MIRA INFORM REPORT

 

 

Report No. :

308455

Report Date :

18.02.2015

 

IDENTIFICATION DETAILS

 

Name :

SHEETAL MANUFACTURING COMPANY PRIVATE LIMITED

 

 

Registered Office :

104, Radhe Vallabh Co-operative HSG. Society Limited, French Bridge, Opera House, Mumbai – 400004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.05.2008

 

 

Com. Reg. No.:

11-182179

 

 

Capital Investment / Paid-up Capital :

Rs. 442.800 Millions

 

 

CIN No.:

[Company Identification No.]

U51398MH2008PTC182179

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and trading of diamonds and diamond jewellery.

 

 

No. of Employees :

2100 (Approximately) + (Contract Workers: 9000)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating reflects company’s healthy financial risk profile marked by sound liquidity position and fair profitability levels of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: A-

Rating Explanation

Adequate degree of safety and low credit risk.

Date

03.09.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Ms. Neeta

Designation :

Finance Head

Contact No.:

91-9867026925

Date :

16.02.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

104, Radhe Vallabh Co-oprative HSG. Society Limited, French Bridge, Opera House, Mumbai – 400004, Maharashtra, India

Tel. No.:

91-22-61815300

Mobile No.:

91-9867026925 (Ms. Neeta)

Fax No.:

Not Available

E-Mail :

shmfg@yahoo.com

reception.mumbai@sheetal.net

Website :

www.sheetalgroup.com

 

 

Corporate Office / Sales Office :

CC-3100, C Wing, Bharat Diamond, Bandra-Kurla Complex, Bandra (East), Mumbai – 400004, Maharashtra, India

Tel. No.:

91-22-61815300

Fax No.:

91-22-61815353

 

 

Branch Office :

Plot No.13, Sheetal Avenue, Near Bhavani Circle, A K Road, Surat - 395008, Gujarat, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Govindbhai Laljibhai Kakadia

Designation :

Director

Address :

71, Menaka, Tahnee Heights CHS Limited, Nepeansea Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

03.06.1958

Experience :

40 Years

Date of Appointment :

14.05.2008

DIN No.:

00252050

 

 

Name :

Mr. Hirabhai Kanjibhai Kakadia

Designation :

Director

Address :

92/B, Diamond Court, 40, Nepen Sea Road,, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

24.08.1970

Experience :

21 Years

Date of Appointment :

14.05.2008

PAN No.:

AADPK6778L

DIN No.:

02017417

 

 

Name :

Mr. Vallabhbhai Laljibhai Kakadia

Designation :

Director

Address :

504, Indraprasth Apartment, Near Indoor Stadium, Ghod Dod Road, Surat – 395007, Gujarat, India

Date of Birth/Age :

01.06.1959

Experience :

38 Years

Date of Appointment :

14.05.2008

DIN No.:

00027462

 

 

Name :

Mr. Ravjibhai Laljibhai Kakadia

Designation :

Director

Address :

Plot No.10, Siddhnath Nagar Co-operative Housing Society, Behind, Affil Tower, Lambe Hanuman Road, Surat – 395006, Gujarat, India

Date of Birth/Age :

14.08.1964

Experience :

33 Years

Date of Appointment :

14.05.2008

DIN No.:

00037184

 

 

Name :

Mr. Ajay Govindbhai Kakadia

Designation :

Director

Address :

71, Menaka, Tahnee Heights Co-operative Housing Society, Nepeansea Road, Malabar Hill, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

11.09.1979

Experience :

13 Years

Date of Appointment :

14.05.2008

PAN No.:

AGQPK1637F

DIN No.:

01168559

 

 

Name :

Mr. Chirag Ravjibhai Kakadia

Designation :

Director

Address :

10 Sidhdhrth Nagar Society, L.H. Road, Surat – 395006, Gujarat, India

Date of Birth/Age :

15.07.1990

Experience :

2 Years

Date of Appointment :

15.07.2008

PAN No.:

AGRPK2297A

DIN No.:

02749772

 

 

Name :

Mr. Bharatkumar Vallabhbhai Kakadia

Designation :

Director

Address :

504, Indralok Society, Ghod Dod Road,, Surat – 395007, Gujarat, India

Date of Birth/Age :

19.01.1985

Experience :

8 Years

Date of Appointment :

14.05.2008

PAN No.:

AGQPK1679K

DIN No.:

01177028

 

 

KEY EXECUTIVES

 

Name :

Ms. Neeta

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

 

%age holding

Govind Laljibhai Kakadia

7485630

16.91

Hirabhai Kanjibhai Kakadia

1771200

4.00

Vallabhbhai Laljibhbhai Kakadia

7485630

16.91

Ravjibhai Laljibhai Kakadia

7485630

16.91

Ajay Govindbhai Kakadia

5313600

12.00

Bharatkumar Vallabhbhai Kakadia

5313600

12.00

Chirag Ravjibhai Kakadia

5313600

12.00

Muktaben G. Kakadia

1370370

3.09

Shardaben V. Kakadia

1370370

3.09

Kantaben R. kakadia

1370370

3.09

Total

44280000

100.00

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and trading of diamonds and diamond jewellery.

