MIRA INFORM REPORT

 

 

Report No. :

307695

Report Date :

21.02.2015

 

IDENTIFICATION DETAILS

 

Name :

COASTAL ENERGEN PRIVATE LIMITED [w.e.f.13.06.2007]

 

 

Formerly Known As :

COASTAL GUJARAT POWER COMPANY PRIVATE LIMITED

 

 

Registered Office :

No. 5, Moores Road, Chennai – 600006, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.05.2006

 

 

Com. Reg. No.:

18-060009

 

 

Capital Investment / Paid-up Capital :

Rs. 1026.168 Millions

 

 

CIN No.:

[Company Identification No.]

U40102TN2006PTC060009

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEC06959B

 

 

PAN No.:

[Permanent Account No.]

AADCC0886G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject carry on the business of power projects, generation and distribution of power.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (16)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management has declined to disclose any information to us.

 

As per latest financial record of 2014, the company has taken huge external borrowings, which acts as threatening to the liquidity position of the company.

 

As per status in the Registrar of Companies, business appears to be active. Payments are reported to be slow.  

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loans = D

Rating Explanation

Lowest credit quality very low prospects of recovery.

Date

September 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

[CONTACT NO.: 91-44-42964296/ 42964124]

 

 

LOCATIONS

 

Registered Office :

No. 5, Moores Road, Chennai – 600006, Tamilnadu, India

Tel. No.:

91-44-42964296/ 43974397

Fax No.:

91-44-28268316

E-Mail :

balaji.nk@coastalenergen.com

sridhar.v@coastalenergen.com

Website :

http://www.coastalenergen.com

 

 

Corporate Office :

7th Floor, Buhari Towers, 4, Moores Road, Chennai – 600006, Tamilnadu, India

Tel. No.:

91-44-42964296

Fax No.:

91-44-42964297

 

 

Branch Office 1 :

5th Floor, Buhari Towers, 4, Moores Road, Chennai – 600006, Tamilnadu, India

 

 

Branch Office 2 :

202-207, Mahalakshmi Chambers, 22, Bhulabhai Desai Road, Mumbai – 400026, Maharashtra, India

Tel. No.:

91-22-42114211

Fax No.:

91-22-23538567

 

 

DIRECTORS

 

AS ON 27.09.2013

 

Name :

Mohammed Zafrulla Sheik

Designation :

Managing director

Address :

#6, 4th Main Road, Vasanthanagar East, Bangalore – 560052, Karnataka, India

Date of Birth/Age :

20/04/1949

Date of Appointment :

29.04.2008

PAN No.:

AAAPZ3491J

DIN No.:

00124515

 

 

Name :

Raza Moosa

Designation :

Director

Address :

C-134, Sector 26, Noida - 201301, Uttar Pradesh, India

Date of Birth/Age :

27.02.1937

Date of Appointment :

29.04.2008

DIN No.:

00145345

 

 

Name :

Ahamed Rahman Buhari

Designation :

Director

Address :

8, Subba Rao Avenue, III Street, Chennai – 600006, Tamilnadu, India

Date of Birth/Age :

20.01.1969

Date of Appointment :

29.05.2006

DIN No.:

00211221

 

 

Name :

Sen Pradip Kumar

Designation :

Director

Address :

4B, Mayapuri Kamadhenu Apartment, 13/8, Binny Road, Poes Garden Chennai – 600086, Tamilnadu, India

Date of Birth/Age :

25.12.1934

Date of Appointment :

29.04.2008

PAN No.:

AMXPS5053L

DIN No.:

02242421

 

 

KEY EXECUTIVES

 

Name :

N K Balaji

Designation :

Secretary

Address :

New No. 9, Cenotaph, 1st Lane, Teynampet, Chennai – 600018, Tamilnadu, India

Date of Birth/Age :

28.04.1968

Date of Appointment :

28.12.2008

PAN No.:

AELPB8556R

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2013

 

Names of Shareholders

 

No. of Shares

 

Ahmed Buhari (on behalf of Mutiara Energy Holdings)

 

10

Mutiara Energy Holdings, Mauritius

 

48551263

JBM Agros Private Limited, India

 

1454545

JBM Exports Private Limited, India

 

2090909

JBM Resorts Private Limited, India

 

3363636

Spinoza Enterprises Private Limited, India

 

2181819

Jupally Vinod

 

2272728

Jupally Ramu Rao

 

2272727

Jupally Ranjith Rao

 

2272727

Jupally Shyam Rao

 

2272727

Precious Energy Holdings Limited

 

32868415

 

 

 

Total

 

 

99601506

 

 

