MIRA INFORM REPORT

 

 

Report No. :

307869

Report Date :

21.02.2015

 

IDENTIFICATION DETAILS

 

Name :

FUELCO COAL INDIA LIMITED

 

 

Registered Office :

Fulwanti Palace, 926, Adeshpande Layout, Central Avenue, Nagpur-440008, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.08.2004

 

 

Com. Reg. No.:

11-147921

 

 

Capital Investment / Paid-up Capital :

Rs. 83.012 Millions

 

 

CIN No.:

[Company Identification No.]

U10100MH2004PLC147921

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited liability Company

 

 

Line of Business :

Deals in indigenous, Imported Steam Coal, Wash Coal, Liaisoning for Coal and Transportation.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established as proprietary concern during the year 1980 with the name of “FUEL CORPORATION OF INDIA”. Later it got converted in to private limited company on 10th August 2004 with the name of “FUELCO COAL (INDIA) LIMITED”. It is having a satisfactory track record.

 

The rating reflects company’s established track record of business operations supported by sound financial base and fair liquidity profile of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BB+ (Suspended)

Rating Explanation

Inadequate credit quality and high credit risk

Date

02.07.2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A4+ (Suspended)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

02.07.2014

 

Reason for Suspended = Absence of adequate information.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENRAL DETAILS)

 

Name :

Mr. Anshul Agrawal

Designation :

Director

Contact No.:

91-712-2770018

Date :

14.02.2014

 

 

LOCATIONS

 

Registered Office :

Fulwanti Palace, 926, Adeshpande Layout, Central Avenue, Nagpur-440008, Maharashtra, India

Tel. No.:

91-712-2770018/21/70

Mobile No.:

91-9422147332 (Mr. Anshul)

Fax No.:

91-712-2770088

E-Mail :

fuelcogroup@sify.com

fuelcoindia@dataone.in

Website :

http://www.fuelcogroup.com

 

 

Corporate Office :

Fuelco House, SFA Plot No 15, Near Harihar Mandir Lakadganj, Nagpur – 440008, Maharashtra, India

Tel. No.:

91-712-2770045 / 65

Fax No.:

91-712-2770088

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Navlkishore Ganpatlal Agarwal

Designation :

Managing Director

Address :

Fulwanti Palace, 926/B, Deshpande Lay out, Central Avenue, Nagpur-440008, Maharashtra, India

Date of Birth/Age :

20.07.1960

Date of Appointment :

01.10.2009

PAN No.:

AAKPA8843M

DIN No.:

00548590

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999MH1994PTC076273

SHRI SHYAM AGRO PRODUCTS PRIVATE LIMITED

Director

28/01/1994

28/01/1994

-

Active

NO

2

U40100MH2004PLC147537

FUELCO POWER AND MINING LIMITED

Director

16/07/2004

16/07/2004

-

Active

NO

3

U10100MH2004PLC147921

FUELCO COAL INDIA LIMITED

Managing director

01/10/2009

10/08/2004

-

Active

NO

4

U10200MH2004PLC147922

FUELCO WASHERIES (INDIA) LIMITED

Managing director

01/10/2009

10/08/2004

-

Active

NO

5

U27100MH2004PLC147926

FUELCO ISPAT (INDIA) LIMITED

Director

11/08/2004

11/08/2004

-

Active

NO

6

U51909WB2004PTC098098

SAPHIRE MARKETING PRIVATE LIMITED

Director

28/09/2010

28/09/2010

-

Active

NO

7

U51505WB2004PTC098070

VAIRAVI ELECTRICAL PRIVATE LIMITED

Director

28/09/2010

28/09/2010

-

Active

NO

8

U51909WB1989PTC046647

SUMIT SALES AGENCY PRIVATE LIMITED

Director

16/02/2012

16/02/2012

-

Active

NO

9

U52390WB2010PTC143051

LIFELINE DEALTRADE PRIVATE LIMITED

Director

16/02/2012

16/02/2012

-

Active

NO

10

U51900WB2009PTC133588

ONKAR COMMODEAL PRIVATE LIMITED

Director

02/11/2012

02/11/2012

-

Active

NO

11

U22110WB2004PTC100744

SIDHANT PRODEV PRIVATE LIMITED

Director

02/11/2012

02/11/2012

-

Active

NO

 

