MIRA INFORM REPORT

 

 

Report No. :

307894

Report Date :

18.02.2015

 

IDENTIFICATION DETAILS

 

Name :

KAN LIMITED

 

 

Registered Office :

25 Crowsport, Hamble, Southampton, So31 4hg

 

 

Country :

United Kingdom

 

 

Financials (as on) :

30.06.2013

 

 

Date of Incorporation :

22.01.2004

 

 

Com. Reg. No.:

05022643

 

 

Legal Form :

Private Limited With Share Capital

 

 

Line of Business :

·         Engaged in Retail & distribution of Promotional Merchandise

·         Subject is specialising in promotional material and Print Services which includes a wide range of items from Clothing, Carrier Bags, to Brochures and Menus

 

 

No of Employees :

20

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

United Kingdom ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Over the past two decades, the government has greatly reduced public ownership. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these included nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London's budget deficit from about 11% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 largely due to the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of £375 billion (approximately $605 billion) as of December 2013. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy, however, in 2013 GDP grew 1.4%, accelerating unexpectedly in the second half of the year because of greater consumer spending and a recovering housing market. The budget deficit is falling but remains high at nearly 7% and public debt has continued to increase.

 

Source : CIA

 


Company identification

 

KAN LIMITED

Telephone

+44 02380456611

 

25 CROWSPORT

Fax

+44 02380456756

HAMBLE

Website

www.kan-do-it.com   

SOUTHAMPTON

SO31 4HG

United Kingdom

Company Number: 05022643

 

Foundation:           22/01/2004

Status:

 

VAT:

Active - Accounts Filed

 

GB 786905377

 

 

 

Comments  

 

There has been an increase in shareholders funds compared with the previous balance sheet. This company has made late payments on a medium percentage of invoices.

 

This company has been treated as a Small company in respect of the rating/limit generated. The latest Balance Sheet indicates a positive net working capital position. This company trades in an industry with a moderate level of corporate failures.

 

 

Legal form

 

Private Limited With Share Capital

 

 

Foundation     

 

22/01/2004

 

 

Company No.

 

05022643

 

 

Shareholders     

 

Name

Currency

Number of shares

Share type

Nominal value

ARNDON LTD

GBP

68

ORDINARY A

1

CATRINA CLARKE

GBP

30

ORDINARY B

1

CHRIS HAMEL

GBP

30

ORDINARY B

1

CHRIS HAMEL

GBP

34

ORDINARY A

1

EMMA HUMPHREYS

GBP

5

ORDINARY B

1

IAN ROBERT SOUTHWORTH

GBP

30

ORDINARY B

1

MICHELLE WARD

GBP

5

ORDINARY B

1

Total Share Capital                                                                                              GBP 202

 

Management

 

Directors

Name

Address:

Date of birth

Nationality

Appointment date

Ms Catrina Clarke

25 Crowsport, Hamble, Southampton, Hants SO31 4HG

18/06/1966

British

22/01/2004

Chris Hamel

25 Spitfire Way, Hamble, Southampton, Hampshire SO31 4RT

16/06/1962

British

01/09/2005

 

 

Company Secretary

 

Name

Address:

Appointment date

Ms Helen Clarke

38 Satchell Lane, Hamble, Southampton, Hampshire SO31 4HH

22/01/2004

 

 

Other Known Addresses

 

·    15 Compass Point, Ensign Way, Hamble, Southampton, Hampshire SO31 4RA

·         25 Crowsport, Hamble, Southampton, Hampshire SO31 4HG

 

 

Company relationships

 

Company No.                           Name                           Status                          Country           

 

Ultimate Parent

06129115                                  ARNDON LIMITED         Active                           United Kingdom

 

 

Business activities

 

·          Engaged in Retail & distribution of Promotional Merchandise

·         Subject is specialising in promotional material and Print Services which includes a wide range of items from Clothing, Carrier Bags, to Brochures and Menus

 

Supplementary data

           

Events

 

Company history

Date

Action

 

06/03/2010

Annual Returns          

 

08/04/2010

New Accounts Filed

 

23/05/2011

Annual Returns

 

08/06/2011

New Accounts Filed

20/03/2012

Annual Returns

20/06/2012

New Accounts Filed

12/03/2013

Annual Returns

15/05/2013

New Accounts Filed

14/02/2014

Annual Returns

05/05/2014

New Accounts Filed

28/05/2014

Mr I.R. Southworth has left the board

05/02/2015

Annual Returns

 

