MIRA INFORM REPORT

 

 

Report No. :

308484

Report Date :

20.02.2015

 

IDENTIFICATION DETAILS

 

Name :

AMERIKAN STEELS PRIVATE LIMITED

 

 

Registered Office :

Building - 26, 1st Floor, 1st Carpenter Street, Near Alankar Cinema,, Mumbai - 400004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.02.2004

 

 

Com. Reg. No.:

11-179529

 

 

Capital Investment / Paid-up Capital :

Rs. 13.715 Millions

 

 

CIN No.:

[Company Identification No.]

U27201MH2004PTC179529

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAECA6674P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader, Exporter and Importer of Ferrous and Non-Ferrous Metal.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

There seems dip in the sales turnover as well as profit of the company during 2014. However, General financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB-

Rating Explanation

Have moderate degree of safety and carry moderate credit risk 

Date

June 20 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Chandraprakash Doshi

Designation :

Director

Contact No.:

91-9824045351

Date :

17.02.2015

 

 

LOCATIONS

 

Registered Office :

Building - 26, 1st Floor, 1st Carpenter Street, Near Alankar Cinema,, Mumbai - 400004, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-9824045351 (Mr. Chandra Prakash Doshi)

Fax No.:

Not Available

E-Mail :

steel@amerikansteels.com

Website :

http://www.amerikansteels.com

 

 

Factory :

Sri Narsinhji Industrial Estate, Wadi - Yamuna Mill Road, Pratap Nagar,
Vadodara – 390004, Gujarat, India

Tel. No.:

91-265-2580712 / 2580692

Fax No.:

91-265-2581691

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Chandraprakash Pukhraj Doshi

Designation :

Director

Address :

4, Narayan Nagar Society, Khanderao R.V. Desai Road, Vadodara – 390004, Gujarat, India  

Date of Birth/Age :

25.09.1980

Date of Appointment :

16.02.2004

DIN No.:

01575728

 

 

Name :

Mr. Rakeshkumar Pukhraj Doshi

Designation :

Director

Address :

4, Narayan Nagar Society, Khanderao R.V. Desai Road, Vadodara – 390004, Gujarat, India  

Date of Birth/Age :

03.07.1982

Date of Appointment :

16.02.2004

DIN No.:

01575662

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Shareholders File Attached

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

56.25

Directors or relatives of Directors

43.75

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader, Exporter and Importer of Ferrous and Non-Ferrous Metal.

 

 

Products :

Ferrous and Non-Ferrous Metal

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit (60 and 90 Days)

 

 

Purchasing :

Cash and Credit (30,60 and 90 Days)

 

 

PRODUCTION STATUS : Not Available

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Reliance Industries Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Bhagwati Ferro Private Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

State Bank of India

Branch Address

SME, Vadodara, 1st Floor, Prime Complex Opposite Shreyas School, Manjalpur, Vadodara – 390011, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash / Credit Rs. 115.000 Millions

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         State Bank of India, Pratapnagar Branch Pratapnagar, Vadodara – 390009, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

0.379

0.920

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

104.845

57.729

Total

105.224

58.649

 

 

 

Auditors :

 

Name :

Shah and  Bhandari

Chartered Accountants

Address :

101/38, Gautam Nagar Society, Race Course Circle, Vadodara – 390007, Gujarat, India

PAN No.:

AAMFS8293E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs.15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1371520

Equity Shares

Rs.10/- each

Rs. 13.715 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

13.715

13.715

13.715

(b) Reserves & Surplus

140.159

131.662

123.186

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

153.874

145.377

136.901

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

5.526

41.923

20.638

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

5.526

41.923

20.638

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

114.498

57.729

48.525

(b) Trade payables

42.070

21.873

102.053

(c) Other current liabilities

10.757

4.247

5.152

(d) Short-term provisions

0.745

0.639

2.016

Total Current Liabilities (4)

168.070

84.488

157.746

 

 

 

 

TOTAL

327.470

271.788

315.285

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

14.600

16.250

17.380

(ii) Intangible Assets

0.054

0.000

0.000

(iii) Capital work-in-progress

28.020

22.665

8.011

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.023

0.053

0.053

(c) Deferred tax assets (net)

0.326

0.277

0.451

(d)  Long-term Loan and Advances

64.787

38.504

20.259

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

107.810

77.749

46.154

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

28.409

34.393

30.481

(c) Trade receivables

183.748

138.917

225.007

(d) Cash and cash equivalents

3.887

0.440

0.790

(e) Short-term loans and advances

3.616

20.289

12.853

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

219.660

194.039

269.131

 

 

 

 

TOTAL

327.470

271.788

315.285

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

866.900

906.900

NA 

 

Other Income

 NA

 NA

 NA

 

TOTAL

 NA

 NA

 NA

 

 

 

 

 

Less

EXPENSES

 NA

 NA

 NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

12.649

13.109

19.108

 

 

 

 

 

 

TAX

4.200

4.460

6.314

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

8.497

8.475

12.772

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

6.20

6.18

9.31

 

Expected Sales (2014-2015) : Rs. 900.000 Millions

 

The above information has been parted by Mr. Chandra Prakash Doshi

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

Net Profit Margin

(PAT / Sales)

(%)

0.98

0.93

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.23

5.27

6.23

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.09

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.78

0.69

0.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.31

2.30

1.71

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

13.715

13.715

13.715

Reserves & Surplus

123.186

131.662

140.159

Net worth

136.901

145.377

153.874

 

 

 

 

long-term borrowings

20.638

41.923

5.526

Short term borrowings

48.525

57.729

114.498

Total borrowings

69.163

99.652

120.024

Debt/Equity ratio

0.505

0.685

0.780

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Sales

906.900

866.900

 

 

-4.411

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Sales

906.900

866.900

Profit

8.475

8.497

 

0.93%

0.98%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-------------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

Note:

 

The Registered office of the company has been shifted Shree Narsinhji Industrials Estate Wadi Yamuna Mill Road Pratapnagar Vadodara – 390004 Gujarat, India to the present address w.e.f. 01.02.2008

 

 

REVIEW OF PERFORMANCE

 

During the period the company has achieved the sales of Rs. 866.900 Millions which in less compare to the last year sales, but is good for the current market conditions. However, the company has achieved good profit i.e. Rs. 8.497 Millions  which is very superb performance by the company in current market conditions, this is mainly due to hard efforts by the directors.

 

Considering the Current financial year, the Company is anticipating sales more than 30 % compare to the last year sales. This mainly, the directors have formulated good marketing strategies, planning of sales etc. and the conditions of marketing is also good.

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans and advances from Directors 

5.147

0.000

Other loans and advances

0.000

41.003

SHORT TERM BORROWINGS

 

 

Other loans and advances

9.653

0.000

Total

14.800

41.003

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10529673

30/10/2014

130,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

C32645012

2

10247972

28/03/2013 *

115,000,000.00

STATE BANK OF INDIA

SME VADODARA, 1STFLOOR, PRIME COMPLEX, OPP. SHREYAS SCHOOL, MANJALPUR, VADODARA, GUJARAT - 390011, INDIA

B72675283

3

10248042

28/03/2013 *

115,000,000.00

STATE BANK OF INDIA

SME VADODARA, 1STFLOOR, PRIME COMPLEX, OPP. SHREYAS SCHOOL, MANJALPUR, VADODARA, GUJARAT - 390011, INDIA

B72675663

* Date of charge modification

 

 

FIXED ASSETS

·         Land

·         Buildings

·         Office building

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.25

UK Pound

1

Rs. 95.57

Euro

1

Rs. 71.01

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.