 

Name :

Mr. Kamalkishore Ganpatlal Agrawal

Designation :

Director

Address :

Fulwanti Palace, 926/B, Deshpande Lay out, Central Avenue, Nagpur-440008, Maharashtra, India

Date of Birth/Age :

20.08.1955

Date of Appointment :

10.08.2004

DIN No.:

00548514

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999MH1994PTC076273

SHRI SHYAM AGRO PRODUCTS PRIVATE LIMITED

Director

28/01/1994

28/01/1994

-

Active

NO

2

U40100MH2004PLC147537

FUELCO POWER AND MINING LIMITED

Director

16/07/2004

16/07/2004

-

Active

NO

3

U10200MH2004PLC147922

FUELCO WASHERIES (INDIA) LIMITED

Director

10/08/2004

10/08/2004

-

Active

NO

4

U10100MH2004PLC147921

FUELCO COAL INDIA LIMITED

Director

10/08/2004

10/08/2004

-

Active

NO

5

U27100MH2004PLC147926

FUELCO ISPAT (INDIA) LIMITED

Director

11/08/2004

11/08/2004

-

Active

NO

6

U63013MH2008PTC182418

CICAL EXPORTS PRIVATE LIMITED

Director

19/05/2008

19/05/2008

-

Active

NO

7

U26900MH2009PTC197592

FUEL CORPORATION OF INDIA PRIVATE LIMITED

Managing director

04/12/2009

04/12/2009

-

Active

NO

8

U10300MH2012PLC235770

FUELCOAL CORPORATION INDIA LIMITED

Director

14/09/2012

14/09/2012

10/05/2014

Active

NO

 

 

Name :

Mrs. Sarojdevi Navlkishore Agrawal

Designation :

Director

Address :

Fulwanti Palace, 926/B, Deshpande Lay out, Central Avenue, Nagpur-440008, Maharashtra, India

Date of Birth/Age :

10.09.1963

Date of Appointment :

01.04.2009

Pan No.:

AAKPA8851B

DIN No.:

01435420

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27100MH2004PLC147926

FUELCO ISPAT (INDIA) LIMITED

Director

15/02/2007

15/02/2007

-

Active

NO

2

U40100MH2004PLC147537

FUELCO POWER AND MINING LIMITED

Director

15/02/2007

15/02/2007

-

Active

NO

3

U10200MH2004PLC147922

FUELCO WASHERIES (INDIA) LIMITED

Director

15/02/2007

15/02/2007

-

Active

NO

4

U99999MH1994PTC076273

SHRI SHYAM AGRO PRODUCTS PRIVATE LIMITED

Director

15/02/2007

15/02/2007

-

Active

NO

5

U10100MH2004PLC147921

FUELCO COAL INDIA LIMITED

Whole-time director

01/04/2009

15/02/2007

-

Active

NO

6

U51505WB2004PTC098070

VAIRAVI ELECTRICAL PRIVATE LIMITED

Director

28/09/2010

28/09/2010

31/12/2012

Active

NO

7

U51909WB2004PTC098098

SAPHIRE MARKETING PRIVATE LIMITED

Director

28/09/2010

28/09/2010

31/12/2012

Active

NO

8

U52100WB2010PTC144927

VICTOR TRADECOMM PRIVATE LIMITED

Director

16/02/2012

16/02/2012

-

Active

NO

9

U52390WB2010PTC143051

LIFELINE DEALTRADE PRIVATE LIMITED

Director

16/02/2012

16/02/2012

-

Active

NO

10

U51900WB2009PTC133588

ONKAR COMMODEAL PRIVATE LIMITED

Director

02/11/2012

02/11/2012

31/12/2012

Active

NO

11

U22110WB2004PTC100744

SIDHANT PRODEV PRIVATE LIMITED

Director

02/11/2012

02/11/2012

31/12/2012

Active

NO

 

 

Name :

Mr. Satram Lokumal Keswani

Designation :

Director

Address :

House No. E 44, Sector 44, Noida-201303, Uttar Pradesh, India

Date of Birth/Age :

28.04.1932

Date of Appointment :

15.02.2007

DIN No.:

00190790

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L85191UP1972PLC003545

KASHIPUR SUGAR MILLS LIMITED

Director

10/01/1973

10/01/1973

-

Under liquidation

NO

2

U74899DL1974PTC007533

CHEMPROJECT CONSULTING PRIVATE LIMITED

Managing director

22/11/1974

22/11/1974

-

Active

NO

3

L27109HR1980PLC010724

PRAKASH INDUSTRIES LIMITED

Director

24/09/2014

30/10/1980

-

Active

NO

4

U74899DL1974PTC007313

CHEMCON FABRICATORS (DELHI) PRIVATE LIMITED

Director

28/01/1983

28/01/1983

-

Active

NO

5

U74899DL1992PTC048649

AEN ASSOCIATES PRIVATE LIMITED

Director

06/05/1992

06/05/1992

-

Active

NO

6

U21011UR1985PLC007433

KHATEMA FIBRES LIMITED

Director

15/09/1995

15/09/1995

30/04/2013

Active

NO

7

U21012UR1988PLC009679

CHEEMA PAPERS LIMITED

Director

20/05/1996

20/05/1996

28/12/2009

Active

NO

8

L21010MH1993PLC071683

SAFFRON INDUSTRIES LIMITED

Director

09/08/2001

09/08/2001

01/11/2009

Active

NO

9

U40100MH2004PLC147537

FUELCO POWER AND MINING LIMITED

Director

15/02/2007

15/02/2007

-

Active

NO

10

U27100MH2004PLC147926

FUELCO ISPAT (INDIA) LIMITED

Director

15/02/2007

15/02/2007

-

Active

NO

11

U10100MH2004PLC147921

FUELCO COAL INDIA LIMITED

Director

15/02/2007

15/02/2007

-

Active

NO

12

U10200MH2004PLC147922

FUELCO WASHERIES (INDIA) LIMITED

Director

15/02/2007

15/02/2007

-

Active

NO

13

L72100DL1972PLC005971

PERFECTPAC LIMITED

Director

29/09/2014

30/01/2008

-

Active

NO

14

U26900DL2014FTC268712

G.R. TECHNOLOGIES INDIA PRIVATE LIMITED

Director

09/07/2014

09/07/2014

01/09/2014

Active

NO

 

 

Name :

Mr. Anshul Agrawal

Designation :

Director

Address :

Fulwanti Palace, 926/B, Deshpande Lay out, Central Avenue, Nagpur-440008, Maharashtra, India

Date of Birth/Age :

30.12.1990

Date of Appointment :

01.10.2010

DIN No,:

03273673

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27100MH2004PLC147926

FUELCO ISPAT (INDIA) LIMITED

Director

01/10/2010

01/10/2010

-

Active

NO

2

U99999MH1994PTC076273

SHRI SHYAM AGRO PRODUCTS PRIVATE LIMITED

Director

01/10/2010

01/10/2010

-

Active

NO

3

U10200MH2004PLC147922

FUELCO WASHERIES (INDIA) LIMITED

Director

01/10/2010

01/10/2010

-

Active

NO

4

U40100MH2004PLC147537

FUELCO POWER AND MINING LIMITED

Director

01/10/2010

01/10/2010

-

Active

NO

5

U10100MH2004PLC147921

FUELCO COAL INDIA LIMITED

Director

01/10/2010

01/10/2010

-

Active

NO

6

U51909WB1989PTC046647

SUMIT SALES AGENCY PRIVATE LIMITED

Director

16/02/2012

16/02/2012

-

Active

NO

7

U52100WB2010PTC144927

VICTOR TRADECOMM PRIVATE LIMITED

Director

16/02/2012

16/02/2012

-

Active

NO

8

U51900WB2009PTC133588

ONKAR COMMODEAL PRIVATE LIMITED

Director

31/12/2012

31/12/2012

-

Active

NO

9

U51909WB2004PTC098098

SAPHIRE MARKETING PRIVATE LIMITED

Director

31/12/2012

31/12/2012

-

Active

NO

10

U22110WB2004PTC100744

SIDHANT PRODEV PRIVATE LIMITED

Director

31/12/2012

31/12/2012

-

Active

NO

11

U51505WB2004PTC098070

VAIRAVI ELECTRICAL PRIVATE LIMITED

Director

31/12/2012

31/12/2012

-

Active

NO

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Navalkishor Agrawal

 

