MIRA INFORM REPORT

 

 

Report No. :

308189

Report Date :

19.02.2015

 

IDENTIFICATION DETAILS

 

Name :

H.B. FULLER INDIA ADHESIVES PRIVATE LIMITED

 

 

Registered Office :

A-503, BSEL Tech Park, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.11.2008

 

 

Com. Reg. No.:

11-187992

 

 

Capital Investment / Paid-up Capital :

Rs. 426.705 Millions

 

 

CIN No.:

[Company Identification No.]

U74999MH2008PTC187992

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMH11947F

 

 

PAN No.:

[Permanent Account No.]

AACCH1671D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the manufacturing and sale of industrial adhesives.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2000000

 

 

Status :

Moderate

 

 

Payment Behavior :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of a loss incurred by the company during FY 2014.

 

However, trade relation are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

A-503, BSEL Tech Park, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India

Tel. No.:

91-22-61450500 / 39170500 / 61450501

Mobile No.:

91-9820163818 (Mr. Dhananjay Patil)

Fax No.:

91-22-39170505/ 61450505

E-Mail :

eduardo.carvalho@hbfuller.com

sandeep.Garyali@hbfuller.com

bjt@ttindia.net

Website :

http://www.hbfuller.com

 

 

Warehouse :

Arihant Commercial Complex Building No. 36, Ground Floor, Gala No. 2, 3 & 4, Near Kopar Bus Stop, Purna Village, Bhiwandi – 421302, Thane, Maharashtra, India

 

 

Head Office/Factory

Plot E1, Sr. 1129 (P), 1140, 1295, 1122 (P), Mauje – Shirwal, Taluka – Khandala, Satara-412801, Maharashtra, India

 

 

DIRECTORS

 

As on: 30.09.2014

 

Name :

Mr. Steven Kenny

Designation :

Director

Address :

The Elms, The Green, Tysore, CV35 OSN, Warwick

Date of Birth/Age :

23.06.1961

Date of Appointment :

28.02.2014

DIN No.:

06798192

 

 

Name :

Mr. Malcolm Dominic Anthony Grey

Designation :

Director

Address :

Mohrhaldenstrasse 166 Switzerland, Riehen 4125

Date of Birth/Age :

17.04.1967

Date of Appointment :

28.02.2014

DIN No.:

01254202

 

 

Name :

Mr. Ujwal Kumar Kalita

Designation :

Whole-time director

Address :

Flat No. 5, Sai Niwas Apartment, Near Durvankur Bunglow, Benkar Wasti, Dhayari, Vadgaon Budruk, Pune – 411041, Maharashtra, India

Date of Birth/Age :

31.12.1979

Date of Appointment :

21.07.2014

DIN No.:

06913975

 

 

KEY EXECUTIVES

 

Name :

Mr. Ujwal Kumar Kalita

Designation :

Secretary

Address :

House No.15, Bhetpda Chariali, Barsajal, C. Chaudhari Path, Beltala – 781028, Assam

Date of Birth/Age :

31.12.1979

Date of Appointment :

07.12.2011

PAN No:

BHJPK2090P

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2014

 

Names of Equity Shareholders

 

No. of Shares

H.B. Fuller Company

 

9000

H.B. Fuller International INC

 

1000

H.B. Fuller Benelux B.V, Netherlands

 

2420500

TOTAL

 

2430500

 

 

Names of Preference Shareholders

 

No. of Shares

H.B. Fuller Benelux B.V, Netherlands

 

31240000

H.B. Fuller Company, USA

 

9000000

TOTAL

 

40240000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the manufacturing and sale of industrial adhesives.

 

 

Products :

Item Code No.

Product Description

35069190

Industrial Adhesives

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Bank of Tokyo-Mitsubishi

 

 

 

 

 

Auditors :

 

Name :

D K V and Associates

(Chartered Accountants)

Address :

Soham, 10, Shriniketan Soc, Mayur Colony, Kothrud, Pune – 411029, India

Income-tax PAN of auditor or auditor's firm :

AAFFD9165L

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company : 

  • H.B. Fuller Company-USA

 

 

Fellow Subsidiary company:

  • H. B. Fuller Europe GMBH, Germany
  • H. B. Fuller Kimya, Turkey
  • H. B. Fuller Deutschland GMBH, Germany
  • H. B. Fuller (China) Adhesives Limited, China
  • H. B. Fuller (Philippines), Inc., Philippines
  • H. B. Fuller North American Adhesives Group, United States
  • H. B. Fuller (Nanjing) Chemical Company Limited, China
  • H. B. Fuller Taiwan Company Limited, Taiwan, Province Of China
  • H. B. Fuller Adhesives Malaysia SDN. Bhd., Malaysia
  • H. B. Fuller (Shanghai) Consulting Limited, China
  • H. B. Fuller Italia S.R.L., Italy
  • H. B. Fuller Adhesives UK Limited, UK
  • H. B. Fuller Austria GESMBH, Austria
  • H. B. Fuller UK Limited, United Kingdom
  • H. B. Fuller (Guangzhou) Adhesives Company Limited, China
  • H. B. Fuller (Shanghai) Adhesives Company Limited, China
  • H. B. Fuller Adhesives France SAS, France
  • H. B. Fuller Adhesives Deutschland GMBH, Germany
  • H. B. Fuller Company, Us
  • H. B. Fuller Isar Rakoll S.A, Portugal
  • H. B. Fuller Egymelt LLC, Egypt H. B. Fuller
  • International Inc., United States
  • Forbo Adhesives
  • Deutschland GMBH, Germany
  • H. B. Fuller Company ( North American Adhesives Group), United States
  • H. B. Fuller Adhesives Spain, S.L.U., Spain
  • H. B. Fuller Adhesives Italia Spa, Italy
  • H. B. Fuller UK Manufacturing Limited, UK
  • H. B. Fuller Portugal, Portugal
  • H. B. Fuller Europe LLC, Switzerland
  • H. B. Fuller Deutschland ProdUKtions GMBH, Germany