 

 

Products :

Item Code No.

Product Description

71023910

Rough and Polished Diamonds

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Diamonds

Countries :

·         Hong Kong

Japan

China

USA

Australia

Europe

Belgium

 

 

Imports :

 

Products :

Diamonds

Countries :

·         Russia

Belgium

 

 

Terms :

 

Selling :

Credit (120 Days)

 

 

Purchasing :

Credit (30 Days and 90 Days) and COD

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

2100 (Approximately) + (Contract Workers: 9000)

 

 

Bankers :

·         Union Bank of India, Overseas Branch, Union Bank Bhavan, Ground Floor, 239,Vidhan Bhavan Marg,Nariman Point, Mumbai - 400021, Maharashtra, India

·         IDBI Bank Limited, IDBI Tower, World Trade Complex, Cuffe Parade,, Mumbai - 400005, Maharashtra, India

·         Corporation Bank, Overseas Branch, Block C-1, Bharat Diamond Bourse, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India

·         State Bank of India, Diamond Branch, 144, J.S.S. Road, Majestic Shopping Centre, Girgaum, Mumbai - 400004, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

104.411

110.375

Short-term borrowings

 

 

Foreign currency term loans from banks

7302.761

6390.809

Rupee term loans from banks

0.000

1486.794

Rupee term loans from banks

140.154

0.000

Total

7547.326

7987.978

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Pruthviraj Shah and Company

Chartered Accountants

Address :

202 Radha Vallabh Co-operative Housing Society, French Bridge, Opera House, Mumbai – 400004, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAJPS5797B

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiary Companies :

·         Sheetal Golden Works (India) Private Limited

CIN No.: U36910MH2004PTC147793

Sheetal Middle East DMCC

 

 

Fellow Subsidiary Companies :

·         Sheetal (Far East) Limited 

Sheetal Europe BVBA

Address: Office 154, Hovenierstraat 30, Box No: 135, Antwerp, Belgium

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Brown Diamonds Manufacturing Private Limited

CIN No.: U36910GJ2005PTC045812

Kiah Life Style Private Limited

CIN No.: U36911MH1995PT C086133

Radhika Diamonds Manufacturing Private Limited

CIN No.: U36910GJ2005PTC04581

L G Kakadia Charitable Trust

Neelam Export

SMC Employee GGCA Scheme

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000,000

Equity Shares

Rs.10/- each

Rs. 1000.000 Millions

100,000,000

Preference Shares

Rs.10/- each

Rs. 1000.000 Millions

 

Total

 

Rs. 2000.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

44280000

Equity Shares

Rs.10/- each

Rs. 432.037 Millions

1076296

Premium

Rs.10/- each

Rs. 10.763 Millions

 

 

 

 

 

Total

 

Rs. 442.800 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

442.800

432.037

412.000

(b) Reserves & Surplus

6467.572

5633.908

4718.600

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

6910.372

6065.945

5130.600

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

104.411

110.375

0.000

(b) Deferred tax liabilities (Net)

0.000

4.503

5.600

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

104.411

114.878

5.600

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

7463.781

8266.183

5829.900

(b) Trade payables

1761.189

2965.099

2747.000

(c) Other current liabilities

81.076

186.363

97.500

(d) Short-term provisions

0.000

1.275

0.200

Total Current Liabilities (4)

9306.046

11418.920

8674.600

 

 

 

 

TOTAL

16320.829

17599.743

13810.800

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

812.221

940.283

809.700

(ii) Intangible Assets

1883.074

1883.074

1883.100

(iii) Capital work-in-progress

0.000

0.000

5.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

66.007

66.007

0.100

(c) Deferred tax assets (net)

2.324

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2763.626

2889.364

2697.900

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

5078.986

5737.227

4604.200

(c) Trade receivables

7671.301

8364.396

5886.300

(d) Cash and cash equivalents

221.355

132.094

167.400

(e) Short-term loans and advances

585.561

474.891

451.400

(f) Other current assets

0.000

1.771

3.600

Total Current Assets

13557.203

14710.379

11112.900

 

 

 

 

TOTAL

16320.829

17599.743

13810.800

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

30363.100

25290.300

20893.200

 

Other Income

188.800

113.100

33.000

 

TOTAL

30551.900

25403.400

20926.200

 

 

 

 

 

 

EXPENSES

29101.400

24021.200

20056.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1450.500

1382.200

870.200

 