1250600

Kamalkishor Agrawal

 

100

Jugalkishor Agrawal

 

100

Anshul Agrawal

 

4600

Chhaya Devi Agrawal

 

100

Saroj Agrawal

 

267500

Savita Devi Agrawal

 

100

Navalkishor agrawal(Shree Shyam Coal Services- Proprietor

 

1300000

Sarojdevi Agrawal (Proprietor Anshul Infrastructure)

 

1000000

Onkar Commodeal Private Limited

 

2961450

Saphire Marketing Private limited

 

1516600

Total

 

8301150

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

53.94

Directors or relatives of Directors

46.06

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Deals in indigenous, Imported Steam Coal, Wash Coal, Liaisoning for Coal and Transportation.

 

 

Products :

Item Code No. (ITC Code)

Product Description

27011200

Bitumonous Coal

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash, Cheque and Credit

 

 

Purchasing :

Cash, Cheque and Credit

 

 

PRODUCTION STATUS : Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Western Coalfields Limited, Nagpur

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Ballarpur Industries Limited, Delhi

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Banker Name

State Bank of India

Branch Address

Sevasadan Branch, Nagpur, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

47.445

20.210

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

225.257

189.605

Total

272.702

209.815

 

 

 

Financial Institution :

Tata Motors Finance Limited, C/O. Tata Motors Limited, 3rd Floor, Nanavati Mahalaya, 18, Homi Mody Street, Mumbai - 400001, Maharashtra, India

 

 

Auditors :

 

Name :

Dhoot Bagadia and Company

Chartered Accountants

Address :

Fawara Chowk, Gandhibag, Nagpur-440002, Maharashtra, India

PAN No.:

ABBPB5772E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives

  • Fuelco Ispat (India) Limited
  • Anshul Infrastucture
  • Fuelco Power And Mining Limited
  • Fuelco Washeries (India) Limited
  • Shri Shyam Agro Products Private Limited

 

 

Subsidiary :

Saphire Marketing Private Limited

 

 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11000000

Equity Shares

Rs.10/- each

Rs.110.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8301150

Equity Shares

Rs.10/- each

Rs. 83.012 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

83.012

60.000

60.000

(b) Reserves & Surplus

166.486

106.582

96.964

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

23.539

0.000

Total Shareholders’ Funds (1) + (2)

249.498

190.121

156.964

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

119.478

27.347

5.247

(b) Deferred tax liabilities (Net)

3.571

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

123.049

27.347

5.247

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

225.257

189.605

201.570

(b) Trade payables

433.750

592.595

316.936

(c) Other current liabilities

48.986

16.575

6.872

(d) Short-term provisions

0.570

2.463

0.756

Total Current Liabilities (4)

708.563

801.238

526.134

 

 

 

 

TOTAL

1081.110

1018.706

688.345

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

148.085

30.066

10.412

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

6.429

6.429

6.430

(c) Deferred tax assets (net)

0.000

0.331

0.030

(d)  Long-term Loan and Advances

0.000

0.000

1.937

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

154.514

36.826

18.809

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

96.984

161.121

156.486

(c) Trade receivables

587.477

522.145

326.501

(d) Cash and cash equivalents

91.449

123.409

22.964

(e) Short-term loans and advances

135.166

170.833

163.529

(f) Other current assets

15.520

4.372

0.056

Total Current Assets

926.596

981.880

669.536

 

 

 

 

TOTAL

1081.110

1018.706

688.345

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1736.602

1581.769

1500.836

 

Other Income

9.079

3.045

1.579

 

TOTAL (A)

1745.681

1584.814

1502.415

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

1329.223

1157.817

1416.034

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

64.137

(4.634)

(147.044)

 

Employees benefits expense

5.459

4.858

4.812

 

Other expenses

12.895

11.471

9.523

 

Expenditure on production, transportation and other expenditure pertaining to E&P activities

224.969

345.697

176.642

 

TOTAL (B)

1636.683

1515.209

1459.967

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

108.998

69.605

42.448

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

74.585

44.473

32.811

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

34.413

25.132

9.637

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

11.252

10.684

0.742

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

23.161

14.448

8.895

 

 

 

 

 

Less

TAX (H)

7.315

4.830

2.605

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

15.846

9.618

6.290

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.60

1.05

1.05

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

Net Profit Margin

(PAT/ Sales)