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,500,000

Equity Shares

Rs.10/- each

Rs.25.000 Millions

89,000,000

Preference shares

Rs.10/- each

Rs.890.000 Millions

 

Total

 

Rs.915.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,430,500

Equity Shares

Rs.10/- each

Rs.24.305 Millions

40,240,000

Preference shares

Rs.10/- each

Rs.402.400 Millions

 

Total

 

Rs.426.705 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

426.705

384.305

384.305

(b) Reserves & Surplus

270.542

(73.176)

(124.434)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

697.247

311.129

259.871

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

211.141

187.156

233.025

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.217

0.781

0.512

Total Non-current Liabilities (3)

212.358

187.937

233.537

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

159.178

132.404

0.000

(b) Trade payables

677.154

420.355

344.088

(c) Other current liabilities

14.256

14.381

1.332

(d) Short-term provisions

2.597

2.940

45.418

Total Current Liabilities (4)

853.185

570.080

390.838

 

 

 

 

TOTAL

1762.790

1069.146

884.246

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

449.863

459.488

311.373

(ii) Intangible Assets

1.317

2.640

2.098

(iii) Capital work-in-progress

0.710

10.637

111.978

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

(2.552)

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

2.369

Total Non-Current Assets

451.890

472.765

425.266

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

370.171

243.334

270.689

(c) Trade receivables

312.236

250.924

72.512

(d) Cash and cash equivalents

518.775

8.202

85.617

(e) Short-term loans and advances

109.718

93.921

30.162

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1310.900

596.381

458.980

 

 

 

 

TOTAL

1762.790

1069.146

884.246

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Gross Income

1244.175

864.859

521.567

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

(86.145)

 

51.140

(69.682)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

57.737

47.850

2.759

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(143.882)

3.290

(72.441)

 

 

 

 

 

Less

TAX

0.000

 (2.552)

 2.847

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(143.882)

5.842

(75.288)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

112.817

92.255

 NIL

 

TOTAL

112.817

92.255

 NIL

 

 

 

 

 

 

Earnings / (Loss) Per Share

(59.20)

2.40

(30.98)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(11.56)

0.68

(14.43)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(8.17)

0.31

(9.35)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.21)

0.01

(0.28)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.53

1.03

0.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.54

1.05

1.17

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

384.305

384.305

426.705

Reserves & Surplus

(124.434)

(73.176)

270.542

Net worth

259.871

311.129

697.247

 

 

 

 

long-term borrowings

233.025

187.156

211.141

Short term borrowings

0.000

132.404

159.178

Total borrowings

233.025

319.560

370.319

Debt/Equity ratio

0.897

1.027

0.531

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Gross Income

521.567

864.859

1244.175

 

 

65.819

43.859

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Gross Income

521.567

864.859

1244.175

Profit/Loss

(75.288)

5.842

(143.882)

 

(14.43%)

0.68%

(11.56%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

No

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

REGISTERED OFFICE CHANGE:

 

The registered office of the company has been shifted from Nirmal 20th Floor, Nariman point, Mumbai – 400021, Maharashtra, India to the present w.e.f.11.08.2009

 

Unsecured Loan

Particular

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Foreign currency term loans from others

211.141

187.156

Short-term borrowings

 

 

Other external Commercial borrowings

81.297

0.000

Working capital loans from banks

77.881

114.496

Other loans and advances, others

0.000

17.908

Total

370.319

319.560

 

BACKGROUND

 

H. B. Fuller India Adhesives Private Limited ('the company') was incorporated on November 5, 2008 and registered under Indian Companies Act, 1956. The Company is a subsidiary of H. B. Fuller Benelux B V (The Holding Company). The Company is engaged in the manufacturing and sale of industrial adhesives. The Company has started its commercial operations during financial year 2008-09.

 

 

INDEX OF CHARGE: NO INDEX OF CHARGES

 

 

FIXED ASSETS

 

  • Land and Building
  • Office Equipment
  • Computer Equipment
  • Furniture and Fixture
  • Vehicle
  • Plant and Machinery
  • Patent and Trade Mark

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.24

UK Pound

1

Rs.95.57

Euro

1

Rs.71.01

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.