MIRA INFORM REPORT

 

 

Report No. :

309129

Report Date :

21.02.2015

 

IDENTIFICATION DETAILS

 

Name :

MUKAND LIMITED (w.e.f. 23.03.1989)

 

 

Formerly Known As :

MUKAND IRON AND STEEL WORKS LIMITED

 

 

Registered Office :

Bajaj Bhawan, Jamnalal Bajaj Marg, 226, Nariman Point, Mumbai – 400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.11.1937

 

 

Com. Reg. No.:

11-002726

 

 

Capital Investment / Paid-up Capital :

Rs. 1470.500 Millions

 

 

CIN No.:

[Company Identification No.]

L99999MH1937PLC002726

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM19254E

 

 

PAN No.:

[Permanent Account No.]

AAACM5008R

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Alloy Steel and Stainless Steel Long Products that feed into the Auto Components, Engineering, Defence and Fastners Industries.

 

 

No. of Employees :

1978 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 61000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile and losses that company has incurred from its operational activities.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. K. S. Narula

Designation :

Accountant

Contact No.:

91-22-21727500

Date :

03.02.2015

 

 

LOCATIONS

 

Registered Office :

Bajaj Bhawan, Jamnalal Bajaj Marg, 226, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-61216666/ 61216629

Fax No.:

91-22-22021174

E-Mail :

investors_cell@mukand.com

kjmallya@mukand.com

mukandop@bom3.vsnl.net.in

co.secretary@mukand.com 

info@mukand.com

Website :

http://www.mukand.com

 

 

Factory 1 :

Thane-Belapur Road, Dighe, Kalwe, Thane – 400605, Maharashtra, India

Tel. No.:

91-22-21727500/ 7700

Fax No.:

91-22-25348179

 

 

Factory 2 :

Ginigera, Karnataka – 583228, India

 

 

Branch Offices :

Located at :

 

·         Bangalore

·         Chennai

·         Delhi

·         Kolkata

·         Visakhapatnam

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Mr. Nirajkumar Ramkrishnaji Bajaj

Designation :

Chairman and Managing Director

Address :

Mount Unique, 13th Floor, 62 Peddar Road, Mumbai – 400026,  Maharashtra, India

Date Of Birth/Age :

10.10.1954

Qualification :

B.Com., M.B.A. (Harvard Business School)

Experience :

33 Years

Date Of Appointment :

03.07.1989

DIN No. :

00028261

 

 

Name :

Mr. Rajesh Viren Shah

Designation :

Co-Chairman and Managing Director

Address :

7 Janaki Kutir, Juhu Tara Road, Juhu, Mumbai – 400049, Maharashtra, India

Date Of Birth/Age :

01.10.1951

Qualification :

M.A.(Cambridge), M.B.A.(California), P.M.D.(Harvard Business School)

Experience :

37 Years

Date Of Appointment :

03.07.1989

DIN No. :

00033371

 

 

Name :

Mr. Suketu Viren Shah

Designation :

Managing Director

Address :

A/52 Darshan Apartments, Mount Pleasant Road, Malabar Hill, Mumbai – 400006, Maharashtra, India

Qualification :

B.Com.(Hons.),M.B.A (Harvard Business School)

Experience :

32 Years

Date Of Birth/Age :

04.12.1954

Date Of Appointment :

03.07.1989

DIN No. :

00033407

 

 

Name :

Mr. Dhirajlal Shantilal Mehta

Designation :

Director

Address :

301/302 Goragandhi Apartments, 3 Laburnam Road, Gamdevi, Mumbai – 400007, Maharashtra, India

Date Of Birth/Age :

27.04.1936

Date Of Appointment :

22.07.1976

DIN No. :

00038366

 

 

Name :

Mr. Vinod Sakarchand Shah

Designation :

Director

Address :

11 Om Surya Vihar Co Op Housing Society Ltd, Road No 25 – B, Sion Matunga Scheme No 6, Mumbai – 400022, Maharashtra, India

Date Of Birth/Age :

07.11.1930

Date Of Appointment :

03.07.1989

DIN No. :

00033327

 

 

Name :

Dr. N P Jain, IFS (Retd.)

Designation :

Director

 

 

Name :

Mr. Narendra J Shah

Designation :

Director

 

 

Name :

Mr. N C Sharma

Designation :

Director

 

 

Name :

Mr. Prakash V Mehta

Designation :

Director

 

 

Name :

Mr. Pradip P Shah

Designation :

Director

 

 

Name :

Mr. Amit Yadav

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

K J Mallya

Designation :

Company Secretary

 

 

MANAGEMENT TEAM

 

Corporate :

·         Niraj Bajaj Chairman and Managing Director

·         Rajesh V Shah Co-Chairman and Managing Director

·         Suketu V Shah Joint Managing Director

·         S B Jhaveri Chief Financial Officer

 

 

Steel Division :

·         A M Kulkarni Chief Executive (Steel Plant, Thane)

·         R Sampath Kumar Upto May 2, 2014 Chief Executive (Steel Plant, Ginigera)

·         B K Tiwari With effect from May 3, 2014 Chief Operating Officer (Steel Plant, Ginigera)

·         C H Sharma Technical Advisor, Steel

·         Sidharth Shah Chief of Materials Management

·         V M Mashruwala Chief of Marketing (Alloy and Stainless Steel)

·         Virendra K Mital Business Development Director

 

 

Industrial Machinery Division :

R Jagannathan Chief Executive

 

 

SHAREHOLDING PATTERN

 

AS ON 31.12.2014

 

Category of Shareholder

No. of Shares

Percentage of Holding

 (A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

Individuals / Hindu Undivided Family

41263703

29.18

http://www.bseindia.com/include/images/clear.gifBodies Corporate

62467305

44.18

http://www.bseindia.com/include/images/clear.gifSub Total

103731008

73.36

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

103731008

73.36

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

6007

0.00

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

101095

0.07

http://www.bseindia.com/include/images/clear.gifInsurance Companies

7244583

5.12

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

30963

0.02

http://www.bseindia.com/include/images/clear.gifSub Total

7382648

5.22

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

9935841

7.03

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

10422236

7.37

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

9291048

6.57

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

643080

0.45

http://www.bseindia.com/include/images/clear.gifClearing Members

34394

0.02

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

608686

0.43

http://www.bseindia.com/include/images/clear.gifSub Total

30292205

21.42

Total Public shareholding (B)

37674853

26.64

Total (A)+(B)

141405861

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

141405861

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Alloy Steel and Stainless Steel Long Products that feed into the Auto Components, Engineering, Defence and Fastners Industries.

