MIRA INFORM REPORT

 

 

Report No. :

306567

Report Date :

20.02.2015

 

IDENTIFICATION DETAILS

 

Name :

HEMANT SURGICAL INDUSTRIES LIMITED

 

 

Registered Office :

Avijah Building, Ground Floor No. 6 & 7, 647, Girgaum Road, Mumbai – 400002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

27.03.1989

 

 

Com. Reg. No.:

11-051133

 

 

Capital Investment / Paid-up Capital :

Rs. 15.000 Millions

 

 

CIN No.:

[Company Identification No.]

U33110MH1989PLC051133

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Medical and surgical Equipment.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 116900

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate t5rack record.

 

The rating takes into consideration the unfavorable gap between trade receivable and payables which may act as a threat ti its quality position during FY14.

 

However, trade relations seem to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term B+

Rating Explanation

Risk prone credit quality and carries very high credit risk.

Date

July 22, 2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

July 22, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Chitra

Designation :

Senior Executive

Contact No.:

91-9619484154

Date :

17.02.2015

 

 

LOCATIONS

 

Registered Office :

Avijah Building, Ground Floor No. 6 & 7, 647, Girgaum Road, Mumbai – 400002, Maharashtra, India

Tel. No. :

91-22-22030935 / 36

Mobile No. :

91-9619484154 (Ms. Chitra)

Fax No. :

91-22-22077585

E-Mail :

info@hemantsurgical.com

Website :

http://www.hemantsurgical.com

 

 

Correspondence Address :

Office No. 523, 6th Floor, City Of Joy Commercial, S.D. Road, Mulund (West), Mumbai – 400080, Maharashtra, India

 

 

Factory :

Adgaon, Nashik, Maharashtra India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Hanskumar Shamji Shah

Designation :

Director

Address :

Shobha Suman, 1405, 14th Floor, Ptmm Malviya Road, Mulund (West), Mumbai - 400018, Maharashtra, India

Date of Birth/Age :

09.09.1956

Date of Appointment :

22.02.1994

DIN No. :

00215972

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U33110MH1989PLC051133

HEMANT SURGICAL INDUSTRIES LIMITED

Director

22-02-1994

22-02-1994

-

Active

NO

2

U24234MH2005PTC157252

PROGENE BIOTECH PRIVATE LIMITED

Director

29-05-2006

29-05-2006

-

Strike off

NO

3

U74899DL1995PTC074808

MILLENNIUM INDUSTRIES PRIVATE LIMITED

Director

25-09-2006

25-09-2006

-

Active

YES

 

 

Name :

Mr. Hemant Praful Shah

Designation :

Director

Address :

Shobha Suman, 1405, 14th Floor, Ptmm Malviya Road, Mulund (West), Mumbai - 400018, Maharashtra, India

Date of Birth/Age :

03.03.1977

Date of Appointment :

19.09.2000

DIN No. :

00215994

 

 

Name :

Mr. Jagdish Anandji Dharamshi

Designation :

Director

Address :

7/9, Shanti Nagar, Sane Guruji Road, Mumbai - 400011, Maharashtra, India

Date of Birth/Age :

04.03.1949

Date of Appointment :

22.02.1994

DIN No. :

00216026

 

 

KEY EXECUTIVES

 

Name :

Ms. Chitra

Designation :

Senior Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age

Hanskumar Shamji Shah

103850

69.23

Jagdish Dharamshi

5950

3.97

Hemant P Shah

11295

7.53

Leena H Shah

5495

3.66

Hanskumar S Shah (HUF)

1500

1.00

Ranjan P Shah

5950

3.97

Neha Hanskumar Shah

4860

3.24

Kaushik H. Shah

6230

4.15

Rita B. Shah

1400

0.93

Neha Hemant Shah

3470

2.31

 

 

 

Total

150000

100.00

 

 

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Medical and surgical Equipment.