 

 

County Court Judgments

(CCJs)

 

There are no County Court Judgments listed against this company

 

 

Accounts

 

Profit & Loss

 

30/06/2013

52

GBP

Group: No

30/06/2012

52

GBP

Group: No

30/06/2011

52

GBP

Group: No

30/06/2010

52

GBP

Group: No

Depreciation

802

1,421

2,040

2,572

 

Balance Sheet

 

30/06/2013

52

GBP

Group: No

30/06/2012

52

GBP

Group: No

30/06/2011

52

GBP

Group: No

30/06/2010

52

GBP

Group: No

Tangible Assets

2,405

3,207

4,628

6,668

Total Fixed Assets

2,405

3,207

4,628

6,668

Trade Debtors

599,674

488,874

481,071

762,863

Cash

53,968

115,673

127,062

95,080

Total Current Assets

653,642

604,547

608,133

857,943

Trade Creditors

507,146

465,054

470,381

738,608

Total Current Liabilities

507,146

465,054

470,381

738,608

 

Capital & Reserves

 

30/06/2013

52

GBP

Group: No

30/06/2012

52

GBP

Group: No

30/06/2011

52

GBP

Group: No

30/06/2010

52

GBP

Group: No

Called Up Share Capital

202

202

202

202

P and L Account Reserve

148,699

142,498

142,178

125,722

Shareholders Funds

148,901

142,700

142,380

125,924

 

Other Financial Items

 

30/06/2013

52

GBP

Group: No

30/06/2012

52

GBP

Group: No

30/06/2011

52

GBP

Group: No

30/06/2010

52

GBP

Group: No

Net Worth

148,901

142,700

142,380

125,924

Working Capital

146,496

139,493

137,752

119,335

Total Assets

656,047

607,754

612,761

864,611

Total Liabilities

507,146

465,054

470,381

738,687

Net Assets

148,901

142,700

142,380

125,924

 

Cash Flow

 

30/06/2013

52

GBP

Group: No

30/06/2012

52

GBP

Group: No

30/06/2011

52

GBP

Group: No

30/06/2010

52

GBP

Group: No

Increase in Cash

-61,705

-11,389

31,982

40,845

 

Miscellaneous

 

30/06/2013

52

GBP

Group: No

30/06/2012

52

GBP

Group: No

30/06/2011

52

GBP

Group: No

30/06/2010

52

GBP

Group: No

Capital Employed

148,901

142,700

142,380

126,003

 

 

Financial Ratios

 

 

30/06/2013

30/06/2012

30/06/2011

30/06/2010

 

Pre Tax Profit Margin

0.0%

0.0%

0.0%

0.0%

 

Current Ration

1.29

1.30

1.29

1.16

 

Sales or Net Working Capital

0.00

0.00

0.00

0.00

 

Gearing

0.00 %

0.00 %

0.00 %

0.06 %

 

Equity

22.70 %

23.48 %

23.24 %

14.56 %

 

Creditor Days

0.00

0.00

0.00

0.00

 

Debtor Days

0.00

0.00

0.00

0.00

 

Liquidity or Acid test

1.28

1.29

1.29

1.16

 

Return on Capital Employed

0.0%

0.0%

0.0%

0.0%

 

Return on Total Assets Employed

0.0%

0.0%

0.0%

0.0%

 

Current Debt Ratio

3.40 %

3.25 %

3.30 %

5.86 %

 

Total Debt Ratio

3.40 %

3.25 %

3.30 %

5.86 %

 

Stock Turnover Ratio

0.0%

0.0%

0.0%

0.0%

Return on Net Assets Employed

0.0%

0.0%

0.0%

0.0%

 

Remarks

Only abbreviated financial statement has been filed. In 2012/2013 Post Appropriation Profit amounted to GBP 6,201 (2011/2012

 

Profit GBP 320). The general financial position seems to be in order and good reserves have been built up. Remains to be seen how it further performed in 2013/2014.

 

Trading Address (confirmed): 15 Compass Point, Ensign Way, Hamble, Southampton, Hampshire SO31 4RA

 

Branches: None

 

Activities:

·         Engaged in Retail & distribution of Promotional Merchandise

·         Subject is specialising in promotional material and Print Services which includes a wide range of items from Clothing, Carrier Bags, to Brochures and Menus

 

Employees: 20

 

Bank: Barclays Bank Plc

 

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.95.99

Euro

1

Rs.71.00

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.