 

 

Products :

  • Alloy Steel
  • Stainless Steel

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

 

GENERAL INFORMATION

 

Suppliers :

--

 

 

Customers :

--

 

 

No. of Employees :

1978 (Approximately)

 

 

 

 

Bankers :

·         Central Bank of India

·         Union Bank of India

·         Housing Development Finance Corporation Limited

·         Export Import Bank of India

·         Dena Bank

 

 

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Debentures

0.000

202.000

Term Loans :

- from Banks

1009.000

2489.800

- from Financial Institutions

1531.900

1190.100

- from Others

639.500

1176.300

 

 

 

SHORT TERM BORROWINGS

 

 

Working Capital Loans from Banks

6510.500

6889.500

 

 

 

Total

 

9690.900

11947.700

 

SHORT TERM BORROWINGS – SECURED

 

Working Capital Facilities

 

(a) Working Capital Facilities from the Banks and other non-funded facilities are secured by hypothecation of stocks (excluding machinery spares) and book debts. The said facilities are also secured by way of second and subservient pari passu charge against the same assets as given to Trustees for Debentures. The said charge shall be second and subservient to all other first charges created in favour of Trustees for all the series of Debentures and Lenders for their term loans

 

(b) Company has defaulted in repayment of current maturity of Long Term Debt to lenders to the extent of Rs.130.400 Millions (Previous year Rs.315.900 Millions) which has been paid after close of the year.

 

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Bajaj Finance Limited

 

 

Auditors :

 

Name :

Haribhakti and Company

Chartered Accountants

 

 

Subsidiaries :

·         Mukand Global Finance Limited (MGFL)

·         Mukand International Limited (MIL)

·         Vidyavihar Containers Limited (VCL)

·         Mukand Vijayanagar Steel Limited (MVSL)

·         Mukand International FZE (MIFZE)

·         Mukand Sumi Metal Processing Limited (MSMPL) w.e.f. 29.10.2012

 

 

Other related parties where control exists :

·         Mukand Engineers Limited (MEL)

·         Bombay Forgings Limited (BFL)

·         Stainless India Limited (SIL)

·         Hospet Steels Limited (HSL)

 

 

Joint Ventures :

Mukand Vini Mineral Limited (MVML)

 

 

Other related parties where significant influence exists or where the related party has significant influence on the Company :

·         Kalyani Mukand Limited

·         Lineage Investments Limited (upto 29.03.2013)

·         Catalyst Finance Limited (upto 29.03.2013)

·         Econium Investments and Finance Limited (upto 29.03.2013)

·         Fusion Investments and Financial Services Limited (upto 29.03.2013)

·         Primus Investments and Finance Limited (upto 29.03.2013)

·         Conquest Investments and Finance Limited (upto 29.03.2013)

·         Jamnalal Sons Private Limited (JSPL)

·         Adonis Laboratories Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

153000000

Equity Shares

Rs. 10/- each

Rs. 1530.000 Millions

7000000

Preference Shares

Rs. 10/- each

Rs. 70.000 Millions

 

 

 

 

 

Total

 

Rs. 1600.000 Millions

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

146273934*

Equity Shares

Rs. 10/- each

Rs. 1462.700 Millions

5626320

Preference Shares

Rs. 10/- each

Rs. 56.300 Millions

 

 

 

 

 

Total

 

Rs. 1519.000 Millions

 

* includes 28,031 Equity Shares which have been kept in abeyance by the Stock Exchange Authorities

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

141405861

Equity Shares

Rs. 10/- each

Rs. 1414.100 Millions

5626320

Preference Shares

Rs. 10/- each

Rs. 56.300 Millions

 

Add: Forfeited shares (amounts originally paid up)

 

Rs. 0.100 Million

 

 

 

 

 

Total

 

Rs. 1470.500 Millions

 

 

a. Reconciliation of the shares outstanding at the beginning and at the end of the reporting period.

 

Equity shares

31.03.2014

 

Nos. in crore

Rs.in Millions

At the beginning of the period

7.31

731.100

Add : issued during the period

6.83

683.000

Less : bought back during the year

--

--

Outstanding at the end of the period

14.14

1414.100

 

 

Preference shares (CRPS)

31.03.2014

 

Nos. in crore

Rs.in Millions

At the beginning of the period

0.56

56.300

Add : issued during the period

--

--

Less : bought back during the year

--

--

Outstanding at the end of the period

0.56

56.300

 

 

b. Terms / rights attached to equity shares

 

The Company has only one class of equity share having a par value of Rs. 10/- per share. Each holder of equity share is entitled to one vote per share.

 

The Company declares and pays dividends in Indian rupees.

 

The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting, except in case of interim dividend.

