MIRA INFORM REPORT

 

 

Report No. :

308766

Report Date :

20.02.2015

 

IDENTIFICATION DETAILS

 

Name :

REPUTE ENGINEERS PRIVATE LIMITED

 

 

Registered Office :

D-1 Block, Plot No. 12/23, MIDC, Chinchwad, Pune – 411019, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.03.2000

 

 

Com. Reg. No.:

11-014658

 

 

Capital Investment / Paid-up Capital :

Rs. 0.149 Million

 

 

CIN No.:

[Company Identification No.]

U29299PN2000PTC014658

 

 

TIN No.:

27480241990V

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Cooling Towers.

 

 

No. of Employees :

Not Divulged 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Profitability of the company is fair.

 

Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Hemant Deshpande

Designation :

General Manager – Finance

Contact No.:

91-9423583561

Date :

19.02.2015

 

 

LOCATIONS

 

Registered Office / Work :

D-1 Block, Plot No. 12/23, MIDC, Chinchwad, Pune – 411019, Maharashtra, India

Tel. No.:

91-20-27481687

Mobile No.:

91-9422032069 (Mr. Deepak C. Konake)

91-9423583561 (Mr. Hemant Deshpande)

91-94225068688 (Mr. Dinesh C. Nambiar

91-9423580225 (Mr. Vishwanath N. Udipi)

91-9423586563 (Mr. Sanjeev S. Halbhavi)

Fax No.:

91-20-27481368

E-Mail :

info@reputeindia.com

Deepak.kokane@reputeindia.net

Vishwanath.udipi@reputeindia.net

Website :

www.reputrindia.com

Area :

1800 Sq. ft.

Location :

Owned

 

 

Marketing Officer :

C – 27 and 52, First Floor, Sanghvi Steel Compound, Mohan Nagar, chinchwad, Pune – 411019, Maharashtra, India

 

 

DIRECTORS

 

As on 20.08.2014

 

Name :

Mr. Dinesh Chellatton Nambiar

Designation :

B-203, Royal Residency, Aundh Road, Aundh, Pune - 411020, Maharashtra, India

Address :

Managing Director

Date of Birth/Age :

15.05.1963

Date of Appointment :

24.03.2000

DIN No.:

00649199

 

 

Name :

Mr. Vishwanath Narayan Udipi

Designation :

Mount Vert Tranquille, S No. 181/182,, Twin Bunglow – 17, Pune, 411027, Maharashtra, India

Address :

Director

Date of Birth/Age :

15.01.1964

Date of Appointment :

24.03.2000

DIN No.:

00649154

 

 

Name :

Mr. Sanjeev Shivappa Halbhavi

Designation :

Director

Address :

Flat No C-11, Narsinh Residency, Phase I, S.No.81/2a/1a New Sanghvi, Pune - 411027, Maharashtra, India

Date of Birth/Age :

12.03.1970

Date of Appointment :

01.04.2003

DIN No.:

00649217

 

Name :

Mr. Deepak Ramkrishna Kokane

Designation :

Director

Address :

Flat No. D-14, Sundar Park, Opp. Indian Hume Pipe, Company, Manik Baug,

Vadgaon Budruk, Pune - 411 051, Aharashtra, India

Date of Birth/Age :

04.03.1964

Date of Appointment :

01.04.2003

DIN No.:

00649253

 

 

KEY EXECUTIVES

 

Name :

Mr. Hemant Deshpande

Designation :

General Manager – Finance

 

 

MAJOR SHAREHOLDERS

 

As on 20.08.2014

 

Names of Shareholders

 

No. of Shares

Dinesh  Chellatton Nambiar

 

12600

Babysuma Dinesh Nambiar

 

2300

 

 

 

Total

 

14900

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Cooling Towers.

 

 

Products :

·         Pasteurization Plant

·         Aseptive Steriliser and Fitting

·         Processing Plant

·         CIP Systems

·         Heat Exchange

·         Tubular Heat Exchanger

·         High Pressure Homogenizers

·         Clarifiers and Separators

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit (30/60/90 Days)

 

 

Purchasing :

Cash and Credit (30/60/90 Days)

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

·         End Users, Manufacturers and OEMs

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Not Divulged 

 

 

Bankers :

Banker Name

Syndicate Bank

Branch Address

202, Gawade Estate, Mumbai, Pune – 411019, Maharashtra,India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit = Rs. 0.600 Millions

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Vehicle Loans – From Banks

0.767

1.562

 

 

 

SHORT TERM BORROWING

 

 

Cash Credit Facilities From Bank

0.000

6.912

 

 

 

