MIRA INFORM REPORT

 

 

Report No. :

308964

Report Date :

19.02.2015

 

IDENTIFICATION DETAILS

 

Name :

ORBITAL SYSTEMS (BOMBAY) PRIVATE LIMITED

 

 

Registered Office :

F – 129, Ansa Industrial Estate, Saki-Vihar Road, Andheri (East), Mumbai – 400072, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.11.1985

 

 

Com. Reg. No.:

11-038154

 

 

Capital Investment / Paid-up Capital :

Rs.2.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29222MH1985PTC038154

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMO02750G

 

 

PAN No.:

[Permanent Account No.]

AAACO1534C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of safety light curtains, elevator light curtains, photoelectric switches.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

In view of modest scale of operations, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Vinod Bhatia

Designation :

Assistant Manager – Marketing

Contact No.:

91-9323840065

Date :

19.02.2015

 

 

LOCATIONS

 

Registered/ Marketing

Office :

F – 129, Ansa Industrial Estate, Saki-Vihar Road, Andheri (East), Mumbai – 400072, Maharashtra, India

Tel. No.:

91-22-28473312/ 28473533/ 28471274

Mobile No.:

91-9324666341 (Mr. Shivaji )

Fax No.:

91-22-28476675/ 28476915/ 28476675

E-Mail :

orbital@mumbai.wipro.net.in

sale@orbitalsystems.net

orbital@mtnl.net.in

orbital@vsnl.net

sales@orbitalsystems.net
sales@riveting-machines-manufacturers.com

Website :

http://www.riveting-machines-manufacturers.com

Area :

1800 Sq. Ft.

Location :

Owned

 

 

Factory 1:

F-19, Street No. 18, MIDC, Satpur, Nashik – 422007, Maharashtra, India

Tel. No.:

91-253-2350081/ 2363083

Fax No.:

91-253-2352716

E-Mail :

orbital_nsk@sancharnet.in

orbitalsystems@eth.net

Website :

http://www.orbitalsystems.net

Location :

Owned

 

 

 

 

Factory 2:

F-108/109, Ansa Industrial Estate, Saki Vihar Road, Andheri (E), Mumbai - 400072, Maharashtra, India

Tel. No.:

91-22-28473312/ 28473533/ 28476915

Fax No.:

91-22-28476675/ 28476915

E-Mail :

orbital@mtnl.net.in

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Paramjit Singh Seehra

Designation :

Managing Director

Address :

C – 17, 403, Bakul, Vasant Vihar, Off 2nd Pokharan Road, Thane – 400601, Maharashtra, India

Date of Birth/Age :

21.11.1959

Date of Appointment :

25.11.1985

DIN No.:

00380491

 

 

Name :

Mr. Ranjit Krishnan Kambil

Designation :

Director

Address :

2 Alpha, 7 Bungalow, Andheri (West), Mumbai – 400061, Maharashtra, India

Date of Birth/Age :

04.01.1960

Date of Appointment :

01.09.1988

DIN No.:

00387553

 

 

KEY EXECUTIVES

 

Name :

Mr. Vinod Bhatia

Designation :

Assistant Manager – Marketing

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Balaji M. Mane

5242

26.21

Paramjit Singh Seehra

5242

26.21

Sheeladhar Pande

3524

17.62

Nitish Kati

750

3.75

Ranjit Krishnan Kambil

5242

26.21

 

 

 

Total

20000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

96.25

Others

3.75

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of safety light curtains, elevator light curtains, photoelectric switches.

 

 

Products :

  • Spin Riveting Machine
  • Dual Head Riveting Machine
  • Multi Spindle Head Riveting Machine
  • Multi Point Riveting Machine
  • Riveting Machine Accessories
  • Modular Units
  • Special Purpose Machine

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Machine Models

Countries :

  • Spain
  • Switzerland
  • Iran
  • USA
  • Middle East

 

 

Imports :

 

Products :

Spare Parts

Countries :

  • Germany
  • Italy
  • Sweden

 

 

Terms :

 

Selling :

Cash, Credit (30 Days)

 

 

Purchasing :

Cash, Credit (30 Days)

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

  • Crompton Greaves Limited
  • Mecoladder – South Africa

 

 

Customers :

Rigid Industries FZE - UAE

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Canara Bank, Sakinaka Branch, Andheri (East), Mumbai – 400072, Maharashtra, India

·         ICICI Bank

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M. H. Murlidhar and Company

Chartered Accountant

Address :

127, Laxmi Sagar, 3rd Floor, Bhaudaji Road, Mumbai – 400019, Maharashtra, India

Tel. No.:

91-22-24022914/ 22653952

PAN No.:

AGRPM5317R

 

 

Membership :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000

Equity Shares

Rs.100/- each

Rs.2.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000

Equity Shares

Rs.100/- each

Rs.2.000 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.000

2.000

2.000

(b) Reserves & Surplus

53.499

40.030

33.013

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

55.499

42.030

35.013

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.339

(b) Deferred tax liabilities (Net)

0.416

0.445

0.548

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

4.705

4.155

3.605

Total Non-current Liabilities (3)

5.121

4.600

4.492

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

17.970

12.201

16.951

(b) Trade payables

79.689

60.892

67.209

(c) Other current liabilities

8.589

6.237

7.473

(d) Short-term provisions

22.541

15.541

12.241

Total Current Liabilities (4)