 

 

Products :

JMS PRODUCTS

 

Ø       JMS Medi Tape

Ø       JMS Infusion Set

Ø       JMS Paed Infusion Set

Ø       JMS Blood Transfusion Set

Ø       JMS Scalp Vein Set

Ø       JMS Burette Set

 

DIALYSIS

 

Ø       Toray Dialysis Machine

Ø       Refurbist Dialysis Machine

Ø       Diaclean Dialyzer - 
Reprocessing Machine

Ø       Comfort Dialysis TreatmentChair

Ø       Dialysis Solution

Ø       A.V. Fistulla Needle

Ø       Blood Tubing Set

Ø       Double & Triple Lumen Catheter

Ø       Transducer Protector

Ø       Hepabest Heparin Sodium Injection
( 5000 I.U. / 25000 I.U.)

Ø       Diaclean Cold Sterile Solution

Ø       Citro-H Hot Sterile Solution

 

RESPIRATORY

 

Ø       Aero Piston Compressor Nebulizer

Ø       Aero Oxygen Concentrator

 

HEALTHCARE & UROLOGY PRODUCT

 

Ø       Aero Med Air Mattress

Ø       Relax Under Pad

Ø       Safe Cath 100% All Silicon Foley Catheter

 

 

ANESTHESIA & DISPOSABLE PRODUCTS

 

Ø       Endotracheal Tube

Ø       Spinal Needle

Ø       Nasal Cannula

Ø       Extension Tubing with 3 way

Ø       Stop Cock

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Raw Material

Countries :

Ø       Japan

Ø       Singapore

Ø       USA

Ø       France

 

 

Terms :

 

Selling :

Cash and Credit 

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remark :

--

 

 

Customers :

Wholesalers and Retailers

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remark :

--

 

 

No. of Employees :

50 (Approximately) 

 

 

Bankers :

Banker Name

Punjab and Sind Bank

Branch Address

Masjid Bunder Branch, 135/137, Kazi Syed Street, Masjid, Mumbai – 400003, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

--

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term loan

7.426

5.919

 

 

 

SHORT TERM BORROWINGS

 

 

The loan is secured by hypothecation of movable & immovable properties, inventories, book debts and the personal assets & guarantees of the Directors.

93.118

97.135

 

 

 

Total

100.544

103.054

 

Auditors :

 

Name :

Vijay V. Dedhia & Company

Chartered Accountants

Address :

304, Sharda Chambers No.1, 31, K.N. Road, Bhat Bazar, Mumbai – 400009, Maharashtra, India

Tel. No. :

91-22-23752526

E-Mail :

Vijay.dedhia@rediffmail.com

PAN No. :

AAJPD2686C

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates / Subsidiaries :

Nil

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.100/- each

Rs. 15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.100/- each

Rs. 15.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

15.000

15.000

15.000

(b) Reserves & Surplus

25.901

23.397

20.358

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

40.901

38.397

35.358

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

8.029

8.690

30.413

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

8.029

8.690

30.413

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

93.118

97.135

95.909

(b) Trade payables

115.730

65.280

42.233

(c) Other current liabilities

5.500

5.340

5.905

(d) Short-term provisions

0.665

2.887

2.119

Total Current Liabilities (4)

215.013

170.642

146.166

 

 

 

 

TOTAL

263.943

217.729

211.937

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

14.032

15.677

17.429

(ii) Intangible Assets

0.031

0.036

0.042

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

29.136

14.306

20.167

(e) Other Non-current assets

0.030

0.033

0.037

Total Non-Current Assets

43.229

30.052

37.675

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

153.858

143.482

117.652

(c) Trade receivables

55.695

38.618

41.408

(d) Cash and cash equivalents

9.393

4.819

4.580

(e) Short-term loans and advances

1.768

0.758

10.622

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

220.714

187.677

174.262

 

 

 

 

TOTAL

263.943

217.729

211.937

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

312.948

283.707

244.005

 

 

Other Income

1.783

2.101

1.821

 