 

During the year ended 31 March 2014, the amount of dividend per share recognized as distribution to equity shareholders was Rs. Nil (31 March 2013 : Rs. Nil). In the event of liquidation of the company, the holders of equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

 

c. Terms of redemption of CRPS

 

Pursuant to the order of the Hon’ble High Court of Judicature at Bombay dated October 14, 2003, the Company had cancelled 22½ equity shares issued and unallotted and reduced 20% of the outstanding equity shares amounting to 56,26,320 equity shares. In lieu of cancelled shares, the Company has issued 56,26,320 0.01% Cumulative Redeemable Preference Shares of Rs.10/- each entitled for Cumulative Preference dividend of 0.01% p.a. and redeemable in five equal annual installments starting from September. 2019. In the event of liquidation of the Company before redemption, the holders of CRPS will have priority over equity shares in the payment of dividend and repayment of capital.

 

 

d. The Company does not have any holding company.

 

 

e. There are no bonus shares issued, shares issued for consideration other than cash and shares bought back during the period of five years immediately preceding the reporting date.

 

 

f. Details of shareholders holding more than 5% shares in the company

 

Equity Shares of Rs. 10/- each fully paid

31.03.2014

 

Numbers

% holding in the class

Jamnalal Sons Private Limited

26295522

18.60

Life Insurance Corporation of India

7228076

5.11

Bajaj Holdings and Investments Limited

8113564

5.74

Jeewan Limited

4785369

3.38

Baroda Industries Private Limited

14326616

10.13

Niraj Bajaj

12887156

9.11

Rajesh V. Shah

7200842

5.09

Suketu V. Shah

7169018

5.07

 

 

 

CRPS of Rs. 10/- each fully paid

 

 

Life Insurance Corporation of India

595545

10.58

Jamnalal Sons Private Limited

474143

8.43

 

As per of the Company, including its register of shareholders / members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownerships of shares.

 

 

g. There are no shares reserved for issue under options and contracts / commitments for sale of shares / disinvestment.

 

 

h. There are no unpaid calls from any Director and officer.

 

 

i. Utilization of the net proceeds of the rights Issue of equity shares:

 

The Allotment Committee of the Board of Directors of the Company allotted 68291732 equity shares under rights entitlement at a price of Rs.21.00 per share. Net proceeds received amounting to Rs.1434.100 Millions have been utilized towards: i) payment of dues to secured lenders (Banks and Financial Institutions) Rs.700.000 Millions and ii) working capital requirement (inventory) Rs.734.100 Millions.

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1470.500

787.500

787.500

(b) Reserves & Surplus

19849.700

20032.700

20470.800

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

21320.200

20820.200

21258.300

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

11080.900

8567.200

7741.900

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

138.600

120.300

121.900

(d) long-term provisions

356.800

300.500

284.900

Total Non-current Liabilities (3)

11576.300

8988.000

8148.700

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

7876.400

8846.100

8405.500

(b) Trade payables

8502.400

6558.500

7327.200

(c) Other current liabilities

6470.300

6393.100

4387.700

(d) Short-term provisions

42.900

29.100

45.300

Total Current Liabilities (4)

22892.000

21826.800

20165.700

 

 

 

 

TOTAL

55788.500

51635.000

49572.700

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

24857.000

24071.500

23896.500

(ii) Intangible Assets

2.400

3.800

4.700

(iii) Capital work-in-progress

502.800

1461.000

1042.200

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2509.900

2278.100

1096.700

(c) Deferred tax assets (net)

421.500

82.400

0.000

(d)  Long-term Loan and Advances

1255.900

1124.900

1228.800

(e) Other Non-current assets

482.800

482.800

482.800

Total Non-Current Assets

30032.300

29504.500

27751.700

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

12351.700

10346.400

9963.100

(c) Trade receivables

9022.300

7923.100

8769.800

(d) Cash and cash equivalents

848.900

748.000

786.900

(e) Short-term loans and advances

1925.600

1664.200

2271.800

(f) Other current assets

1607.700

1448.800

29.400

Total Current Assets

25756.200

22130.500

21821.000

 

 

 

 

TOTAL

55788.500

51635.000

49572.700

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

25395.800

21262.400

25659.600

 

 

Other Income

333.000

108.700

98.900

 

 

TOTAL                                                (A)

25728.800

21371.100

25758.500

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

13156.400

11212.400

13517.000

 

 

Purchases of Stock-in-Trade

289.700

0.000

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1758.300)

(611.300)

(197.700)

 

 

Employees benefits expense

1455.200

1365.300

1318.500

 

 

Other expenses

10506.700

8324.900

9772.800

 

 

Expenditure transferred to Capital Accounts / Capital Work-in-Progress

(57.600)

(155.200)

(44.200)

 

 

Exceptional Items

254.400

(1083.300)

0.000

 

 

TOTAL                                                (B)

23846.500

19052.800

24366.400

 

 

 

 

 

Less

PROFIT/ [LOSS] BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1882.300

2318.300

1392.100

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

2438.900

2153.800

1818.700

 

 

 

 

 

 

PROFIT/ [LOSS] BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(556.600)

164.500

(426.600)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

670.400

641.500

657.200

 

 

 

 

 

 

PROFIT/ [LOSS] BEFORE TAX (E-F)                 (G)

(1227.000)

(477.000)

(1083.800)

 

 

 

 

 

Less

TAX                                                                  (H)

(346.900)

(82.400)

(148.800)

 

 

 

 

 

 

PROFIT/ [LOSS] AFTER TAX (G-H)                   (I)

(880.100)

(394.600)

(935.000)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports (F.O.B. Value)

1239.400

1518.300

2169.500

 

 

Dividend

0.000

2.700

2.300

 

 

Income from Engineering Contracts

3.900

5.300

3.100

 

 

Others (represents Management fees)

1.800

1.600

1.600

 

TOTAL EARNINGS

1245.100

1527.900

2176.500

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

4356.000

2960.400

3834.500

 

 

Stores, Spare Parts, Components & Fuel

613.600

391.800

615.900

 

 

Goods for trade

0.000

2.000

0.000

 

 

Capital Goods

70.400

249.700

424.500

 

TOTAL IMPORTS

5040.000

3603.900

4874.900

 

 

 

 

 

 

Earnings/ [Loss] Per Share (Rs.)

