 1 :

No.470, Sadashiv Peth, Shukrawar Peth, Pune – 411 002, Maharashtra, India 

Tel. No.:

91-20-24485561/ 268/ 24332205

 

 

Warehouse 2 :

Shop No.3, 1577, Tilak Road, Mahatma Gandhi Road, Camp, Koregaon Park
Pune, Maharashtra, India

Tel. No.:

91-20-24336249/ 2205/ 24329303

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Naresh Dayaram Moryani

Designation :

Whole-time Director

Address :

A-5/3, Pleasant Park, Wanmadi, Pune – 411 013, Maharashtra, India 

Date of Birth/Age :

22.04.1965

Date of Appointment :

01.12.2001

DIN No.:

00591996

 

 

Name :

Mr. Namdev Dayaram Moryani

Designation :

Whole-time Director

Address :

A/5, F/1, No.21-1, pleasant Park, Wanmadi, Pune, Maharashtra, India 

Date of Birth/Age :

09.11.1968

Date of Appointment :

10.02.2000

DIN No.:

00592059

 

 

Name :

Mr. Suresh Dayaram Moryani

Designation :

Whole-time Director

Address :

B-3/9, pleasant Park, Wanmadi, Pune – 411 013, Maharashtra, India 

Date of Birth/Age :

25.12.1960

Date of Appointment :

10.02.2000

DIN No.:

00959227

 

 

KEY EXECUTIVES

 

Name :

Mr. Vinod

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Namdev Dayaram Moryani

 

18172

Suresh Dayaram Moryani

 

18172

Naresh Dayaram Moryani

 

18172

bharti Suresh Moryani

 

18172

Dayaram Sachimal Moryani

 

7

Gayatri Naresh Moryani

 

18172

Kirti Laxman Moryani

 

18172

Lacchu Dayaram Moryani (HUF)

 

1

Lacchu Dayaram Moryani

 

18172

Om Dayaram Moryani (HUF)

 

18172

Parvati Shankar Moryani

 

6172

Saloni Namdev Moryani

 

18172

Lalji Shamji Thakkar

 

100

Om Dayaram Moryani

 

30172

Total

 

200000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage of holding

Directors or relatives of Directors

100.00

 

 

                 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of laptops, computer hardware and software, accessories etc.

 

 

Products :

  • Laptops
  • Computer Hardware
  • Software etc.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Computer Parts

Countries :

China

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

PRODUCTION STATUS – NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Data Care Corporation, Pune

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Retailers and End Users

 

Reference :

Present Technology, Pune

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

Banker Name

Standard Chartered Bank

Branch Address

SME Credit, Crescenzo, 3A/F, Plot No.C-38 and 39, G Block, Bandra Kurla Complex, Bandra (East), Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         The Shamrao Vithal Co-operative Bank, Market Yard Branch, Pune – 411 002, Maharashtra, India

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

·         ICICI bank Limited, Bund Garden Branch

·         HDFC Bank Limited, Pune Camp

·         Standard Chartered Bank, SME Credit, Crescenzo, 3A/F, Plot No.C-38 and 39, G Block, Bandra Kurla Complex, Bandra East, Mumbai – 400 051, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

From Banks/ Financial Institutions

 

 

HDBFC Term Loan

0.000

11.109

HDBFC Term Loan-527519

16.404

0.000

HDFC Term Loan-1

0.000

0.451

HDFC Term Loan-2

1.279

1.511

HDFC Term Loan-3

3.197

3.778

SHORT TERM BORROWINGS

 

 

Bank Borrowings

66.870

42.824

Total

87.750

59.673

 

Banking Relations :

--

 

 

Financial Institution :

3i infotech services Limited, 3rd to 6th Floor, international Infotech Park, Tower No. 5, Vashi Railway Station Complex, Vashi, Navi Mumbai – 400 703, Maharashtra, India 

 

 

Auditors :

 

Name :

Vipin Gujarthi and Company

Chartered Accountants

Address :

Poonam Plaza, Office No.403/4/5, Market Yard Road, Pune – 411 037, Maharashtra, India

Tel. No. :

91-20-24275398/ 24275399

PAN No.:

AAFFV6653B

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries (As confirmed by the Management) :

Baba Computer Services, Pune

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares 

Rs.10/- each

Rs.2.500 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

200000

Equity Shares 

Rs.10/- each

Rs.2.000 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

2.000

2.000

2.000

(b) Reserves & Surplus

20.511

17.379

13.511

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

22.511

19.379

15.511

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

54.035

44.320

33.661

(b) Deferred tax liabilities (Net)

0.953

0.818

0.691

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

54.988

45.138

34.352

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

66.870

42.824

36.113

(b) Trade payables

37.617

74.444

79.868

(c) Other current liabilities

0.048

0.127

0.000

(d) Short-term provisions

3.422

4.290

2.694

Total Current Liabilities (4)

107.957

121.685

118.675

 

 

 

 

TOTAL

185.456

186.202

168.538

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

20.079

17.865

14.829

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.050

0.050

0.050

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.800

1.300

1.300

(e) Other Non-current assets

1.795

2.869

2.704

Total Non-Current Assets

22.724

22.084

18.883

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

94.000

95.400

88.800

(c) Trade receivables

57.182

58.657

48.316

(d) Cash and cash equivalents

6.927

5.784

11.975

(e) Short-term loans and advances

4.507

4.234

0.518

(f) Other current assets

0.116

0.043

0.046

Total Current Assets

162.732

164.118

149.655

 

 

 

 

TOTAL

185.456

186.202

168.538

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

551.741

721.840

711.524

 

 

Other Income

9.645

11.740

4.769

 

 

TOTAL                                    

561.386

733.580

716.293

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

525.315

697.576

682.648

 

 

Employees benefits expenses

8.403

8.552

10.967

 

 

Sales and Administrative expense

7.262

8.255

8.883

 

 

TOTAL                                    

540.980

714.383

702.498

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

20.406

19.197

13.795

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

14.284

12.771

7.750

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

6.122

6.426

6.045

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

1.367

1.216

1.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

4.755

5.210

5.045

 

 

 

 

 

Less

TAX                                                                 

1.706

1.342

1.657

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

3.049

3.868

3.388

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

15.00

19.00

17.00

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.55

0.54

0.48

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Sales)

(%)

3.70

2.66

1.94

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.56

2.80

2.99

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.27

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

5.37

4.50

4.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.51

1.35

1.26

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

2.000

2.000

2.000

Reserves & Surplus

13.511

17.379

20.511

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

15.511

19.379

22.511

 

 

 

 

Long Term borrowings

33.661

44.320

54.035

Short Term borrowings

36.113

42.824

66.870

Total borrowings

69.774

87.144

120.905

Debt/Equity ratio

4.498

4.497

5.371

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

711.524

721.840

551.741

 

 

1.450

(23.565)

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

711.524

721.840

551.741

Profit

3.388

3.868

3.049

 

0.48%

0.54%

0.55%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

From Related Parties

33.155

27.471

Total

33.155

27.471

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10444711

24/08/2013

69,008,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI, MAHARASHTRA - 400013, INDIA

B82935347

2

10409573

28/02/2013

63,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI, MAHARASHTRA - 400013, INDIA

B69848596

 

 

FIXED ASSETS

 

·         Office Equipments

·         Computer and Computer Systems

·         Buildings

·         Furniture and Fixtures

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.95.99

Euro

1

Rs.71.00                                  

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

-- PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

2

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.