128.789

94.871

103.874

 

 

 

 

TOTAL

189.409

141.501

143.379

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

25.631

25.632

29.734

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.549

1.270

1.096

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

27.180

26.902

30.830

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

5.212

3.645

2.984

(b) Inventories

8.058

8.734

3.097

(c) Trade receivables

80.265

44.240

45.170

(d) Cash and cash equivalents

18.084

16.142

28.118

(e) Short-term loans and advances

50.610

41.838

33.180

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

162.229

114.599

112.549

 

 

 

 

TOTAL

189.409

141.501

143.379

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

291.770

246.902

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

271.331

235.888

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

16.638

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

 

 

2.788

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

20.439

11.014

13.850

 

 

 

 

 

Less

TAX                                                                 

6.571

3.596

4.530

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

13.868

7.418

9.320

 

 

 

 

 

 

Earnings Per Share (Rs.)

693.40

--

--

 

Expected Sales (2014-2015): Rs.350.000 Millions

 

The above information has been parted by Mr. Vinod Bhatia (Assistant Manager – Marketing)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

10.79

7.78

9.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.37

0.26

0.40

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.32

0.29

0.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.21

1.08

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

2.000

2.000

2.000

Reserves & Surplus

33.013

40.030

53.499

Net worth

35.013

42.030

55.499

 

 

 

 

long-term borrowings

0.339

0.000

0.000

Short term borrowings

16.951

12.201

17.970

Total borrowings

17.290

12.201

17.970

Debt/Equity ratio

0.494

0.290

0.324

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2013

31.03.2014

 

 

Rs. In Millions

Rs. In Millions

Sales

 

246.902

291.770

 

 

 

18.172

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2013

31.03.2014

 

 

Rs. In Millions

Rs. In Millions

Sales

 

246.902

291.770

Profit

 

7.418

13.868

 

 

3.00%

4.75%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS ARE NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10299231

03/02/2014 *

21,500,000.00

Small Industries Development Bank of India

"The Capital", 2nd Floor, Near Kulkarni Garden, Thakkar Lane, Sharanpur Road,, Nashik, Maharashtra
- 422002, India

B96503420

2

90215550

19/06/1997

600,000.00

Canara Bank

Sakinaka, Mumbai, Maharashtra - 400070, India

-

3

90214553

07/11/2003 *

1,981,000.00

Canara Bank

Sakinaka Branch, Mumbai, Maharashtra, India

-

4

90215431

22/10/2003 *

500,000.00

Canara Bank

Sakinaka Branch, Mumbai, Maharashtra, India

-

5

90215430

13/05/2014 *

17,500,000.00

Canara Bank

Sakinaka Branch,, Andheri (East),, Mumbai, Maharashtra - 400072, India

C05397294

6

90215379

16/02/1995 *

1,500,000.00

Canara Bank

Sakinaka, Mumbai, Maharashtra - 400072, India

-

7

90212397

07/03/1994 *

531,400.00

Canara Bank

Kurla West, Mumbai, Maharashtra - 400070, India

-

8

90215359

18/09/1993

6,319,000.00

Canara Bank

Kurla West Branch, Mumbai, Maharashtra - 400070, India

-

9

90215262

07/03/1994 *

1,481,000.00

Canara Bank

Kurla, Mumbai, Maharashtra - 400070, India

-

10

90211928

29/04/1989

1,465,300.00

Canara Bank

Kurla West, Mumbai, Maharashtra - 400070, India

-

11

90215195

07/03/1994 *

1,465,300.00

Canara Bank

Kurla, Mumbai, Maharashtra - 400070, India

-

12

90211859

12/12/1988

1,550,000.00

Canara Bank

Kurla West, Mumbai, Maharashtra - 400070, India

-

13

90215175

07/03/1994 *

1,550,000.00

Canara Bank

Kurla, Mumbai, Maharashtra - 400070, India

-

14

90215165

07/03/1994 *

500,000.00

Canara Bank

Kurla West Branch, Mumbai, Maharashtra - 400070, India

-

15

90211687

11/09/1987

162,100.00

Canara Bank

Kurla West, Mumbai, Maharashtra - 400070, India

-

16

90215126

07/03/1994 *

162,100.00

Canara Bank

Kurla West Branch, Mumbai, Maharashtra - 400070, India

-

17

90215094

07/03/1994 *

84,000.00

Canara Bank

Kurla, Mumbai, Maharashtra - 400070, India

-

18

90215091

13/05/2014 *

12,500,000.00

Canara Bank

Sakinaka Branch,, Andheri (East),, Mumbai, Maharashtra - 400072, India

C05602941

19

90211575

21/09/1993 *

100,000.00

Canara Bank

Kurla West Branch, Mumbai, Maharashtra - 400070, India

-

20

90211482

28/01/1986

55,000.00

Canara Bank

Kurla Branch, Mumbai, Maharashtra - 400070, India

-

21

90215065

07/03/1994 *

55,000.00

Canara Bank

Kurla West Branch, Mumbai, Maharashtra - 400070, India

-

 

*Date of modification Charges

 

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Work in Process

·         Office Premises

·         Plant and Machinery

·         Office Equipment

·         Electrical Installation

·         Furniture and Fixture

·         Motor Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.25

UK Pound

1

Rs.95.57

Euro

1

Rs.71.01

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.