(11.54)

(5.40)

(12.79)

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2014

(Unaudited)

30.09.2014

(Unaudited)

Type

1st Quarter

2nd Quarter

Net Sales

6783.800

7638.400

Total Expenditure

6098.000

6776.000

PBIDT (Excl OI)

685.800

862.400

Other Income

132.000

34.500

Operating Profit

817.800

897.000

Interest

596.000

657.300

Exceptional Items

(31.100)

(31.100)

PBDT

190.600

208.500

Depreciation

184.500

184.900

Profit Before Tax

6.100

23.600

Tax

2.200

06.200

Provisions and contingencies

0.000

0.000

Profit After Tax

3.900

17.500

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

(3.42)

(1.85)

(3.63)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(4.83)

(2.24)

(4.22)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.34)

(1.00)

(2.28)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.06)

(0.02)

(0.05)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.89

0.84

0.76

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.13

1.01

1.08

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

787.500

787.500

1470.500

Reserves & Surplus

20470.800

20032.700

19849.700

Net worth

21258.300

20820.200

21320.200

 

 

 

 

long-term borrowings

7741.900

8567.200

11080.900

Short term borrowings

8405.500

8846.100

7876.400

Total borrowings

16147.400

17413.300

18957.300

Debt/Equity ratio

0.760

0.836

0.889

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

25659.600

21262.400

25395.800

 

 

(17.137)

19.440

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

25659.600

21262.400

25395.800

Profit/ [Loss]

(935.000)

(394.600)

(880.100)

 

(3.64%)

(1.86%)

(3.47%)

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

LITIGATION DETAILS

 

HIGH COURT OF BOMBAY

 

CASE DETAILS

BENCH: BOMBAY

Presentation Date: 28.05.2013

Lodging No: NMSL/714/2013    Filing Date: 26.03.2013     Reg. No.: NMS/605/2013    Reg. Date: 04.04.2013

Main Matter

Lodging No: SL/605/2010                                                  Reg. No.: S/516/2010

Petitioner: MUMBAI INTERNATIONAL AIRPORT PVT. LIMITED.       Respondent: MUKAND. AND 2 ORS

                                                                                    Resp. Adv.: N V SANGLIKAR FOR DEFT NO 1 (0)

District: MUMBAI

Bench: SINGLE

Status: Pre-Admission                                                                Category: NOTICE OF MOTION.

Last Date: 23.06.2014                                                                Stage: NOTICE OF MOTION FOR HEARING                                                                                                                       [ORIGINAL SIDE MATTERS]

Last Coram: PROVISIONAL BOARD

Act: Code of Civil Procedure 1908

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10508672

16/06/2014

500,000,000.00

CENTRAL BANK OF INDIA

CORPORATE FINANCE BRANCH, CHANDERMUKHI, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

C10371581

2

10494512

07/05/2014

150,000,000.00

BAJAJ FINANCE LIMITED

AKURDI PUNE-, PUNE, MAHARASHTRA - 411035, INDIA

C04501391

3

10496277

03/05/2014

500,000,000.00

UNION BANK OF INDIA

UNION BANK BHAVAN, GROUND FLOOR, 239, VIDHAN BHAVAN MARG, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

C04781167

4

10484101

27/02/2014

140,000,000.00

BAJAJ FINANCE LIMITED

AKURDI PUNE -411035, MAHARASHTRA, INDIA

C00155648

5

10442545

17/07/2013

750,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169BACKBAY RECLAMATION, H T

PAREKH MARG, MUMBAI, MAHARASHTRA - 400020, INDIA

B81895773

6

10396621

31/12/2012 *

500,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169BACKBAY RECLAMATION, H T PAREKH MARG, MUMBAI, MAHARASHTRA - 400020, INDIA

B68239839

7

10389398

09/11/2012

80,000,000.00

WINRO COMMERCIAL (INDIA) LIMITED

209/210, ARCADIA BUILDING, 2ND FLOOR, PLOT NO. 195, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

B62910583

8

10384912

22/10/2012

370,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

B61470894

9

10379885

10/10/2012 *

500,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169BACKBAY RECLAMATION, H T PAREKH MARG, MUMBAI, MAHARASHTRA - 400020, INDIA

B61366357

10

10352896

15/04/2012

250,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

B38653804

11

10353101

15/04/2012

250,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

B38654703

12

10345594

03/04/2012

250,000,000.00

BAJAJ FINANCE LIMITED

4TH FLOOR, BAJAJ FINSERV CORPORATE OFFICE, OFF. PUNE AHMEDNAGAR ROAD, VIMAN NAGAR, PUNE, MAHARASHTRA - 411014, INDIA

B36301315

13

10303605

01/08/2011

175,000,000.00

BAJAJ FINANCE LIMITED

4TH FLOOR, BAJAJ FINSERV CORPORATE OFFICE, OFF. PUNE AHMEDNAGAR ROAD, VIMAN NAGAR, PUNE, MAHARASHTRA - 411014, INDIA

B19338664

14

10273919

20/01/2014 *

800,000,000.00

EXPORT IMPORT BANK OF INDIA

21 FLOOR, CENTRE ONE BUILDING, WORLD TRADE CENTRE, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B94842358

15

10249773

23/10/2010

350,000,000.00

CORPORATION BANK

LARGE CORPORATE BRANCH, 301-302, EAGLES FLIGHT, SUREN ROAD, ANDHERI (E), MUMBAI, MAHARASHTRA - 400093, INDIA

A97753776

16

10193562

28/08/2013 *

2,750,000,000.00

CENTRAL BANK OF INDIA

CORPORATE FINANCE BRANCH, CHANDER MUKHI BUILDING, 
GROUND FLOOR, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B82931536

