MIRA INFORM REPORT

 

 

Report No. :

308078

Report Date :

18.02.2015

 

IDENTIFICATION DETAILS

 

Name :

RANGSONS ELECTTRONICS PRIVATE LIMITED

 

 

4Registered Office :

347, D 1 and 2, KIADB Electronic City, Hebbal Industrial Area, Mysore – 570016, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

30.06.1993

 

 

Com. Reg. No.:

08-014470

 

 

Capital Investment / Paid-up Capital :

Rs.13.670 Millions

 

 

CIN No.:

[Company Identification No.]

U31909KA1993PTC014470

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Electronic components.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

FITCH Rating

Rating

Long Term Issuer Rating = “IND BBB-“

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

14.02.2014

 

 

Rating Agency Name

FITCH Rating

Rating

Short Term = IND A2

Rating Explanation

Have strong degree of safety and carry low credit risk

Date

14.02.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Sunil

Designation :

Account Manager

Contact No.:

91-9880472880

Date :

03.02.2015

 

 

LOCATIONS

 

Registered Office / Corporate and Manufacturer Plant:

347, D 1 and 2, KIADB Electronic City, Hebbal Industrial Area, Mysore – 570016, Karnataka, India

Tel. No.:

91- 821-4280000/4004500

Mobile No.:

91-9880472880 (Mr. Sunil)

Fax No.:

91-821-4000369

E-Mail :

sarinachoutaharish@rangsons.com

Website :

www.rangsons.com

 

 

Business Office:

Parvathi Plaza, # 104/105, 1st Floor, Richmod Circle, Bangalore – 560025, Karnataka, India

Tel No.:

91-80-41254701

Fax No.:

91-80-41254704

 

 

DIRECTORS

 

As on 25.09.2014

 

Name :

Mr. Pavan Guru Ranga

Designation :

Director

Address :

3005, Gokulam, V V Mohalla, Mysore – 570002, Karnataka, India

Date of Birth/Age :

29.09.1975

Date of Appointment :

14.07.2007

DIN No.:

00235202

PAN No.:

ABOPR2108K

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74993KA1983PTC005435

PROSPERITY MARKETING SERVICES PRIVATE LIMITED

Director

31-01-01

31-01-01

-

Active

NO

2

U32106KA1989PTC010234

VASU COMTECH PRIVATE LIMITED

Director

31-08-01

31-08-01

-

Amalgamated

NO

3

U72200KA2002PTC030526

RANGSONS ELECTRONICS SOLUTIONS PRIVATE LIMITED

Managing director

21-05-02

21-05-02

-

Amalgamated

NO

4

U24244KA1982PTC004694

RIPPLE FRAGRANCES PRIVATE LIMITED

Director

27-01-05

27-01-05

-

Active

NO

5

U31909KA1993PTC014470

RANGSONS ELECTTRONICS PRIVATE LIMITED

Director

14-07-07

06-07-07

-

Active

NO

6

U52312KA2008PTC046353

Arjati Trading Private Limited

Director

07-05-08

07-05-08

-

Active

NO

7

U15143KA1979PTC003541

NATURAL AND ESSENTIAL OILS PRIVATE LIMITED

Director

27-09-10

16-11-09

-

Active

NO

8

U15141KA2010PTC052578

NESSO Green Tea Private Limited

Director

16-08-11

23-04-10

-

Active

NO

9

U24249KA2004PTC033618

RIPPLE FRAGRANCES EXPORTS PRIVATE LIMITED

Director

29-09-11

01-04-11

-

Active

NO

10

U36912KA2011PTC058960

RANGSONS DEFENCE SOLUTIONS PRIVATE LIMITED

Director

03-06-11

03-06-11

-

Active

NO

11

U29100KA2011PTC060197

RANGSONS SCHUSTER TECHNOLOGIES PRIVATE LIMITED

Director

30-08-11

30-08-11

-

Active

NO

12

U36912KA2012PTC067267

SPIRITUAL PRODUCTS PRIVATE LIMITED

Director

14-12-12

14-12-12

-

Active

NO

13

U36900KA2013PTC068084

Techno Tools Precision Engineering Private Limited

Director

05-03-13

05-03-13

-

Active

NO

14

U31300KA2013PTC068733

Rangsons Interconnect Devices Private Limited

Director

23-04-13

23-04-13

-

Active

NO

15

U70100KA2013PTC067977

Sanria Golf View Private Limited

Director

10-01-14

10-01-14

-

Active

NO

16

U74900KA2014PTC073730

ASTUTE SATTVA ELECTRONICS PRIVATE LIMITED

Director

20-02-14

20-02-14

-

Active

NO

17

U74900KA2014NPL077916

Mysore ESDM Cluster

Director

24-12-14

24-12-14

-

Active

NO

18

AAB-8262

ASVAYUJA VENTURES LLP

Designated Partner

18-10-13

18-10-13

-

Active

NO

 

