MIRA INFORM REPORT

 

 

Report No. :

308731

Report Date :

20.02.2015 

           

IDENTIFICATION DETAILS

 

Name :

SWASTIK POLYVINYLS PRIVATE LIMITED

 

 

Registered Office :

3B, Big Jos Tower, A-8, Netaji Subhash Place, District Centre, Pitampura, New Delhi – 110 034

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.05.1998

 

 

Com. Reg. No.:

55-093922

 

 

Capital Investment / Paid-up Capital :

Rs.8.427 millions

 

 

CIN No.:

[Company Identification No.]

U25209DL1998PTC093922

 

 

IEC No.:

0501044884

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS14064B

 

 

PAN No.:

[Permanent Account No.]

AAECS4130L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacturing of Wire and Cable Compounds like PVC Compound (Insulation and Sheathing), PVC Master Batch, PVC FR or FRLS Compound, PVC Lead Free Compound, etc.; Footwear Compounds like PVC Compound, PVC Foam Compound, PVC Colour Compound, etc.; Automobile Compounds like PVC Compound (Moulding and Extrusion), TPE or TPR Compound (SBS Based), etc.

 

 

No. of Employees :

80 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 151000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile and loss that company has incurred from its operations activities.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Deepak Bansal

Designation :

Director

Contact No.:

91-9811011360

Date :

18.02.2015

 

 

LOCATIONS

 

Registered Office :

3B, Big Jos Tower, A-8, Netaji Subhash Place, District Centre, Pitampura, New Delhi – 110 034, India

Tel. No.:

91-11-27351471/ 65954032/ 27352074/ 27356916

Mobile No.:

91-9811011360 (Mr. Deepak Bansal)

91-9215780320 (Mr. O.P. Verma)

Fax No.:

91-11-27352074/ 27351471

E-Mail :

swastikpolyvinyls@yahoo.com

suresh_associates@rediffmail.com

sanjiv@swastikpolyvinyls.com

Website:

www.swastikpolyvinyls.com

www.pvccompounds.co.in

Area :

2500 sq. ft.

Location :

Owned

 

 

Factory  :

302, Industrial Estate, E.P.I.P. Kundli, District Sonepat – 131 025, Haryana, India

Tel. No.:

91-130-2219304/ 305

Area :

5000 sq. ft.

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Om Prakash Bansal

Designation :

Director

Address :

99, Vasudha Enclave Pitampura, Delhi – 110 034, India

Date of Birth/Age :

15.04.1946

Date of Appointment :

19.05.1998

DIN No.:

00279369

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25209DL1998PTC093922

SWASTIK POLYVINYLS PRIVATE LIMITED

Director

19/05/1998

19/05/1998

-

Active

NO

2

U52100DL2011PTC213642

PARKASHDEEP ENTERPRISES PRIVATE LIMITED

Director

09/02/2011

09/02/2011

-

Active

NO

3

U70109DL2011PTC223848

LIFESPACE INDIA PRIVATE LIMITED

Director

18/08/2011

18/08/2011

-

Active

NO

 

 

Name :

Mr. Deepak Bansal

Designation :

Director

Address :

99, Vasudha Enclave Pitampura, Delhi – 110 034, India

Date of Birth/Age :

31.12.1976

Qualification :

Graduate

Date of Appointment :

19.05.1998

DIN No.:

00279409

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25209DL1998PTC093922

SWASTIK POLYVINYLS PRIVATE LIMITED

Director

19/05/1998

19/05/1998

-

Active

NO

2

U52320DL2011PTC213508

D. R. PRODUCTS PRIVATE LIMITED

Director

08/02/2011

08/02/2011

-

Active

NO

3

U70109DL2011PTC223848

LIFESPACE INDIA PRIVATE LIMITED

Director

18/08/2011

18/08/2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. O.P. Verma

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Om Parkash Bansal

 

397706

Kamlesh Bansal

 

90000

Deepak Bansal

 

89100

Roopali Bansal

 

80050

O.P Bansal and Sons (HUF)

