MIRA INFORM REPORT

 

 

Report No. :

309079

Report Date :

21.02.2015

 

IDENTIFICATION DETAILS

 

Name :

MAGNUM FORGE AND MACHINE WORKS PRIVATE LIMITED

 

 

Registered Office :

Flat No. 1682, Parjati Towers, Paravati, Pune – 411037, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.05.1993

 

 

Com. Reg. No.:

11-071950

 

 

Capital Investment / Paid-up Capital :

Rs.3.000 Millions

 

 

CIN No.:

[Company Identification No.]

U27101PN1993PTC071950

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of oilfield components.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Management of the company has not filed its latest financial i.e. 2014 with the government department.

 

As per the available of 2013, general financial position of the company seems to be normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Shekher Tupe

Designation :

Manager

Contact No.:

91-9822519342

Date :

19.02.2015

 

 

LOCATIONS

 

Registered Office :

Flat No. 1682, Parjati Towers, Paravati, Pune – 411037, Maharashtra

Tel. No.:

Not Available

Mobile No.:

91-9822519342 (Mr. Shekher Tupe)

Fax No.:

Not Available

E-Mail :

shah@womindia.com

sales@managermpune.in

Location :

Owned

 

 

Factory:

At and Post Velu, Gat No.: 776 and  777, Near Shindewadi, Pune-Satara Road, Taluka: Bhor, District: Pune – 412205, Maharashtra, India

Tel. No.:

91-2113-252422-252365/252499

Fax No.:

91-2113/252476

E-Mail :

sales@magumforge.in

magnumforge@vsnl.net

 

 

Office:

82, Parvati Towers, Flat No. 26, 6th Floor, Parvati, Pune – 411009, Maharashtra, India

Tel. No.:

91-20-24443832/24446279

Fax No.:

91-20-2443873

E-Mail :

womolf@pn3.vsnl.net.in

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Sudhir Shrivallabh Puranik

Designation :

Director

Address :

B-6, Nirant Condominium Bibwewadi, Pune – 411037, Maharashtra, India

Date of Birth/Age :

11.03.1944

Date of Appointment :

12.05.1993

DIN No.:

01721650

 

 

Name :

Mr. Rekha Sudhir Puranik

Designation :

Director

Address :

B-6, Nirant Condominium Bibwewadi, Pune – 411037, Maharashtra, India

Date of Birth/Age :

20.07.1950

Date of Appointment :

12.05.1993

DIN No.:

01244229

 

 

Name :

Mr. Revati Vikram Salunkhe

Designation :

Director

Address :

113,  Saint Patrics Town, Hadapsar, Pune – 411013, Maharashtra, India

Date of Birth/Age :

24.04.1972

Date of Appointment :

12.05.1993

DIN No.:

00186144

 

 

Name :

Mr. Shubhangi Neelesh Musale

Designation :

Director

Address :

B-6, Nirant Condominium Bibwewadi, Pune – 411037, Maharashtra, India

Date of Birth/Age :

15.03.1978

Date of Appointment :

30.09.1997

DIN No.:

01979590

 

 

Name :

Mr. Subhash Shrivallabh Puranik

Designation :

Director

Address :

4423, Knnightsbridge, Sugarland TX 77479

Date of Birth/Age :

15.03.1978

Date of Appointment :

31.03.2002

DIN No.:

01989996

 

 

KEY EXECUTIVES

 

Name :

Mr. Shekher Tupe

Designation :

Manager

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Sudhir Shrivallabh Puranik

 

299900

Rekha Sudhir Puranik

 

90

Revati Vikram Salunkhe

 

10

Total

 

300000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of oilfield components.

 

 

Products :

Oilfield components

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • USA
  • Dubai
  • Singapore

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • USA
  • UK

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users

 

  • Cameron
  • Vetcogray
  • Emerson
  • WOM
  • FMC Technologies

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

Bank Name

Bank of  Maharashtra

Branch

Parvati, Pune, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

91-20-24420679

Name of Account Holder

Magnum Forge And Machine Works Private Limited

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Unable to contact banker due to bank holiday, nos noted will try tomorrow.

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

From Banks

Working Capital Borrowings Repayable on Demand

0.000

9.560

Total

0.000

9.560

Note:

 

Secured Working Capital Borrowings, are seured by way of Hypothecation of Book debts and Receivables, both present and future value.