17

10163749

05/08/2009 *

1,000,000,000.00

CENTRAL BANK OF INDIA

CHANDERMUKHI, NARIMAN POINT, MUMBAI, MAHARASHTRA 
- 400021, INDIA

A67443333

18

10153984

22/06/2010 *

234,214,817.00

BAJAJ AUTO FINANCE LIMITED

AKURDI PUNE-, MUMBAI - PUNE ROAD, PUNE, MAHARASHTRA, INDIA

A87782009

19

10024169

16/06/2007 *

500,000,000.00

DENA BANK

C-10, G BLOCK, BANDRA KURLA COMLEX, BANDRA(E), MUMBAI, MAHARASHTRA - 400051, INDIA

A18223248

20

90236515

07/02/2006

100,000,000.00

INFRASTRUCTURE LEASING & FINANCIAL SERVICES LIMITED

PLOT C-22;BANDRA KURLA COMPLEX, BANDRA, MUMBAI, MAHARASHTRA, INDIA

-

21

90232897

16/12/2005

354,300,000.00

CANARA BANK

CANARA BANK BUILDING, 2ND/3RD FLOOR; ADIMARZBAN 
PATH; BALLARAD ESTATE, MUMBAI, MAHARASHTRA - 400038, INDIA

-

22

90236490

16/12/2005

730,100,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

IDBI TOWER; 5TH FLOOR, CUFFE PARADE, MUMBAI, MAHARASHTRA, INDIA

-

23

80065070

11/09/2004

3,000,000,000.00

THE WESTERN INDIA TRUSTEE & EXECUTOR COMPANY LIMITED

161, MITTAL COURT-C JAMNALAL BAJAJ MARG, NARIMAN 
POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

-

24

80005610

05/03/2013 *

11,310,000,000.00

DENA BANK

C-10, G-BLOCK, CORPORATE BUSINESS BRANCH, BANDRA KURLA COMPLEX, BANDRA (E), MUMBAI, MAHARASHTRA - 400051, INDIA

B71068076

 

* Date of charge modification

 

 

UNSECURED LOANS

 

Particulars

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Fixed Deposits

804.300

1025.600

Long term loans from Companies

7086.900

2469.500

Sales Tax Deferment Loan

9.300

13.900

SHORT TERM BORROWINGS

 

 

Short Term Loans from Companies

1365.900

1956.600

 

 

 

Total

9266.400

5465.600

 

 

FINANCIAL RESULTS

 

The gross revenue from operations for the year increased by 20% to Rs.28120.000 Millions as against Rs.23480.000 Millions in the previous year mainly on account of increase in sale of special and alloy steel.

 

Loss before exceptional items has reduced to Rs.972.600 Millions as against Rs.1560.300 Millions in the previous year due to improved operations in the last quarter of the current year.

 

 

 

ECONOMY

 

Delivering higher economic value has been a challenge not only for corporations but also nations around the globe. Although it continues to remain a challenge for us in the year ahead, indications are that it may be a little less formidable.

 

Global activity has broadly strengthened and is expected to improve further in the year 2014-15, with most of the impetus coming from developing economies. The global GDP rate for the year 2013 was marginally lower at 3.0% while much of this growth was witnessed in the emerging and developing markets which was at 4.7%. The Indian GDP rate for the same period stood at 4.4%

 

The Indian industry was faced with multiple unfavourble agents such as low global demand, stubborn inflation, high interest rates, fluctuating currency markets and oscillating policies which together resulted in a lacklustre economic growth in the country. The continuing deterioration in the global growth has affected the Indian economy more than some of the other developing economies, possibly due to India’s shift towards a service led economy from the traditional labour and capital intensive manufacturing economy.

 

 

STEEL INDUSTRY

 

Global as well as Indian steel makers continue to face the problem of supply outpacing demand. The Indian steel production marked a growth of 4.1% while persistent weakness in demand from key end-user industries such as automobiles, consumer durables and infrastructure led to the domestic steel consumption registering only a marginal growth of 0.6% in the financial year 2014.

 

The mismatch in domestic supply and demand necessitated higher steel exports, which also benefited from favourable exchange rate conditions. This led to an export growth of 4.1% and the automobile exports also grew by 7.21%.

 

 

RELATED INDUSTRY

 

AUTOMOBILE

 

Slow rise in per capita income, high fuel prices along with high taxes resulted in a slowdown of the automobile industry. According to the Society of Indian Automobile Manufacturers (SIAM), the overall domestic sales during April-March 2014 grew marginally by 3.53 % over the same period last year riding mainly on the growth in scooter and motorcycle sales.

 

The sales of two wheelers during the year April-March 2014 registered a growth of 7.31% over the previous year, while the sales of passenger vehicles declined by 6.05% over the same period.

 

 

SPECIALITY STEEL DIVISION

 

The net turnover of the steel division was Rs.23710.000 Millions for the year FY 2014 as compared to Rs.19120.000 Millions for the same period in the previous year and the profit before interest was Rs.840.000 Millions compared to profit before interest of Rs. 440.000 Millions in the previous year.

 

The specialty steel division of the Company recorded a rise in sale of 24% over the previous year. The enhanced production of steel was mainly due to the improved availability of iron ore and also the company’s shift towards using iron ore fines after the commissioning of the sintering facility in Ginigera. The new steel products, especially import substitutes, developed successfully by the company also contributed to the growth in sales.

 

Sales in the value added segment, viz., special steel wire rods and black bars, also marked an increase in the year that was and the company hopes to further increase its sales in these segments.

 

The company introduced several cost saving measures while simultaneously increasing its capacity through improved processes and the introduction of balancing facilities. The commissioning of the sinter facility in Ginigera

enabled the company to use 50% iron ore fines in lieu of the more expensive iron ore lumps. The hot blast stove and pulverised coal injection systems were also commissioned thereby reducing the consumption of coke. The entire fuel requirements in the Ginigera facility are currently met from flue gasses of the blast furnaces. The company has been able to take advantage of all these facilities since March 2014.

