MIRA INFORM REPORT

 

 

Report No. :

307661

Report Date :

21.02.2015

 

IDENTIFICATION DETAILS

 

Name :

ARTISTIQUE CERAMICS PRIVATE LIMITED

 

 

Registered Office :

202 to 205, Dev Arc, Opposite Iscon Temple, S.G. Highway, Ahmedabad – 380015, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.05.2004

 

 

Com. Reg. No.:

04-044151

 

 

Capital Investment / Paid-up Capital :

Rs. 19.800 Millions

 

 

CIN No.:

[Company Identification No.]

U26933GJ2004PTC044151

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of walltiles.

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

The company has reported decent profitability.

 

General position of the company appears to be fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings with usual business terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Hitesh

Designation :

Finance Manager

Contact No.:

91-79-66125541

Date :

12.02.2015

 

 

LOCATIONS

 

Registered Office :

202 to 205, Dev Arc, Opposite Iscon Temple, S.G. Highway, Ahmedabad – 380015, Gujarat, India

Tel. No.:

91-79-66125541

Fax No.:

Not Available

E-Mail :

cuamazon@aqlastiangrnito.com

Location :

Rented

 

 

Factory :

Located at:

 

Dholka, Gujarat, India

Location :

Owned

 

 

 

 

 

 

 

DIRECTORS

 

AS ON 05.08.2014

 

Name :

Dipakbhai Narayanbhai Patel

Designation :

Director

Address :

D31, Sentossa Greenland, Sardar Patel, Ring Road, Village:Rakanpur, Taluka:Kalol, Gandhinagar, Ahmedabad – 382721, Gujarat, India

Date of Birth/Age :

01.12.1976

Date of Appointment :

14.12.2007

DIN No.:

01995309

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U26933GJ2004PTC044151

ARTISTIQUE CERAMICS PRIVATE LIMITED

Director

30/09/2008

14/12/2007

-

Active

NO

2

U45201GJ2007PTC052034

AGL INFRABUILD PRIVATE LIMITED

Director

09/05/2011

09/05/2011

-

Active

NO

3

AAB-7605

AARYAN BUILDSPACE LLP

Designated Partner

11/09/2013

11/09/2013

-

Active

NO

4

AAD-2086

KEDIYA CERAMIC LLP

Designated Partner

16/01/2015

16/01/2015

-

Active

NO

 

 

Name :

Maheshbhai Mavajibhai Patel

Designation :

Director

Address :

At Narsinpura, Post: Kukdia, Taluka: Idar, Gujarat, India

Date of Birth/Age :

01.01.1978

Date of Appointment :

08.03.2014

DIN No.:

06837623

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U26933GJ2004PTC044151

ARTISTIQUE CERAMICS PRIVATE LIMITED

Director

05/08/2014

08/03/2014

-

Active

NO

2

AAD-2086

KEDIYA CERAMIC LLP

Designated Partner

16/01/2015

16/01/2015

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Hitesh

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 05.08.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

Dipakbhai N. Patel

408500

20.63

Jivabhai R. Patel

325000

16.41

Kamleshbhai M Patel

295000

14.90

Ramabhai N. Patel

333351

16.84

Vipulbhai V Patel

618149

31.22

 

 

 

Total

1980000

100.00

 

 

 

AS ON 05.08.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

35.53

Other top fifty shareholders

64.47

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of walltiles.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Machinery

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Welsuit Glass and Ceramics Private Limited – Himatnagar, Gujarat, India

Name of the Person :

Mr. Thakkar

Contact No.:

91-987985599

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Asian Granito India Limited – Himantnagar, Gujarat, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

Banker Name

State Bank of India

Branch Address

Commercial Branch, Ahmedabad, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

91-79-26575528

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

 

 

Auditors :

 

Name :

A.L. Thakkar and Company

Chartered Accountants

Address :

Kashmira Chambers, Behind Old High Court, Ahmedabad – 380007, Gujarat, India

PAN No.:

AAFFA6141D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 05.08.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs. 10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1980000

Equity Shares

Rs. 10/- each

Rs. 19.800 Millions

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.800

19.800

19.800

(b) Reserves & Surplus

32.703

27.206

23.330

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

52.503

47.006

43.130

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

171.536

194.595

217.244

(b) Deferred tax liabilities (Net)

15.771

13.719

13.572

(c) Other long term liabilities

63.400

23.607

0.000

(d) long-term provisions

0.000

0.000

0.115

Total Non-current Liabilities (3)

250.707

231.921

230.931

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

17.320

33.187

2.544

(b) Trade payables

44.771

27.983

20.121

(c) Other current liabilities

17.856

8.176

1.599

(d) Short-term provisions

2.567

1.407

0.641

Total Current Liabilities (4)

82.514

70.753

24.905

 

 

 

 

TOTAL

385.724

349.680

298.966

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

145.635

121.956

123.893

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

46.351

46.177

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

51.645

66.976

9.361

(e) Other Non-current assets

0.000

0.000

0.073

Total Non-Current Assets

243.631

235.109

133.327

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

13.972

(b) Inventories

88.228

88.848

52.899

(c) Trade receivables

47.880

12.430

90.490

(d) Cash and cash equivalents

3.020

10.466

6.828

(e) Short-term loans and advances

2.965

2.827

0.382

(f) Other current assets

0.000

0.000

1.068

Total Current Assets

142.093

114.571

165.639

 

 

 

 

TOTAL

385.724

349.680

298.966

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

230.483

144.421

NA

 

 

Other Income

6.899

5.278

NA

 

 

TOTAL                                     (A)

237.382

149.699

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

204.184

131.542

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

33.198

18.157

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

18.360

7.067

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

14.838

11.090

NA

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.774

7.021

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

7.064

4.069

NA

 

 

 

 

 

Less

TAX                                                                  (H)

1.567

0.192

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

5.497

3.877

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.77

2.40

NA

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

 

31.03.2013

31.03.2012

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

2.38

2.68

NA

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

14.40

12.57

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.22

1.63

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.11

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.60

4.85

5.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.72

1.62

6.65

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

19.800

19.800

19.800

Reserves & Surplus

23.330

27.206

32.703

Net worth

43.130

47.006

52.503

 

 

 

 

long-term borrowings

217.244

194.595

171.536

Short term borrowings

2.544

33.187

17.320

Total borrowings

219.788

227.782

188.856

Debt/Equity ratio

5.096

4.846

3.597

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Sales

144.421

230.483

 

 

59.591

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Sales

144.421

230.483

Profit

3.877

5.497

 

2.68%

2.38%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

---------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

---------------

22]

Litigations that the firm / promoter involved in

---------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--------------

26]

Buyer visit details

--------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10525332

06/11/2014 *

77,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

NAVJIVAN AMRIT JAYANTI BHAVAN, 1ST FLOOR, P. B. NO. 10, NAVJIVAN P.O., AHMEDABAD, Gujarat - 380014, 
INDIA

C31898794

2

10491466

25/04/2014

369,600,000.00

State Bank of India

HIGHWAY ROAD BRANCH, UNIVERSAL COMPLEX, HIGHWAY, 
MEHSANA,

Gujarat - 384002, INDIA

C04087771

3

10214004

24/05/2010 *

69,500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, PARAMSIDDHI COMPLEX, OPP. V.S. HOSPITAL, ELLISBRIDGE,, AHMEDABAD,

 Gujarat - 380006, INDIA

A86445145

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Machinery
  • Furniture and Fixture
  • Vehicles
  • Office Equipments

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.25

UK Pound

1

Rs. 95.57

Euro

1

Rs. 71.01

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

SUC

 

 

Report Prepared by :

JYO


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.