 

 

 

 

 

FINANCIAL EXPENSES

400.800

401.600

265.900

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1049.700

980.600

605.300

 

 

 

 

 

 

TAX

355.900

295.400

205.500

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

693.800

685.200

399.800

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

1476.100

790.900

391.100

 

 

 

 

 

 

Balance Carried to the B/S

2169.900

1476.100

790.900

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

19407.164

16190.250

NA

 

Polish Diamonds (Traded goods)

43.877

54.617

NA

 

Capital Goods

50.186

112.049

NA

 

TOTAL IMPORTS

19501.227

16356.916

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

 21182.655

17775.286

12013.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

15.67

16.63

NA

 

 

Expected Sales (2014-2015) : Rs.4000.000 Millions

 

The above information has been parted by Mr. MS. Neeta

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.29

2.71

1.91

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

4.78

5.47

4.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.46

5.59

4.38

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.16

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.10

1.38

1.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.46

1.29

1.28

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

412.000

432.037

442.800

Reserves & Surplus

4718.600

5633.908

6467.572

Net worth

5130.600

6065.945

6910.372

 

 

 

 

long-term borrowings

0.000

110.375

104.411

Short term borrowings

5829.900

8266.183

7463.781

Total borrowings

5829.900

8376.558

7568.192

Debt/Equity ratio

1.136

1.381

1.095

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

20893.200

25290.300

30363.100

 

 

21.046

20.058

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

20893.200

25290.300

30363.100

Profit

399.800

685.200

693.800

 

1.91%

2.71%

2.29%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

DIAMOND INDUSTRY – INDIA

 

From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

 

The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

 

The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

 

Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

 

Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

 

Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

 

Excerpts from Times of India dated 30th October 2010 is as under –

 

Gem and Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 

NOTE: Registered office of the company has been shifted from 1001, Prasad Chambers, opera House, Mumbai – 400004, Maharashtra, India to the present address w.e.f. 01.10.2012

 

OPERATIONS/WORKING RESULTS

 

During the year, the Company has recorded Gross operating income of Rs. 30551.900 Millions compared to previous year of Rs. 25403.400 Millions showing an increase of 20.27%.

 

The Company has earned net profit Before Tax to the tune of Rs. 1049.700 Millions compared to previous year of Rs. 980.600 Millions showing an increase of 7.05%.

 

The above performance is achieved in spite of following adverse factors during the year i.e.

 

1. Overall slow growth in Industry.

2. Continued High volatility in $ rate ranging from high of Rs. 68.36 to the low of Rs. 53.74 with year end sharp variance of more than 2-3 rupee upward.

3. Effect of international crisis of European countries etc. on consumers confidence.

4. Negative impact of Leading Gold Dealers failure to meet Financial Commitment of Gold trade to Bankers, on Bankers support to Diamond Industry as a whole.

5. Entry of Synthetic Diamond in the trade.

All the above factors are continued till date and subject to that management is hopeful of maintaining level of operations and profitability during the year.

 

GLOBALISATION and RESTRUCTURING:-

 

1. Continuing last year’s restricting plan, for International restructuring of the companies operation and organization by Committee of Directors, in first phase direct subsidiary in Dubai and Sheetal Manufacturing Company Private Limited shall be Holding Company for the same was formed and operation commenced.

 

2. The Company has taken during the year following further steps to achieve above objectives and to strengthen the profitability, Marketing base and Financial soundness of the Company:-

 

A) In addition to Direct Investment of $ 10lacs in our foreign fellow Subsidiary at Europe during last year additional Investment of $ 3.000 Millions through our Indian subsidiary to take advantage of procurement of Rough Diamonds from prime source with availment of Bank fiancé at Competitive Rate.

 

B) Last year made direct investment $ 0.214 Million in their Foreign Subsidiary at Dubai to enlarge market and customer base in that Territory.

 

C) Guarantee support of $ 20 million to fellow subsidiary at Europe for making available Rough Diamond with lower cost of banking fund resulting into cheap supply compared to Direct DTC Import in India.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Short-term borrowings

 

 

Rupee term loans from banks

20.866

0.000

Rupee term loans from others

0.000

406.580

Total

20.866

406.580

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10504311

06/06/2014

195,000,000.00

KOTAK MAHINDRA BANK LIMITED

27BKC, C 27, G BLOCK, BANDRA KURLA COMPLEX, BANDRA (E), MUMBAI, MAHARASHTRA - 400051, INDIA

C07411028

2

10370835

25/06/2014 *

9,776,200,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

C12305959

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

 

Intangible assets

 

·         Brands and trade marks

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.20

UK Pound

1

Rs.96.00

Euro

1

Rs.71.00

 

 

INFORMATION DETAILS

 

Information Gathered by :

PAT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.