MIRA INFORM REPORT

 

 

Report No. :

308548

Report Date :

19.02.2015

 

IDENTIFICATION DETAILS

 

Name :

GOODYEAR SOUTH ASIA TYRES PRIVATE LIMITED (w.e.f. 26.11.2001)

 

 

Formerly Known As :

SOUTH ASIA TYRES PRIVATE LIMITED (w.e.f. 07.09.2001)

 

SOUTH ASIA TYRES LIMITED

 

 

Registered Office :

Plot No. H-18, MIDC Industrial Area, Waluj Aurnagabad – 431136, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

15.12.1993

 

 

Com. Reg. No.:

11-075617

 

 

Capital Investment / Paid-up Capital :

Rs. 5237.273 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1993PTC075617

 

 

IEC No.:

0394048148

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NSKG01262C

 

 

PAN No.:

[Permanent Account No.]

AABCG5544P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of four wheeler tyres, tubes and flaps.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of the “GOODYEAR TIRE AND RUBBER COMPANY”. It is an established company having satisfactory track.

 

Reserves of the company seems to be low during 2014. However, the company has reported decent profitability for the year 2013-14.

 

The rating takes into consideration the financial and managerial support that company receives from its Parent company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Rakhi Gupta

Designation :

Finance Controller and Company Secretary

Contact No.:

91-240-6608000

Date :

17.02.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. H-18, MIDC Industrial Area, Waluj Aurnagabad – 431136, Maharashtra, India

Tel. No.:

91-240-6608000

Fax No.:

91-240-6608281

E-Mail :

rakhi_gupta@goodyear.com 

Website :

http://www.goodyear.com

 

 

 DIRECTORS

 

AS ON 26.09.2014

 

Name :

Mr. Rajeev Anand

Designation :

Director   

Address :

Plot No. 17, 1st Floor, Pocket – II, Jasola Vihar, Behind Apollo Hospital, New Delhi – 110025, India

Date of Birth/Age :

23.05.1960

Date of Appointment :

20.01.2009

DIN No.:

02519876

 

 

Name :

Mr. Mark Chandran Ravunni

Designation :

Director

Address :

Svelte Hotel Personal Suites, A-3, DI Strict Centre, Saket, New Delhi - 110017, India

Date of Birth/Age :

01.10.1967

Date of Appointment :

16.07.2012

DIN No.:

00869491

 

 

Name :

Mr. Darren Mark Hayes Powell

Designation :

Director

Address :

1, Lane 600, Central Yincheng Road Unit 7301, Building 7, Lujiazui Pudong District, Shanghai, China 200120

Date of Birth/Age :

02.03.1967

Date of Appointment :

17.07.2012

DIN No.:

05321811

 

 

Name :

Timothy Alan Frosell

Designation :

Director

Address :

Room 1602, No.5, Lane 168, Shunchang Road, Shanghai - 200000, China

Date of Birth/Age :

05.10.1963

Date of Appointment :

11.10.2013

DIN No.:

06689882

 

 

KEY EXECUTIVES

 

Name :

Rakhi Gupta

Designation :

Secretary

Address :

House No.5, Ward No.08, Sihi Gate Bazar, Ballabgarh, Faridabad-121004, Haryana, India

Date of Birth/Age :

08.12.1985

Experience :

01.01.2010

PAN No.:

AQOPG3628G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.09.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

The Goodyear Tire and Rubber Company

512387250

97.83

Goodyear Orient Company (Private) Limited

11340000

2.17

 

 

 

Total

523727250

100.00

 

 

 

AS ON 26.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of four wheeler tyres, tubes and flaps.

 

 

Products :

  • Four wheeler tyers
  • Tubes
  • Flaps

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Four Wheeler Tyres

Countries :

Malaysia

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • France
  • US
  • Argentina

 

 

Terms :

 

Selling :

Cash and Credit (30/60/90 days)

 

 

Purchasing :

Cash and Credit (30/60/90 days)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Banker Name

ICICI Bank

Branch Address

Waluj, Aurangabad, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

 

 

Auditors :

 

Name :

Price Waterhouse

Bangalore, Karnataka, India

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Holding Company :

The Goodyear Tire and Rubber Company, United States

 

 

Fellow Subsidiaries :

·         Goodyear India Limited

CIN No.: L25111HR1961PLC008578

·         Goodyear S.A., Luxembourg

·         Goodyear (Thailand) Public Company Limited

·         PT Goodyear Indonesia Tbk

·         Goodyear Dalian Tire Rubber Company Limited

·         Goodyear International Corporation

·         Goodyear Mktg. and Sales Sdn. Bhd.