Total

0.767

8.474

 

 

 

Auditors :

 

Name :

S. Gautam and Associates

Chartered Accountants

Address :

#25,'B' Wing(Rear).,1st Floor, Kamala Crossroads, Opposite Pcmc Building, Pimpri, Pune – 411018, Maharashtra, India

PAN No.:

ABLFS5656G

 

 

Memberships :

·         Mahratta Chamber of Commerce, Industries and Agriculture

·         Indo-Italian chamber of commerce and Industry

·         Indo German Chamber of Commerce

·         Engineering Export Promotion council, India

·         Indian Dairy Association

·         Indian Pharma Machinery Manufacturers Association

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 20.08.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14900

Equity Shares

Rs.10/- each

Rs. 0.149 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.149

0.149

0.149

(b) Reserves & Surplus

27.603

22.505

18.268

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

27.752

22.654

18.417

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.767

1.562

3.101

(b) Deferred tax liabilities (Net)

0.154

0.091

0.030

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.921

1.653

3.131

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

6.912

3.862

(b) Trade payables

30.613

31.841

17.708

(c) Other current liabilities

18.008

19.091

20.271

(d) Short-term provisions

2.769

2.642

2.094

Total Current Liabilities (4)

51.390

60.486

43.935

 

 

 

 

TOTAL

80.063

84.793

65.483

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

18.341

20.034

20.186

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.950

0.731

0.889

Total Non-Current Assets

19.291

20.765

21.075

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

29.242

28.812

21.357

(c) Trade receivables

18.417

26.635

15.645

(d) Cash and cash equivalents

4.865

1.310

1.096

(e) Short-term loans and advances

7.790

6.969

6.310

(f) Other current assets

0.458

0.302

0.000

Total Current Assets

60.772

64.028

44.408

 

 

 

 

TOTAL

80.063

84.793

65.483

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

TOTAL REVENUE

159.503

149.187

130.741

 

 

 

 

 

Less

EXPENSES

151.680

142.665

125.478

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

7.823

6.522

5.263

 

 

 

 

 

Less

TAX

2.689

2.286

1.507

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

5.134

4.236

3.756

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

6.694

2.200

9.015

 

TOTAL EARNINGS

6.694

2.200

9.015

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

344.56

284.30

252.08

 

 

 

Expected Sales (2014-2015) : Rs. 160.000 Millions

 

The above information has been parted by Mr. Hemant Deshpande

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

3.22

2.84

2.87

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.77

7.69

8.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.29

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.03

0.37

0.38

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.18

1.06

1.01

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.149

0.149

0.149

Reserves & Surplus

18.268

22.505

27.603

Net worth

18.417

22.654

27.752

 

 

 

 

long-term borrowings

3.101

1.562

0.767

Short term borrowings

3.862

6.912

0.000

Total borrowings

6.963

8.474

0.767

Debt/Equity ratio

0.378

0.374

0.028

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

130.741

149.187

159.503

 

 

14.109

6.915

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

130.741

149.187

159.503

Profit

3.756

4.236

5.134

 

2.87%

2.84%

3.22%

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10541862

15/12/2014

675,000.00

Syndicate Bank

202, Gawade Estate, Mumbai - Pune Road,, Chinchwad, Pune, Maharashtra - 411019, INDIA

C39870977

2

10413857

06/03/2013

600,000.00

SYNDICATE BANK

202, GAWADE ESTATE, MUMBAI-PUNE ROAD,, CHINCHWAD, 
PUNE, Maharashtra - 411019, INDIA

B71457170

3

10390282

10/11/2012

597,000.00

SYNDICATE BANK

202, GAWADE ESTATE, MUMBAI-PUNE ROAD,, CHINCHWAD, 
PUNE, Maharashtra - 411019, INDIA

B63406508

4

10400206

07/03/2011

1,330,000.00

SYNDICATE BANK

202, GAWADE ESTATE, MUMBAI-PUNE ROAD,, CHINCHWAD, 
PUNE, Maharashtra - 411019, INDIA

B60980224

5

90083034

16/12/2014 *

19,000,000.00

Syndicate Bank

202, Gawade Estate, Mumbai - Pune Road,, Chinchwad, PUNE, Maharashtra - 411019, INDIA

C39871736

 

* Date of charge modification

 

 

FIXED ASSETS

·         Land

·         Factory Building

·         Office Premises

·         Plant and Machinery

·         Electrical Installations

·         Office Equipment

·         Computer and Peripherals

·         Vehicle

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.24

UK Pound

1

Rs.95.57

Euro

1

Rs.71.01

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRP

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.