 

Mukand has the capability to use 0% to 100% stainless steel scrap thus giving it the flexibility to link its procurement to prevailing nickel prices. The hardening and tempering facilities have enabled the company to expand its customer base to the oil and gas sectors as well.

 

These cost saving measures coupled with the commitment and effort of the employees, gave a boost to the Company’s production.

 

The Company has continued to be actively involved in Total Quality Management activities and continues to win awards in quality and delivery from industry bodies and customers.

 

Despite the lacklustre performance of the automobile industry in the year that has gone by, several auto makers have announced green field capacity expansion plans in India in the year ahead.

 

The Company is confident of further improvement in performance in all the areas, viz., production, productivity, value added product mix, turnover and costs, thereby achieving higher operating margins in the year in progress.

The European markets are also picking up while the Company hopes to considerably increase its presence in the South East Asian markets with the help of Sumitomo Corporation, Japan.

 

 

FINANCE

 

Over the years, the total concessional loan under Corporate Debt Restructuring (CDR) had reduced considerably through repayments as per schedule. The Company was forced to borrow from bankers and other lenders at higher interest rates to fund the loan repayments and working capital requirements due to lack of retained earnings.

 

During the last two years, the Company incurred capital expenditure of Rs.1700.000 Millions to install facilities to reduce costs, increase productivity and increase sales of value added products. The financing for this was done through long term borrowings.

 

 

 

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

(i) Disputed matters in appeal/contested in respect of:

 

 

- Income Tax *

* included in this amount (not provided in the Accounts) is the liability under Sec 115JB of the Income Tax Act, 1961 for Assessment Year 2005-06 as the Company’s appeal is pending disposal. Company places reliance on certain judicial pronouncements and has also obtained a legal opinion on the matter.

224.00

217.900

- Excise Duty, Customs Duty etc.

39.500

38.000

- Sales Tax, Works Contract Tax etc. **

** In the matter of certain ex-parte assessments completed by Commercial Tax Officer in the State of Uttar Pradesh, Company is advised that liability if any, that may arise will be determined after the matter is remanded to the Assessing Officer and on completion of reassessment proceedings and therefore, the same is not included herein.

49.000

56.300

- Other matters

2.400

2.400

(ii) Claims against the Company not acknowledged as debt as these are disputed and pending disposal at various fora.

The Company has taken legal and other steps to protect its interest in respect of these matters, which is based on legal advice and/or precedents in its own/other cases. It is not possible to make any further determination of the liability which may arise in these matters.

155.000

181.800

(iii) Bills discounted with the Bankers and others

Sale Bills discounted

39.100

109.600

(iv) Guarantees and Counter guarantees given by the Company on behalf of :-

-Other Companies

701.500

846.800

(v) Bonds / Undertakings given by the Company under concessional duty/ exemption to Customs /

Excise Authorities (Net of redemption applied for)

6.600

6.600

(vi) Bonds given by the Company against import of machinery under EPCG Scheme (Net of redemption applied for)

143.000

347.800

 

(vii) Demand for Annual Bonus for the financial years 1995-96 to 2006-07 by Staff and Officers’ Association is pending at different stages in proceedings under The Industrial Disputes Act, 1947. Bulk of these employees are statutorily not covered by The Payment of Bonus Act, 1965 and many of the employees are also not covered by The Industrial Disputes Act, 1947. Liability arising there from cannot therefore be determined at present.

 

(viii) Government of Maharashtra had served a Demand Notice on the Company for payment of electricity duty for power generated during the period 01.04.2000 to 30.04.2005 and penal interest thereon in Company’s Captive Power Plant amounting to Rs.142.700 Millions. The Writ Petition filed by the Company was disposed by the Hon’ble Bombay High Court on 7th November, 2009 quashing the said Demand Notice. Government of Maharashtra has however, filed an appeal in the Supreme Court of India against the aforesaid judgment of High Court.

 

(ix) There have been delays in payment of tax deducted at source in earlier years and also in FY2013-14. Interest payable on delays has been accounted for in respect of cases where appropriate orders have been received from Income Tax authorities or at the time of Filing the Quarterly TDS Returns.

 

(x) A claim towards difference in price of calibrated iron ore for the period 1st April, 2006 to 28th February, 2007 amounting to Rs.330.700 Millions has been raised by a supplier in March 2007. The Company has been legally advised that the supplier cannot seek this price revision under a concluded agreement and hence no provision is made in the Accounts for the same. The issue along with method of review and re-fixing of price of calibrated iron ore effective on 1st of April each year in terms of agreement is referred to an arbitral tribunal whose award was pronounced on 28th February 2014. In terms of the said award, the supplier is directed to re-compute amount payable by the Company. Pending receipt of the revised claim, the final liability arising there from is not ascertainable. Moreover, the said supplier has also unilaterally increased the price of calibrated iron ore w.e.f. 1st April, 2007 and thereafter w.e.f. 1st April, every year. This issue too was settled by the aforesaid arbitral tribunal. In terms of the said award, the Company is required to submit certain details to the supplier for re-computing its claim in terms of the award. However, pending such determination of final price, the supplier has raised invoices at an ad-hoc interim mutually agreed price on the marketing contractor who in turn, has billed the Company at the same price and which liability, has been fully accounted for. An appeal is also being preferred for challenging the said arbitration award.

 

 

 

 

FIXED ASSETS:

 

Tangible Assets

·         Freehold Land

·         Leasehold Land

·         Railway Siding

·         Buildings and Roads

·         Plant and Machinery

·         Furniture, Fixtures, etc.