 

TOTAL                                    

314.731

285.808

245.826

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

270.647

265.175

222.849

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(7.882)

(32.292)

(40.624)

 

 

Employees benefits expense

7.477

9.429

9.275

 

 

Other expenses

24.342

19.456

26.857

 

 

TOTAL                                    

294.584

261.768

218.357

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

20.147

24.040

27.469

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

14.857

18.448

18.948

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

5.290

5.592

8.521

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

1.660

2.010

2.390

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

3.630

3.582

6.131

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

1.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

3.630

3.582

5.131

 

 

 

 

 

 

CIF VALUE OF IMPORT

221.548

208.382

176.804

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

24.19

23.88

34.20

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

1.16

1.26

2.10

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Sales)

(%)

6.44

8.47

11.26

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.38

1.65

2.89

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.09

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.47

2.76

3.57

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.03

1.10

1.19

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

15.000

15.000

15.000

Reserves & Surplus

20.358

23.397

25.901

Net worth

35.358

38.397

40.901

 

 

 

 

long-term borrowings

30.413

8.690

8.029

Short term borrowings

95.909

97.135

93.118

Total borrowings

126.322

105.825

101.147

Debt/Equity ratio

3.573

2.756

2.473

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

244.005

283.707

312.948

 

 

16.271

10.307

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

244.005

283.707

312.948

Profit

5.131

3.582

3.630

 

2.10%

1.26%

1.16%

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

From Banks

0.603

2.771

 

 

 

Total

0.603

2.771

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10332375

30/01/2012

3,840,000.00

DHANLAXMI BANK LIMITED

DHANALAKSHMI BANK BUILDINGNAICKANAL, Naickanal, TRICHUR, Kerala - 680001, INDIA

B30749683

2

10266544

28/01/2011

6,000,000.00

Punjab & Sind Bank

Masjid Branch, 135/137, Kazi Syed Street, Masjid, 
Mumbai, Maharashtra - 400003, INDIA

B05396072

3

10243474

20/09/2010

5,000,000.00

Punjab & Sind Bank

Masjid Branch, 135/137, Kazi Syed Street, Masjid, 
Mumbai, Maharashtra - 400003, INDIA

A96125604

4

10110690

06/06/2008

9,000,000.00

Punjab & Sind Bank

Masjid Bunder Branch,, 135/137, Kazi Syed Street, 
, Mumbai, Maharashtra - 400003, INDIA

A40689523

5

10044153

26/12/2006

5,000,000.00

PUNJAB AND SIND BANK

KAZI SAYED STREET, MASJID BUNDER, MUMBAI, Maharashtra - 400003, INDIA

A08819781

6

90237262

03/03/2005 *

10,500,000.00

PUNJAB & SIND BANK

MUSJID BUNDER BRANCH, MUMBAI, Maharashtra, INDIA

-

7

80003025

28/01/2012 *

191,000,000.00

Punjab & Sind Bank

Masjid Bunder Branch, 135/137, Kazi Syed Street, 
Masjid, Mumbai, Maharashtra - 400003, INDIA

B32593659

8

90224723

02/01/2003 *

3,000,000.00

PUNJAB & SIND BANK

MASJID BUNDER, COOPRAGE, MUMBAI, Maharashtra, INDIA

-

9

90240208

08/06/2004 *

10,500,000.00

PUNJAB AND AIND BANK

MASIJD BUNDER BRANCH, MUMBAI, Maharashtra, INDIA

-

10

90224441

04/10/1993

4,500,000.00

PUNJAB & SIND BANK

MSJID BUNDER, MUMBAI, Maharashtra, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

v      Factory Building

v      Godown

v      Plant And Machinery

v      Furniture And Fixture

v      Vehicles (Cars)

v      Vehicles ( Others)

v      Office Equipments

v      Computers

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.25

UK Pound

1

Rs.95.57

Euro

1

Rs.71.01

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

-- PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.