AS ON 12.02.2014

 

Names of Allottees

 

No. of Shares

 

Mutiara Energy Holdings, Mauritius

 

2919894

Precious Energy Holdings Limited

 

95440

 

 

 

Total

 

 

3015334

 

 

Names of Allottee

 

No. of Shares

 

Precious Energy Holdings Limited

 

438615

 

 

 

Total

 

 

438615

 

 

AS ON 27.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

81.75

Bodies corporate

9.13

Other top fifty shareholders

9.12

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject carry on the business of power projects, generation and distribution of power.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

--

Countries :

--

 

 

Terms :

 

Selling :

--

 

 

Purchasing :

--

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks: Not Divulged

 

·         IFCI Limited

IFCI Tower, 61,Nehru Place, New Delhi - 110019, Delhi, India

 

·         Tamilnad Mercantile Bank Limited

4, TTK Road, Royapettah, Chennai - 600014, Tamilnadu, India

 

·         State Bank of India

3rd Floor, Sigappiachi Building, 18/3, Rukmini Lakshmipathi Road, Egmore, Chennai, Tamilnadu - 600008, India

 

·         Indian Overseas Bank

Auras Corporate Centre, Comm. and Insttnl., Dr. Radhakrishanan Salai, Mylapore,, Chennai - 600004, Tamilnadu, India

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from others

47786.960

38355.798

Long-term maturities of finance lease

obligations

2.821

4.655

 

 

 

Total

 

47789.781

38360.453

 

 

 

Banking Relations :

--

 

 

Financial Institution :

·         SBICAP Trustee Company Limited

202, Maker Tower, 'E', Cuffe Parade, Colaba, Mumbai - 400005, Maharashtra, India

 

 

Auditors :

 

Name :

N.C. Rajagopal and Company

Chartered Accountants

Address :

No.5, Moores Road,1st Floor, Chennai – 600086, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

AAAFN0572A

 

 

Ultimate Holding Company :

Precious Energy Holdings

 

 

Holding Company :

Mutiara Energy Holdings

 

 

Enterprises over which the key managerial personnel and relatives are able to exercise significant influence :

·         Coastal Energy Private Limited [U52599TN1997PTC037547]

·         Coastal Gujarat Powergenco Private Limited [U40101TN2006PTC060071]

·         Buhari Facility Management Private Limited [U52599TN1996PTC034941]

·         Buhari Estate Company Private Limited

·         Buhari Holdings Private Limited [U45201TN1989PTC017001]

 

 

CAPITAL STRUCTURE

 

AFTER 18.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

125,000,000

Equity Shares

Rs. 10/- each

Rs. 1250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

103,055,455

Equity Shares

Rs. 10/- each

Rs. 1030.555 Millions

 

 

 

 

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

125,000,000

Equity Shares

Rs. 10/- each

Rs. 1250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

102,616,840

Equity Shares

Rs. 10/- each

Rs. 1026.168 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1026.168

934.659

629.458

(b) Reserves & Surplus

9722.062

8924.168

5983.995

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.002

0.002

49.815

Total Shareholders’ Funds (1) + (2)

10748.232

9858.829

6663.268

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

47789.781

38360.453

30149.746

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

8.028

6.846

6.431

Total Non-current Liabilities (3)

47797.809

38367.299

30156.177

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

25.000

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

5135.539

5667.549

5991.021

(d) Short-term provisions

11.492

14.819

4.937

Total Current Liabilities (4)

5147.031

5682.368

6020.958

 

 

 

 

TOTAL

63693.072

53908.496

42840.403

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1734.119

1729.193

1731.243

(ii) Intangible Assets

1.595

2.103

1.206

(iii) Capital work-in-progress

43575.565

40996.227

33972.400

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1169.110

1381.762

2123.387

(e) Other Non-current assets

16853.131

9633.012

4894.337

Total Non-Current Assets

63333.520

53742.297

42722.573

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

0.000

0.000

0.000

(d) Cash and cash equivalents

235.134

1.316

20.601

(e) Short-term loans and advances

124.418

164.883

97.229

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

359.552

166.199

117.830

 

 

 

 

TOTAL

63693.072

53908.496

42840.403

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(116.806)

(111.847)

(156.054)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

25335.868

24129.247

22384.043

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

 

 

 

 

Basic

(1.14)

(1.20)

(2.48)

 

Diluted

(1.20)

(1.55)

(3.18)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Debt Equity Ratio

(Total Debt/Networth)

 

4.45

3.89

4.53

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.07

0.03

0.02

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

629.458

934.659

1026.168

Reserves & Surplus

5983.995

8924.168

9722.062

Share Application money pending allotment

49.815

0.002

0.002

Net worth

6663.268

9858.829

10748.232

 