(%)

0.91

0.61

0.42

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

6.28

4.40

2.83

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.16

1.43

1.30

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.08

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.38

1.14

1.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.31

1.23

1.27

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

60.000

60.000

83.012

Reserves & Surplus

96.964

106.582

166.486

(2) Share Application money pending allotment

0.000

23.539

0.000

Net worth

156.964

190.121

249.498

 

 

 

 

long-term borrowings

5.247

27.347

119.478

Short term borrowings

201.570

189.605

225.257

Total borrowings

206.817

216.952

344.735

Debt/Equity ratio

1.318

1.141

1.382

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1500.836

1581.769

1736.602

 

 

5.393

9.789

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1500.836

1581.769

1736.602

Profit

6.290

9.618

15.846

 

0.42%

0.61%

0.91%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10480544

31/01/2014

2,650,000.00

TATA MOTORS FINANCE LIMITED

C/O. TATA MOTORS LIMITED, 3RD FLOOR, NANAVATI MAHALAYA, 18, HOMI MODY STREET, MUMBAI, MAHARASHTRA 
- 400001, INDIA

B97569362

2

10480552

31/01/2014

2,650,000.00

TATA MOTORS FINANCE LIMITED

C/O. TATA MOTORS LIMITED, 3RD FLOOR, NANAVATI MA 
HALAYA, 18, HOMI MODY STREET, MUMBAI, MAHARASHTRA 
- 400001, INDIA

B97572333

3

10480553

31/01/2014

2,650,000.00

TATA MOTORS FINANCE LIMITED

C/O. TATA MOTORS LIMITED, 3RD FLOOR, NANAVATI MAHALAYA, 18, HOMI MODY STREET, MUMBAI, MAHARASHTRA 
- 400001, INDIA

B97572713

4

10480556

31/01/2014

2,650,000.00

TATA MOTOR FINANCE LIMITED

5TH FLOOR, NARANG TOWERS, CIVIL LINES, NAGPUR, MAHARASHTRA - 440001, INDIA

B97573794

5

10480568

31/01/2014

2,650,000.00

TATA MOTORS FINANCE LIMITED

C/O. TATA MOTORS LIMITED, 3RD FLOOR, NANAVATI MA 
HALAYA, 18, HOMI MODY STREET, MUMBAI, MAHARASHTRA 
- 400001, INDIA

B97578108

6

10480569

31/01/2014

2,650,000.00

TATA MOTORS FINANCE LIMITED

C/O. TATA MOTORS LIMITED, 3RD FLOOR, NANAVATI MA 
HALAYA, 18, HOMI MODY STREET, MUMBAI, MAHARASHTRA 
- 400001, INDIA

B97578264

7

10480482

29/01/2014

2,500,000.00

TATA MOTORS FINANCE LIMITED

C/O. TATA MOTORS LIMITED, 3RD FLOOR, NANAVATI MA 
HALAYA, 18, HOMI MODY STREET, MUMBAI, MAHARASHTRA 
- 400001, INDIA

B97554745

8

10480485

29/01/2014

2,500,000.00

TATA MOTORS FINANCE LIMITED

C/O. TATA MOTORS LIMITED, 3RD FLOOR, NANAVATI MA 
HALAYA, 18, HOMI MODY STREET, MUMBAI, MAHARASHTRA 
- 400001, INDIA

B97555247

9

10480491

29/01/2014

2,500,000.00

TATA MOTORS FINANCE LIMITED

C/O. TATA MOTORS LIMITED, 3RD FLOOR, NANAVATI MA 
HALAYA, 18, HOMI MODY STREET, MUMBAI, MAHARASHTRA 
- 400001, INDIA

B97556229

10

10480545

29/01/2014

2,500,000.00

TATA MOTORS FINANCE LIMITED

C/O. TATA MOTORS LIMITED, 3RD FLOOR, NANAVATI MA 
HALAYA, 18, HOMI MODY STREET, MUMBAI, MAHARASHTRA 
- 400001, INDIA

B97557201

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

57.033

6.206

Other loans and advances

15.000

0.931

Total

72.033

7.137

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment
  • Computer equipments

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.26

UK Pound

1

Rs. 96.01

Euro

1

Rs. 70.72

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.