 

24410

Deepak Bansal and Sons (HUF)

 

28000

Shanti Devi

 

10

Suresh Kumar

 

10

Suresh Kumar (HUF)

 

10

Blue Blood Equity Trading Private Limited, India

 

10000

Natraj Buildhome Private Limited, India

 

7500

S.J.M Investments (Delhi) Private Limited, India

 

10000

Crest Comtrade Private Limited, India

 

10000

Black Fox Financial Private Limited, India

 

7500

Amarjeet Motor Finance Private Limited, India

 

7500

Disha Commercial Private Limited, India

 

10000

Mridul Securities Private Limited, India

 

10000

Ballabgarh Refactories Limited, India

 

7500

Litman Power System Private Limited, India

 

7500

Maddad Leasing Private Limited, India

 

7500

Lifespace India Private Limited, India

 

19041

Parkashdeep Enterprises Private Limited, India

 

19329

Total

 

842666

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage of holding 

Bodies corporate

 

15.83

Directors or relatives of directors

 

84.16

Others

 

0.01

Total

 

100.00

 

 

                 


 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing of Wire and Cable Compounds like PVC Compound (Insulation and Sheathing), PVC Master Batch, PVC FR or FRLS Compound, PVC Lead Free Compound, etc.; Footwear Compounds like PVC Compound, PVC Foam Compound, PVC Colour Compound, etc.; Automobile Compounds like PVC Compound (Moulding and Extrusion), TPE or TPR Compound (SBS Based), etc.

 

 

Products :

  • Wire and Cable Compounds
  • Footwear Compounds
  • Automobile Compounds

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash and Credit (30/ 60/ 90 days)

 

 

Purchasing :

Cash and Credit (30/ 60/ 90 days)

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

80 (Approximately)

 

 

Bankers :

Banker Name

Union Bank of India

Branch Address

LU Block, Pitampura, New Delhi – 110 034,  India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit: Rs.140.000 millions

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Bank of Baroda, Vishakha Enclave, Pitampura, New Delhi – 110 034, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term Loans

 

 

From Banks

2.597

0.537

SHORT TERM BORROWINGS

 

 

Loans Repayable on Demand

 

 

From Banks

127.671

100.290

Total

130.268

100.827

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Suresh and Associates

Chartered Accountants

Address :

3A, Big Jo’s Tower, Netaji Subhash Place, Pitampura, Delhi – 110 034, India

Tel. No. :

91-11-27356916/ 27356917/ 45058028

Fax No. :

91-11-27356918

E-Mail :

suresh_associates@rediffmail.com

suresh_associates2002@yahoo.com

PAN No.:

AASFS7116D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Other Related Parties [Key Managerial Personnel (Control exist)] :

  • Lifespace India Private Limited
  • DR Products Private Limited
  • Parkashdeep Enterprises Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

842666

Equity Shares

Rs.10/- each

Rs.8.427 millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

8.427

8.427

8.427

(b) Reserves & Surplus

44.500

76.497

72.660

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

11.000

Total Shareholders’ Funds (1) + (2)

52.927

84.924

92.087

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

37.182

39.422

15.286

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

1.350

1.353

1.219

Total Non-current Liabilities (3)

38.532

40.775

16.505

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

127.671

100.290

101.555

(b) Trade payables

39.803

63.226

43.673

(c) Other current liabilities

4.730

4.555

3.629

(d) Short-term provisions

1.557

1.798

1.054

Total Current Liabilities (4)

173.761

169.869

149.911

 

 

 

 

TOTAL

265.220

295.568

258.503

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

40.719

37.940

34.569

(ii) Intangible Assets

0.155

0.243

0.200

(iii) Capital work-in-progress

0.000

0.085

0.652

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.399

0.413

0.366

(d)  Long-term Loan and Advances

1.234

1.064

1.064

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

42.507

39.745

36.851

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

36.694

34.958

(c) Trade receivables

185.595

179.429

154.484

(d) Cash and cash equivalents

30.465

37.931

30.970

(e) Short-term loans and advances

6.653

1.769

1.240

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

222.713

255.823

221.652

 