 

 

 

Long-term borrowings

30149.746

38360.453

47789.781

Short term borrowings

25.000

0.000

0.000

Total borrowings

30174.746

38360.453

47789.781

Debt/Equity ratio

4.529

3.891

4.446

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10518624

07/07/2014

1,550,000,000.00

STATE BANK OF INDIA

3RD FLOOR, SIGAPPIACHI BUILDING, 18/3, RUKMINI LAKSHMIPATHI ROAD, EGMORE, CHENNAI, TAMILNADU - 600008, INDIA

C19614411

2

10473739

30/01/2014 *

2,000,000,000.00

IFCI LIMITED

IFCI TOWER, 61,NEHRU PLACE, NEW DELHI, DELHI - 110019, INDIA

B94968013

3

10478108

27/12/2013

3,854,000,000.00

STATE BANK OF INDIA

3RD FLOOR, SIGAPPI ACHI BUILDING, 18/3, RUKMINI LAKSHMIPATHI ROAD, EGMORE, CHENNAI, TAMILNADU - 600008, INDIA

B96605332

4

10402422

24/12/2012 *

550,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE,, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

B67996066

5

10394291

07/03/2014 *

1,420,000,000.00

INDIAN OVERSEAS BANK

AURAS CORPORATE CENTRE,COMM. & INSTTNL., DR. RADH 
AKRISHANAN SALAI,MYLAPORE,, CHENNAI, TAMIL NADU - 600004, INDIA

C04382081

6

10385400

29/11/2014 *

776,600,000.00

TAMILNAD MERCANTILE BANK LIMITED

NO.4, TTK ROAD, ROYAPETTAH, CHENNAI, TAMIL NADU - 600004, INDIA

C36450047

7

10170032

09/01/2015 *

55,913,600,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE,, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

C43378983

 

* Date of charge modification

 

 

BACKGROUND

 

Subject was incorporated on May 29, 2006. The Company has been set up to carry on the business of power projects, generation and distribution of power. The Company is in the process of setting up a 1200 Mega Watt (MW) thermal based power plant at Tuticorin district, Tamil Nadu.

 

 

FINANCIAL RESULTS AND PROGRESS:

 

The year has been another eventful year for your Company. This year was marked with achievement of various significant milestones, as given below, and is gearing towards achievement of COD of the Plant.

 

·         The LILO line was charged on 23rd December 2013 and start up power was availed on 26th December, 2013.

·         400k V GIS was successfully charged on 23rd December, 2013

·         Unit-1 Generator, Station and Unit Transformers and Medium Voltage Switchgears were energized to 400KV/ 20KV / 11KV on 24th Dec 2013 and start-up Power Supply extended to Sea Water Pump House (RO Plant).

·         Back Charging to Sea Water Pump House was done on 25th December 2013 and the trial run of sea water inlet started on 27th December 2013.

·         RO Plant was successfully commissioned and the production of service, DM and Portable Water commenced on 30th January 2014, 10th February 2014 and 11th February 2014 respectively.

·         Significant activity of Boiler light up was achieved on 25th March 2014.

·         Unit-2 Boiler drainable hydro test was completed on 15th July 2013.

·         Further, we are happy to inform that the major milestone of 1st unit of 600MW synchronization to the Grid is scheduled during 1st week of September 2014 and the coal firing during second week of September 2014.

 

In addition to this, the current year witnessed path breaking events and the few key achievements include:

 

·         All consortium member banks have disbursed their Term Loan progressively.

·         IIFCL, UK have sanctioned FCL of USD 110MN, to be utilised for payment of buyer's credit.

·         All the materials have been cleared from Customs, and Unit-2 erection is in full swing.

 

 

FUTURE OUTLOOK:

 

The progress during the year was commendable and is gearing towards achieving COD during this year. They have executed a PPA with TANGEDCO for 558MW (net.), at a very healthy levelised tariff of Rs. 4.91 per kwH, with a forex pass through for import of coal. They will be exporting the entire Unit-1 power to TANGEDCO, as per this PPA, once we achieved COD of Unit-1 that is expected shortly.

 

The future outlook is very promising is especially keeping in view the present shortage and constant demand position of power in the state of Tamil Nadu, and also the Southern region.

 

The Company is shaping itself in the path to success for the supply of power to potential Consumers very shortly.

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and equipment

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles     

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

·         Leasehold improvements

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.26

UK Pound

1

Rs. 96.01

Euro

1

Rs. 70.72

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

16

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.