·         Office Machinery

·         Vehicles

 

Intangible Assets

·         Software

 


STATEMENT OF UNAUDITED FINANCIAL RESULTS FOR THE NINE MONTHS AND QUARTER ENDED DECEMBER 31,2014

(Rs. In Millions)

 

Particulars

Quarter ended

Nine months ended

 

 

31-Dec-14

30-Sep-14

31-Dec-14

 

 

Unaudited

Unaudited

Unaudited

(1)

INCOME FROM OPERATIONS

 

 

 

 

 

 

 

 

a)

Gross Sales

7888.850

8426.636

23794.177

 

Less : Excise Duty Recovered

757.942

847.889

2352.935

 

Net Sales

7130.908

7578.747

21441.242

b)

Other Operating Income

47.118

59.649

158.992

 

Total Income from Operations

7178.026

7638.396

21600.234

 

 

 

 

 

(2)

EXPENSES

 

 

 

a)

Cost of materials consumed

3449.654

3603.898

10558.205

b)

Purchase of Stock in Trade

(0.175)

5.868

8.210

c)

Changes in inventories of finished goods and work-in-progress

(399.846)

(104.375)

(899.643)

d)

Stores, Spares, Components, Tools, etc. consumed

1021.957

1141.906

3207.799

e)

Power & Fuel

508.324

481.032

1494.558

f)

Employee benefits expense

396.311

374.883

1148.186

g)

Foreign Exchange (Gain)/Loss (net)

64.647

78.822

193.547

h)

Depreciation and Amortisation expenses

187.541

184.915

556.970

i)

Other Expenditure

1193.329

1193.954

3397.339

 

Total Expenses

6421.742

6960.903

19665.171

(3)

Profit/(Loss) from Operations before Other Income, Finance Costs, & Net Exceptional income/ (Expenditure)

756.284

677.493

1935.063

(4)

Other Income

19.255

34.544

185.760

(5)

Profit/(Loss) from Ordinary Activities before Finance Costs & Net Exceptional income/ (Expenditure)

775.539

712.037

2120.823

(6)

Less : Finance Costs (net)

696.293

657.294

1949.623

(7)

Profit / (Loss) from ordinary activities before Net Exceptional income / (Expenditure)

79.246

54.743

171.200

(8)

Net Exceptional Income / (Expenditure)

(31.129)

(31.129)

(93.387)

(9)

Profit / (Loss) before Tax

48.117

23.614

77.813

(10)

Tax Expense

12.943

6.165

21.273

(11)

Profit / (Loss) after Tax

35.174

17.449

56.540

(12)

Paid-up Equity Share Capital (Face value Rs 10/- per share)

1414.174

1414.174

1414.174

(13)

Reserves (excluding Revaluation Reserve)

 

 

 

(14)

Earnings per Share (EPS) - Rs

0.00

0.00

0.00

 

Basic and Diluted EPS (in Rs.)

 

 

 

 

- Including exceptional items

0.25

0.12

0.40

 

- Excluding exceptional items

0.47

0.34

1.06

 

 

 

 

 

 

 

 

 

 

 

Part - II

 

 

 

 

 

 

 

 

A

PARTICULARS OF SHAREHOLDING

 

 

 

 

 

 

 

 

(1)

Public Shareholding

 

 

 

 

Number of Shares

37,674,853

37,674,853

37,674,853

 

Percentage of Shareholding

26.64%

26.64%

26.64%

 

 

 

 

 

(2)

Disclosure in respect of pledged shares of Promoters and Promoter Group

 

 

 

 

 

 

 

 

 

Shares held by Promoters & Promoter Group - Nos. (A)

103,731,008

103,731,008

103,731,008

 

Percentage of Total Share Capital

73.36%

73.36%

73.36%

 

Pledged / Encumbered - No. of Shares

40,442,751

29,767,790

40,442,751

 

Percentage of Total Share Capital

28.60%

21.05%

28.60%

 

Percentage of (A)

38.99%

28.70%

38.99%

 

 

 

 

 

 

Non-Encumbered - No. of Shares

63,288,257

73,963,218

63,288,257

 

Percentage of Total Share Capital

44.76%

52.31%

44.76%

 

Percentage of (A)

61.01%

71.30%

61.01%

 

 

 

 

 

 

 

 

 

 

B

INVESTOR COMPLAINTS

 

 

 

 

 

 

 

 

 

Pending at the beginning of the quarter

Nil

 

 

 

Received during the quarter

13

 

 

 

Disposed off during the quarter

13

 

 

 

Remaining unresolved at the end of the quarter

Nil

 

 

 

 

 

 

 

 

 

 

 

 

 

SEGMENT REVENUE (net of Excise Duty)

 

 

 

 

 

 

 

 

1)

Steel

6837.401

7202.675

20429.427

 

 

 

 

 

2)

Power Generation

88.030

115.040

285.793

 

 

 

 

 

3)

Industrial Machinery

343.659

448.954

1177.797

 

 

 

 

 

4)

Road Construction

0.020

0.000

12.511

 

 

 

 

 

 

Sub-total

7269.110

7766.669

21905.528

 

 

 

 

 

 

Less : Inter Segment Revenue

(91.084)

(128.273)

(305.294)

 

 

 

 

 

 

Total Segment Revenue (net of Excise Duty)

7178.026

7638.396

21600.234

 

 

 

 

 

 

SEGMENT RESULT

 

 

 

 

 

 

 

 

1)

Steel

715.663

569.008

1643.040

 

 

 

 

 

2)

Power Generation

71.421

100.611

241.452

 

 

 

 

 

3)

Industrial Machinery

(0.233)

37.482

133.173

 

 

 

 

 

4)

Road Construction

(5.150)

(4.762)

(10.684)

 

 

 

 

 

 

Less : Inter segment margin

(0.250)

(1.792)

(2.042)

 

 

 

 

 