 

Name :

Mr. Kiran Vasu Ranga

Designation :

Director

Address :

2980, 5th Floor, V V Mohalla, Mysore – 570002, Karnataka, India

Date of Birth/Age :

29.03.1977

Date of Appointment :

14.07.2007

DIN No.:

00235087

PAN No.:

ACMPK0659D

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140KA1999PTC025824

VERTEBRAND MANAGEMENT CONSULTING PRIVATE LIMITED

Director

16-01-04

16-01-04

01-02-08

Active

NO

2

U15143KA1979PTC003541

NATURAL AND ESSENTIAL OILS PRIVATE LIMITED

Director

24-01-08

01-03-04

-

Active

NO

3

U24249KA2004PTC033618

RIPPLE FRAGRANCES EXPORTS PRIVATE LIMITED

Director

24-03-04

24-03-04

-

Active

NO

4

U24244KA1982PTC004694

RIPPLE FRAGRANCES PRIVATE LIMITED

Managing director

27-01-05

27-01-05

-

Active

NO

5

U74993KA1983PTC005435

PROSPERITY MARKETING SERVICES PRIVATE LIMITED

Director

30-09-05

30-09-05

-

Active

NO

6

U31909KA1993PTC014470

RANGSONS ELECTTRONICS PRIVATE LIMITED

Director

14-07-07

06-07-07

-

Active

NO

7

U52312KA2008PTC046353

Arjati Trading Private Limited

Director

07-05-08

07-05-08

-

Active

NO

8

U15141KA2010PTC052578

NESSO Green Tea Private Limited

Director

16-08-11

18-10-10

-

Active

NO

9

U36912KA2011PTC058960

RANGSONS DEFENCE SOLUTIONS PRIVATE LIMITED

Director

03-06-11

03-06-11

-

Active

NO

10

U36912KA2012PTC067267

SPIRITUAL PRODUCTS PRIVATE LIMITED

Director

14-12-12

14-12-12

-

Active

NO

11

U36900KA2013PTC068084

Techno Tools Precision Engineering Private Limited

Director

05-03-13

05-03-13

-

Active

NO

12

U31300KA2013PTC068733

Rangsons Interconnect Devices Private Limited

Director

23-04-13

23-04-13

-

Active

NO

13

U92410KA2014PTC072994

SKYTOP GOLF VILLAGE PRIVATE LIMITED

Director

10-01-14

10-01-14

-

Active

NO

14

U70100KA2013PTC067977

Sanria Golf View Private Limited

Director

10-01-14

10-01-14

-

Active

NO

15

U74900KA2014PTC073730

ASTUTE SATTVA ELECTRONICS PRIVATE LIMITED

Additional director

23-06-14

23-06-14

-

Active

NO

16

U40106KA2014PTC078031

VYODA SOLAR PRIVATE LIMITED

Director

31-12-14

31-12-14

-

Active

NO

17

AAB-8262

ASVAYUJA VENTURES LLP

Designated Partner

18-10-13

18-10-13

-

Active

NO

 

 

Name :

Mr. Arjun Murthy Ranga

Designation :

Director

Address :

2634, II Main, V V Mohalla, Mysore – 570002, Karnataka, India

Date of Birth/Age :

30.04.1974

Date of Appointment :

31.03.2001

DIN No.:

00235226

PAN No.:

AENPR3774F

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74993KA1983PTC005435

PROSPERITY MARKETING SERVICES PRIVATE LIMITED

Director

11-05-98

11-05-98

-

Active

NO

2

U31909KA1993PTC014470

RANGSONS ELECTTRONICS PRIVATE LIMITED

Director

31-03-01

31-03-01

-

Active

NO

3

U32106KA1989PTC010234

VASU COMTECH PRIVATE LIMITED

Managing director

31-08-01

31-08-01

-

Amalgamated

NO

4

U24244KA1982PTC004694

RIPPLE FRAGRANCES PRIVATE LIMITED

Director

27-01-05

27-01-05

-

Active

NO

5

U24249KA2004PTC033618

RIPPLE FRAGRANCES EXPORTS PRIVATE LIMITED

Director

29-09-06

29-09-06

-

Active

NO

6

U52312KA2008PTC046353

Arjati Trading Private Limited

Director

07-05-08

07-05-08

-

Active

NO

7

U15143KA1979PTC003541

NATURAL AND ESSENTIAL OILS PRIVATE LIMITED

Director

27-09-10

16-11-09

-

Active

NO

8

U36912KA2011PTC058960

RANGSONS DEFENCE SOLUTIONS PRIVATE LIMITED

Director

03-06-11

03-06-11

-

Active

NO

9

U29100KA2011PTC060197

RANGSONS SCHUSTER TECHNOLOGIES PRIVATE LIMITED

Director

30-08-11

30-08-11

-

Active

NO

10

U15141KA2010PTC052578

NESSO Green Tea Private Limited

Director

29-09-12

05-03-12

-

Active

NO

11

U36912KA2012PTC067267

SPIRITUAL PRODUCTS PRIVATE LIMITED

Director

14-12-12

14-12-12

-

Active

NO

12

U36900KA2013PTC068084

Techno Tools Precision Engineering Private Limited

Director

05-03-13

05-03-13

-

Active

NO

13

U31300KA2013PTC068733

Rangsons Interconnect Devices Private Limited

Director

23-04-13

23-04-13

-

Active

NO

14

U74900KA2014PTC077174

CityontheNet Marketplace Services Private Limited

Director

10-11-14

10-11-14

-

Active

NO

15

U74900KA2014PTC077891

N. Ranga Rao & Sons Private Limited

Director

23-12-14

23-12-14

-

Active

NO

16

AAB-8262

ASVAYUJA VENTURES LLP

Designated Partner

18-10-13

18-10-13

-

Active

NO

 

 

Name :

Mr. Krishnamurthy Venugopala Tenneti

Designation :

Director

Address :

No. 79, Adarsh Vista, Basavanagar, Vibuthipura, Marathahalli, Bangalore – 560037, Karnataka, India

Date of Birth/Age :

29.06.1945

Date of Appointment :

02.11.2007

DIN No.:

01338477

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U73100HR1999PTC037386

EMERGENT VENTURES INDIA PRIVATE LIMITED

Director

16-08-99

16-08-99

-

Active

NO

2

U72200MH1998PLC114664

CYGSOFT LIMITED

Director

04-05-00

04-05-00

05-01-08

Strike off

NO

3

U72900KA2004PTC034656

BINATAR ELECTRONICS PRIVATE LIMITED

Director

09-09-04

09-09-04

-

Active

NO

4

U31909KA1993PTC014470

RANGSONS ELECTTRONICS PRIVATE LIMITED

Director

08-02-08

02-11-07

-

Active

NO

5

U73100KA1998PTC032501

INDEGENE LIFESYSTEMS PRIVATE LIMITED

Director

29-09-08

22-07-08

-

Active

NO

 

 

Name :

Mr. Phanisha Nagappa Kalale

Designation :

Director

Address :

3, Bharadwaja Madhuvana Layout, 20, Block, Srirampura, II Stage, 8th Cross, Mysore – 570023, Karnataka, India

Date of Birth/Age :

14.12.1967

Date of Appointment :

29.09.2012

DIN No.:

00062536

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U32106KA1989PTC010234

VASU COMTECH PRIVATE LIMITED

Director

09-03-98

09-03-98

-

Amalgamated

NO

2

U31909KA1993PTC014470

RANGSONS ELECTTRONICS PRIVATE LIMITED

Director

29-09-12

20-12-02

-

Active

NO

3

U36912KA2011PTC058960

RANGSONS DEFENCE SOLUTIONS PRIVATE LIMITED

Director

30-09-14

09-06-14

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. K Sarina Chouta Harish

Designation :

Secretary

Address :

No. 5, Devi Krupa Temple Road, Jayalakshmipuram, Mysore – 570012, Karnataka, India

Date of Birth/Age :

31.08.1969

Date of Appointment :

29.09.2012

PAN No.:

ABMPH0063K

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Pavan Guru Ranga

505790

37.00

Arjun Murthy Ranga

266565

19.50

Anirudh M Ranga

266565

19.50

Kiran V Ranga

136700

10.00

Vishnu Ranga

136700

10.00

Rangarao Sridhar

54680

4.00

Total

1367000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 25.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Electronic components.

 

 

Products :

Item Code No.

Product Description

90181300

Printed Circuits Boards Assemblies

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         State Bank of Mysore, Sib Division, Bangalore Branch, Bangalore, Karnataka, India

·         HDFC Bank Limited, No.8/24, Salco Centre, Richmond Road, Bangalore - 560025, Karnataka, India

·         State Bank of Mysore, Mysore Main Branch,Ashoka Road, Mysore - 570001,Karnataka, India

·         Corporation Bank, Industrial Finance Branch, Rallaram Bldg, No.30, Mission Road, Bangalore - 560027, Karnataka, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

35.800

69.980

Short-term borrowings

 

 

Loans repayable on demand from banks

692.074

319.710

Total

727.874

389.690

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S Ravikumar and Associates

Chartered Accountants

Address :