 

Auditors :

 

Name :

Yeravdekar and Associates

Chartered Accountants

Address :

96/16,Navi Peth,Rajendranagar, Near Sachin Tendulkar Jogging Track, Pune – 411030, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFY1530C

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiaries :

Askara Technical Solutions Private Limited [U74140MH2007PTC176376]

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.10/- each

Rs. 3.000 Millions

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.000

3.000

3.000

(b) Reserves & Surplus

135.053

129.722

124.780

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

10.730

18.384

36.678

Total Shareholders’ Funds (1) + (2)

148.783

151.106

164.458

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

9.560

0.031

(b) Trade payables

999.200

693.443

518.711

(c) Other current liabilities

2.298

2.394

0.660

(d) Short-term provisions

1.920

3.895

1.557

Total Current Liabilities (4)

1003.418

709.292

520.959

 

 

 

 

TOTAL

1152.201

860.398

685.417

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

159.875

152.574

127.337

(ii) Intangible Assets

5.546

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

36.664

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.100

0.100

0.100

(c) Deferred tax assets (net)

9.705

9.852

9.275

(d)  Long-term Loan and Advances

0.574

0.575

0.575

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

175.800

163.101

173.951

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

318.348

184.362

101.201

(c) Trade receivables

492.426

384.890

321.140

(d) Cash and cash equivalents

52.350

48.184

41.925

(e) Short-term loans and advances

113.277

79.861

47.200

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

976.401

697.297

511.466

 

 

 

 

TOTAL

1152.201

860.398

685.417

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

935.489

789.784

572.097

 

 

Other Income

18.777

3.428

5.098

 

 

TOTAL                                     (A)

954.266

793.212

577.195

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

602.537

501.526

350.393

 

 

Changes in inventories of finished goods stock in process and stock in trade

(93.210)

(72.139)

-36.366

 

 

Employees benefits expense

77.020

62.723

52.121

 

 

Other Manufacturing expense

299.479

223.161

161.773

 

 

Other Administrative expense

16.202

31.571

8.528

 

 

TOTAL                                     (B)

902.028

746.842

536.449

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

52.238

46.3700

40.746

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.021

0.023

0.315

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

52.217

46.347

40.431

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

31.932

30.162

27.237

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

20.285

16.185

13.194

 

 

 

 

 

Less

TAX                                                                  (H)

14.954

11.243

5.655

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5.331

4.942

7.539

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

205.588

159.572

8.577

 

 

Stores & Spares

35.440

31.218

66.019

 

 

Capital Goods

14.783

2.207

74.596

 

TOTAL IMPORTS

255.811

192.997

149.192

 

 

 

 

 

 

Earnings Per Share (Rs.)

17.77

16.47

25.13

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

0.57

0.63

1.32

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

5.58

5.87

7.12

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.78

1.90

2.06

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.11

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.06

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.97

0.98

0.98

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

3.000

3.000

3.000

Reserves & Surplus

124.780

129.722

135.053

Net worth

127.780

132.722

138.053

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.031

9.560

0.000

Total borrowings

0.031

9.560

0.000

Debt/Equity ratio

0.000

0.072

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

572.097

789.784

935.489

 

 

38.051

18.449

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

572.097

789.784

935.489

Profit

7.539

4.942

5.331

 

1.32%

0.63%

0.57%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

Yes

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

PERFORMANCE:

 

The year under consideration the company has achieved turnover of Rs.935.500 Millions (previous year Rs.789.800 Millions) and has earned valuable foreign exchange of Rs. 913.800 Millions (Previous year Rs.68.49 Crores). The Company has earned profit of Rs. 20.300 Millions (Previous year Rs.16.200 Millions) due to the continuous efforts taken by the Directors.

 

The Board is confident to achieve even better results in the upcoming financial year.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90087448

27/09/2005

40,000,000.00

BANK OF INDIA

SAHAKARNAGAR BRANCH, PUNE, MAHARASHTRA - 411009, INDIA

-

 


FIXED ASSETS

 

Tangible Assets

 

  • Land
  • Factory Building
  • Compound Wall
  • Plant and Machinery
  • Furnace
  • Die Blocks
  • Material Handling Equipments
  • Tools and Instruments
  • Electrical Installations
  • Furniture and Fixture
  • Motor Car
  • Vehicles Bus
  • Television Set
  • Refrigerators
  • Two Wheelers
  • Office Equipment
  • Printer
  • Mobile Set
  • Computers
  • Road and Fencing
  • Storage Racks
  • Borewell

 

In-Tangible Assets

 

  • Softwares

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.26

UK Pound

1

Rs.96.01

Euro

1

Rs.70.72

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

7

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.