 

Total Segment Result

781.451

700.547

2004.939

 

 

 

 

 

 

Add / (Less) :

 

 

 

 

 

 

 

 

 

Other net un-allocable :

 

 

 

 

Income

19.255

34.544

185.760

Expenditure

25.167

23.054

69.876

 

Other net un-allocable (expenditure) / income

(5.912)

11.490

115.884

 

 

 

 

 

 

Profit /(Loss) before Finance costs

775.539

712.037

2120.823

 

 

 

 

 

 

Less : Finance costs (net)

696.293

657.294

1949.623

 

 

 

 

 

 

Net Exceptional - Income / (Expenditure)

(31.129)

(31.129)

(93.387)

 

 

 

 

 

 

Profit / (Loss) before tax

48.117

23.614

77.813

 

 

 

 

 

 

Capital Employed as on

31-Dec-14

30-Sep-14

31-Dec-14

 

 

 

 

 

1)

Steel

35728.450

34899.923

35728.450

2)

Power Generation

436.689

447.230

436.689

3)

Industrial Machinery

5294.883

5390.949

5294.883

4)

Road Construction

1283.917

1338.105

1283.917

5)

Unallocable (net)

(21520.897)

(20839.735)

(21520.897)

 

 

 

 

 

 

Total Net Capital Employed

21223.042

21236.472

21223.042

Notes:

1.     Pursuant to the Companies Act, 2013 (the Act), becoming effective from 1st April 2014, the Company has reworked depreciation with reference to estimated useful life of fixed assets prescribed under Schedule-II to the Act or useful life of fixed assets as per technical evaluation. As a result, the charge for depreciation is higher by Rs.109 Lakhs for the quarter ended 31st December 2014. Further, based on transitional provision in Note 7(b) of Schedule-II, an amount of Rs.831 Lakhs (net of deferred tax) has been adjusted on 30th June 2014 against the retained earnings.

2.     Management's response to the observations of the auditors on the financial statements for the year ended 31.03.2014 :

  1. Advances due from and investments made in Vidyavihar Containers Limited (VCL), aggregating Rs. 6,713 Lakhs as at 31st March 2014 now stand at Rs. 5,213 Lakhs as at 31st December 2014. The Company, barring unforeseen circumstances, relies upon the estimation of future realizable values of the financial assets of VCL to recover its Exposures;
  2. As regards investments made in Mukand Global Finance Limited (MGFL), aggregating Rs.2,625 Lakhs, the recovery is dependent upon realization of the financial assets that MGFL stands invested into at the close of the year and future earnings from the business activities of MGFL. The management considers the 'Exposure' to be 'Good' and adequately covered. Any ultimate shortfall if any, in the realization is not determinable at present.
  3. The investments in and debts / advances due from Bombay Forgings Limited (BFL), which stood at Rs.7,990 Lakhs as at 31.03.2014 has increased to Rs.8,826 Lakhs as at 31.12.2014 due to supplies on credit. Recovery towards these supplies will be made on due dates. The management, considering its long term view on the 'Exposures', relies upon the valuation of unencumbered fixed assets of BFL as at 31st March, 2014 which is at Rs.7,034 Lakhs. It further relies upon the value of current assets and future earnings from the ongoing business of BFL. The management considers the balance 'Exposures' to be 'Good' at the close of the quarter and adequately covered and barring unforeseen circumstances expects full realisability of the same in future.
  4. Debts / advances recoverable from Stainless India Limited (SIL), which aggregated Rs.730 Lakhs as at 31st March 2014, has remained at Rs.730 Lakhs as at 31.12.2014. The management relies upon the realization from Land of SIL. The management considers the balance 'Exposures' to be 'Good' at the close of the Quarter and adequately covered and barring unforeseen circumstances expects full realisability of the same in future.
  5. The Company in previous years executed road construction projects in the state of Uttar Pradesh with National Highway Authority of India (NHAI) along with Centrodorstroy (CDS), Russia. The exposure on this account as at 31.03.2014 aggregated Rs.13,478 Lakhs and is now at Rs.12,681 Lakhs as at 31.12.2014. The outcome of the Road Construction activity cannot be estimated with certainty at present. The amount of total claims with NHAI now aggregates Rs.24,568 Lakhs (as at 31.03.2014, Rs.22,528 Lakhs). Bulk of these claims are now being processed at various appellate fora. It is the opinion of the management that in view of the substantially large claims to be settled progressively over a period of next 2 to 3 years, losses currently expected are already recognized till the close of the quarter.

3.     Other income for the nine months ended 31st December 2014 of Rs.1,858 Lakhs includes surplus amounting to Rs.1,099 Lakhs on sale of part of Office premises as compared to Rs.2,891 Lakhs for nine months ended 31st December'2013 which included surplus amounting to Rs.1,844 Lakhs on sale of residential premises.

4.     Net Exceptional Expenditure of Rs.311 Lakhs represents proportionate charge for the Quarter of Adhoc amount payable to CDR Lenders. During June 2013, the Company arrived at settlement with the Corporate Debt Restructuring members for an adhoc amount of Rs.2,490 Lakhs payable in monthly installments till the maturity of the loans without any further interest thereon. This settlement was arrived at under recompense clause of CDR scheme.

5.     The Board of Directors of the Company in its meeting held on 22nd December, 2014 has decided to hive off Company's alloy steel business to a subsidiary subject to necessary approvals. In this regard, Company has sent a notice dated 22nd December, 2014 to shareholders. The Company expects results of a postal ballot by 18th February, 2015.

6.     Figures in respect of previous year / quarter have been regrouped / recast wherever necessary.

7.     The above results have been reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on 11th February, 2015. Statutory Auditors have carried out a "Limited Review" of the financial results shown above.


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.26

UK Pound

1

Rs.95.01

Euro

1

Rs.70.72

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.