No.73, 2nd, Floor, Shri Madhwesha Complex, Malai Mahadeshwara Road, Nazarbad, Mysore-570010, Karnataka, India

PAN N Income-tax PAN of auditor or auditor's firm :

AADFB1008N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives:

·         Sri Ranga Trust

·         V C T Labs

·         Rangsons Defence Solutions Private Limited, India [U36912KA2011PTC058960]

·         Ripple Fragrances Private Limited, India [U24244KA1982PTC004694]

·         Rangsons Interconnect Devices Private Limited, India [U31300KA2013PTC068733]

·         Rangsons Schuster Technologies Private Limited, India [U29100KA2011PTC060197]

·         Techno Tools Precision Engineering Private Limited, India [U36900KA2013PTC068084]

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4750000

Equity Shares

Rs.10/- each

Rs. 47.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1367000

Equity Shares

Rs.10/- each

Rs. 13.670 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

13.670

13.670

13.670

(b) Reserves & Surplus

412.140

239.429

206.333

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

425.810

253.099

220.003

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

79.319

113.499

100.572

(b) Deferred tax liabilities (Net)

20.749

-0.674

0.576

(c) Other long term liabilities

0.467

1.661

7.582

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

100.535

114.486

108.730

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

692.074

319.710

290.120

(b) Trade payables

648.956

207.236

261.473

(c) Other current liabilities

1062.590

63.074

63.332

(d) Short-term provisions

11.948

9.377

8.934

Total Current Liabilities (4)

2415.568

599.397

623.859

 

 

 

 

TOTAL

2941.913

966.982

952.592

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

229.947

190.563

185.577

(ii) Intangible Assets

10.058

12.127

12.862

(iii) Capital work-in-progress

8.427

0.000

0.000

(iv) Intangible assets under development

0.000

0.289

0.000

(b) Non-current Investments

27.425

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

22.956

9.781

9.635

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

298.813

212.760

208.074

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1084.331

345.914

382.313

(c) Trade receivables

647.361

286.667

245.774

(d) Cash and cash equivalents

783.352

41.946

51.021

(e) Short-term loans and advances

95.980

76.378

62.296

(f) Other current assets

32.076

3.317

3.114

Total Current Assets

2643.100

754.222

744.518

 

 

 

 

TOTAL

2941.913

966.982

952.592

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Net revenue

4063.380

1244.954

1146.420

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

241.298

83.090

70.661

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

27.238

49.994

43.671

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

214.060

33.096

26.990

 

 

 

 

 

Less

TAX

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

214.060

33.096

26.990

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

156.59

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

7.37

3.42

2.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.50

0.13

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.81

1.71

1.78

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09

1.26

1.19

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

13.670

13.670

13.670

Reserves & Surplus

206.333

239.429

412.140

Net worth

220.003

253.099

425.810

 

 

 

 

long-term borrowings

100.572

113.499

79.319

Short term borrowings

290.120

319.710

692.074

Total borrowings

390.692

433.209

771.393

Debt/Equity ratio

1.776

1.712

1.812

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Net revenue

1146.420

1244.954

4063.380

 

 

8.595

226.388

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Net revenue

1146.420

1244.954

4063.380

Profit

26.990

33.096

214.060

 

2.35%

2.66%

5.27%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Deposits from shareholders

12.764

12.764

Loans and advances from directors

25.887

25.887

Loans and advances from others

4.868

4.868

Total

43.519

43.519

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10453376

16/09/2013

250,000,000.00

HDFC BANK LIMITED

NO.8/24, SALCO CENTRE, RICHMOND ROAD, BANGALORE,
KARNATAKA - 560025, INDIA

B86804879

2

90200660

04/01/2005 *

76,000,000.00

STATE BANK OF MYSORE

ASHOKA ROAD, MAIN BRANCH, MYSORE, KARNATAKA - 570001, INDIA

-

3

90198041

14/03/2014 *

2,463,800,000.00

STATE BANK OF MYSORE

CORPORATE ACCOUNTS BRANCH, NO. 18, MIDFORD GARDENS ROAD, OFF M.G. ROAD,, BANGALORE, KARNATAKA - 560001, INDIA

C05605548

4

90196698

21/02/1994

2,896,000.00

STATE BANK OF MYSORE

MYSORE MAIN BRANCH, NO. 7; ASHOKA ROAD, MYSORE, KARNATAKA - 570001, INDIA

-

5

90196666

14/09/1993

1,550,000.00

STATE BANK OF MYSORE

MYSORE MAIN BRANCH, P.B. NO. 7; ASHOKA ROAD, MYSORE, KARNATAKA - 570001, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

·         Leasehold improvements

 

Intangible assets

 

·         Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.95.99

Euro

1

Rs.70.00

 

 

INFORMATION DETAILS

 

Information Gathered by :

PAT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.