 

 

 

TOTAL

265.220

295.568

258.503

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

552.855

535.889

NA

 

 

Other Income

4.464

3.268

NA

 

 

TOTAL                                    

557.319

539.157

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of raw material consumed

525.307

483.419

NA

 

 

Change in inventory

8.279

(3.107)

NA

 

 

Employee benefit expenses

13.673

11.137

NA

 

 

Other expenses

28.619

29.869

NA

 

 

TOTAL                                    

575.878

521.318

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(18.559)

17.839

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

9.039

8.207

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(27.598)

9.632

NA

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

4.384

4.122

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(31.982)

5.510

NA

 

 

 

 

 

Less

TAX                                                                 

0.014

1.673

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(31.996)

3.837

3.604

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Purchased goods

36.881

34.201

36.273

 

TOTAL IMPORTS

36.881

34.201

36.273

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(37.97)

4.55

4.28

 

Expected Sales (2014-2015): Rs.650.000 millions

 

The above information has been parted by Mr. Deepak Bansal (Director).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(5.79)

0.72

NA

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Sales)

(%)

(3.36)

3.33

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(12.08)

1.87

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.60)

0.06

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.11

1.65

1.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.28

1.51

1.48

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

8.427

8.427

8.427

Reserves & Surplus

72.660

76.497

44.500

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

11.000

0.000

0.000

Net worth

92.087

84.924

52.927

 

 

 

 

Long Term borrowings

15.286

39.422

37.182

Short Term borrowings

101.555

100.290

127.671

Total borrowings

116.841

139.712

164.853

Debt/Equity ratio

1.269

1.645

3.115

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2013

31.03.2014

 

 

(INR in Mlns)

(INR in Mlns)

Revenue from operations

 

535.889

552.855

 

 

 

3.166

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2013

31.03.2014

 

 

(INR in Mlns)

(INR in Mlns)

Revenue from operations

 

535.889

552.855

Profit

 

3.837

(31.996)

 

 

0.72%

(5.79%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

 

The Registered Office of the company has been shifted from 308/1, Shahazada Bagh, Industrial Area, Old Rohtak Road, Delhi, India to the present address w.ef. 30.05.2006.

 

 

CORPORATE INFORMATION:

 

The company is manufacturer of Wire and Cable Compounds like PVC Compound (Insulation and Sheathing), PVC Master Batch, PVC FR or FRLS Compound, PVC Lead Free Compound, etc.; Footwear Compounds like PVC Compound, PVC Foam Compound, PVC Colour Compound, etc.; Automobile Compounds like PVC Compound (Moulding and Extrusion), TPE or TPR Compound (SBS Based), etc.

 


UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

From Other Parties

1.890

1.705

Loan from Related Parties

32.695

37.180

Total

34.585

38.885

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10301212

22/07/2011

15,000,000.00

UNION BANK OF INDIA

LU BLOCK, PITAM PURA, DELHI - 110034, INDIA

B18440198

2

90054899

22/04/2003

4,900,000.00

UNION BANK OF INDIA

LU BLOCK, PITAMPURA, NEW DELHI, DELHI - 110034, INDIA

-

3

90054689

09/09/2013 *

140,000,000.00

UNION BANK OF INDIA

LU BLOCK, PITAM PURA, DELHI, DELHI - 110034, INDIA

B83898866

4

90054452

11/05/2005 *

7,000,000.00

UNION BANK OF INDIA

LU BLOCK, PITAMPURA, NEW DELHI, DELHI - 110034, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS:

Tangible Assets

·         Building 

·         Land

·         Plant and Equipment

·         Furniture and Fixtures 

·         Vehicles

·         Computer

·         Projector

Intangible Assets

·         Computer Software

·         Trade Mark and Copyright


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.25

UK Pound

1

Rs.95.57

Euro

1

Rs.71.01                                  

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

-- PROFITABILITY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.