·         Goodyear South Africa (PTY) Limited

·         Goodyear do Brasil Produtos de Borracha Ltda

·         Goodyear Dunlop Tires, France

·         Goodyear Singapore Tires

·         Goodyear Innovation Centre, Luxembourg

·         Goodyear Tire Management Company, Singapore

·         Goodyear Dunlop Tires, Germany

 

 

 

CAPITAL STRUCTURE

 

AS ON 26.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

530000000

Equity Shares

Rs. 10/- each

Rs. 5300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

523727250

Equity Shares

Rs. 10/- each

Rs. 5237.273 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5237.300

5237.300

5237.300

(b) Reserves & Surplus

1058.400

598.300

393.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

6295.700

5835.600

5630.300

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

502.300

327.600

182.100

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

151.500

125.100

107.100

Total Non-current Liabilities (3)

653.800

452.700

289.200

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

1579.500

1158.700

1127.300

(c) Other current liabilities

303.200

169.300

158.000

(d) Short-term provisions

26.100

16.500

12.200

Total Current Liabilities (4)

1908.800

1344.500

1297.500

 

 

 

 

TOTAL

8858.300

7632.800

7217.000

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4183.900

4262.100

4229.300

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

496.900

490.700

232.500

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

734.100

750.100

684.500

(e) Other Non-current assets

74.800

70.300

67.200

Total Non-Current Assets

5489.700

5573.200

5213.500

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

984.900

819.600

647.000

(c) Trade receivables

962.900

889.400

773.400

(d) Cash and cash equivalents

1212.500

227.500

441.300

(e) Short-term loans and advances

159.700

92.700

119.400

(f) Other current assets

48.600

30.400

22.400

Total Current Assets

3368.600

2059.600

2003.500

 

 

 

 

TOTAL

8858.300

7632.800

7217.000

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

8045.900

7193.300

7113.600

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

6863.400

6385.000

6360.500

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1182.500

808.300

753.100

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

8.100

6.900

19.100

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

1174.400

801.400

734.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

537.700

499.800

444.800

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

636.700

301.600

289.200

 

 

 

 

 

Less

TAX                                                                  (H)

256.100

181.400

126.600

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

380.600

120.200

162.600

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

4.800

70.200

45.600

 

TOTAL EARNINGS

4.800

70.200

45.600

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2332.000

2126.000

1999.600

 

 

Stores & Spares

57.500

37.100

37.600

 

 

Capital Goods

240.700

485.300

497.200

 

 

Others

54.800

606.400

204.100

 

TOTAL IMPORTS

2685.000

3254.800

2738.500

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.73

0.23

0.31

 

 

Expected Sales (2014-15): Rs. 1000.000 Millions

 

The above information has been parted by Ms. Rakhi Gupta (Finance Controller and Company Secretary)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

 

31.03.2013

31.03.2012

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.61

4.22

4.14

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.05

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.76

1.53

1.54

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5237.300

5237.300

5237.300

Reserves & Surplus

393.000

598.300

1058.400

Net worth

5630.300

5835.600

6295.700

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

7113.600

7193.300

8045.900

 

 

1.120

11.853

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

7113.600

7193.300

8045.900

Profit

162.600

120.200

380.600

 

2.29%

1.67%

4.73%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE: CURRENT MATURITY LONG TERM DEBT ARE NOT AVAILABLE.

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

------------

22]

Litigations that the firm / promoter involved in

------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-----------

26]

Buyer visit details

------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

NO CHARGES EXIST FOR THE COMPANY.

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Equipments
  • Furniture and Fixture
  • Vehicles
  • Office Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.25

UK Pound

1

Rs. 95.57

Euro

1

Rs. 71.01

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

SVC

 

 

Report Prepared by :

JYO


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.