|
Report No. : |
309129 |
|
Report Date : |
21.02.2015 |
IDENTIFICATION DETAILS
|
Name : |
MUKAND LIMITED (w.e.f. 23.03.1989) |
|
|
|
|
Formerly Known
As : |
MUKAND IRON AND STEEL WORKS LIMITED |
|
|
|
|
Registered
Office : |
Bajaj Bhawan, Jamnalal Bajaj Marg, 226, Nariman Point, Mumbai –
400021, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation
: |
29.11.1937 |
|
|
|
|
Com. Reg. No.: |
11-002726 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 1470.500
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L99999MH1937PLC002726 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
MUMM19254E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACM5008R |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of Alloy Steel and Stainless Steel Long
Products that feed into the Auto Components, Engineering, Defence and
Fastners Industries. |
|
|
|
|
No. of Employees
: |
1978 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 61000000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The rating is constrained on account of company’s moderate financial risk
profile and losses that company has incurred from its operational activities. However, trade relations are fair. Business is active. Payments are
reported to be slow but correct. The company can be considered for business dealings with some caution. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. K. S. Narula |
|
Designation : |
Accountant |
|
Contact No.: |
91-22-21727500 |
|
Date : |
03.02.2015 |
LOCATIONS
|
Registered Office : |
Bajaj Bhawan, Jamnalal Bajaj Marg, 226, Nariman Point, Mumbai –
400021, Maharashtra, India |
|
Tel. No.: |
91-22-61216666/ 61216629 |
|
Fax No.: |
91-22-22021174 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
Thane-Belapur Road, Dighe, Kalwe, Thane – 400605, Maharashtra, India |
|
Tel. No.: |
91-22-21727500/ 7700 |
|
Fax No.: |
91-22-25348179 |
|
|
|
|
Factory 2 : |
Ginigera, Karnataka – 583228, India |
|
|
|
|
Branch Offices : |
Located at : ·
Bangalore ·
Chennai ·
Delhi ·
Kolkata ·
Visakhapatnam |
DIRECTORS
AS ON 31.03.2014
|
Name : |
Mr. Nirajkumar Ramkrishnaji Bajaj |
|
Designation : |
Chairman and Managing Director |
|
Address : |
Mount Unique, 13th Floor, 62 Peddar Road, Mumbai – 400026, Maharashtra, India |
|
Date Of Birth/Age : |
10.10.1954 |
|
Qualification : |
B.Com., M.B.A. (Harvard Business School) |
|
Experience : |
33 Years |
|
Date Of Appointment : |
03.07.1989 |
|
DIN No. : |
00028261 |
|
|
|
|
Name : |
Mr. Rajesh Viren Shah |
|
Designation : |
Co-Chairman and Managing Director |
|
Address : |
7 Janaki Kutir, Juhu Tara Road, Juhu, Mumbai – 400049, Maharashtra,
India |
|
Date Of Birth/Age : |
01.10.1951 |
|
Qualification : |
M.A.(Cambridge), M.B.A.(California), P.M.D.(Harvard
Business School) |
|
Experience : |
37 Years |
|
Date Of Appointment : |
03.07.1989 |
|
DIN No. : |
00033371 |
|
|
|
|
Name : |
Mr. Suketu Viren Shah |
|
Designation : |
Managing Director |
|
Address : |
A/52 Darshan
Apartments, Mount Pleasant Road, Malabar Hill, Mumbai – 400006, Maharashtra,
India |
|
Qualification : |
B.Com.(Hons.),M.B.A (Harvard Business School) |
|
Experience : |
32 Years |
|
Date Of Birth/Age : |
04.12.1954 |
|
Date Of Appointment : |
03.07.1989 |
|
DIN No. : |
00033407 |
|
|
|
|
Name : |
Mr. Dhirajlal Shantilal Mehta |
|
Designation : |
Director |
|
Address : |
301/302 Goragandhi Apartments, 3 Laburnam Road, Gamdevi, Mumbai – 400007,
Maharashtra, India |
|
Date Of Birth/Age : |
27.04.1936 |
|
Date Of Appointment : |
22.07.1976 |
|
DIN No. : |
00038366 |
|
|
|
|
Name : |
Mr. Vinod Sakarchand Shah |
|
Designation : |
Director |
|
Address : |
11 Om Surya Vihar Co Op Housing Society Ltd, Road No 25 – B, Sion
Matunga Scheme No 6, Mumbai – 400022, Maharashtra, India |
|
Date Of Birth/Age : |
07.11.1930 |
|
Date Of Appointment : |
03.07.1989 |
|
DIN No. : |
00033327 |
|
|
|
|
Name : |
Dr. N P Jain, IFS (Retd.) |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Narendra J Shah |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. N C Sharma |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Prakash V Mehta |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Pradip P Shah |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Amit Yadav |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
K J Mallya |
|
Designation : |
Company Secretary |
|
|
|
|
MANAGEMENT TEAM |
|
|
Corporate : |
· Niraj Bajaj Chairman and Managing Director · Rajesh V Shah Co-Chairman and Managing Director · Suketu V Shah Joint Managing Director · S B Jhaveri Chief Financial Officer |
|
|
|
|
Steel Division : |
· A M Kulkarni Chief Executive (Steel Plant, Thane) · R Sampath Kumar Upto May 2, 2014 Chief Executive (Steel Plant, Ginigera) · B K Tiwari With effect from May 3, 2014 Chief Operating Officer (Steel Plant, Ginigera) · C H Sharma Technical Advisor, Steel · Sidharth Shah Chief of Materials Management · V M Mashruwala Chief of Marketing (Alloy and Stainless Steel) · Virendra K Mital Business Development Director |
|
|
|
|
Industrial
Machinery Division : |
R Jagannathan Chief Executive |
SHAREHOLDING PATTERN
AS ON 31.12.2014
|
Category of
Shareholder |
No. of Shares |
Percentage
of Holding |
|
(A) Shareholding of Promoter and Promoter
Group |
|
|
|
|
|
|
|
Individuals / Hindu Undivided Family |
41263703 |
29.18 |
|
|
62467305 |
44.18 |
|
|
103731008 |
73.36 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
103731008 |
73.36 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
6007 |
0.00 |
|
|
101095 |
0.07 |
|
|
7244583 |
5.12 |
|
|
30963 |
0.02 |
|
|
7382648 |
5.22 |
|
|
|
|
|
|
9935841 |
7.03 |
|
|
|
|
|
|
10422236 |
7.37 |
|
|
9291048 |
6.57 |
|
|
643080 |
0.45 |
|
|
34394 |
0.02 |
|
|
608686 |
0.43 |
|
|
30292205 |
21.42 |
|
Total Public shareholding (B) |
37674853 |
26.64 |
|
Total (A)+(B) |
141405861 |
100.00 |
|
(C) Shares held by Custodians and against which Depository
Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
141405861 |
0.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Alloy Steel and Stainless Steel Long
Products that feed into the Auto Components, Engineering, Defence and Fastners
Industries. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
-- |
|
|
|
|
Imports : |
-- |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Cheque |
|
|
|
|
Purchasing : |
Cash and Cheque |
GENERAL INFORMATION
|
Suppliers : |
-- |
|||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Customers : |
-- |
|||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
1978 (Approximately) |
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Central Bank of India · Union Bank of India · Housing Development Finance Corporation Limited · Export Import Bank of India · Dena Bank |
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institution : |
Bajaj Finance Limited |
|
|
|
|
Auditors : |
|
|
Name : |
Haribhakti and Company Chartered Accountants |
|
|
|
|
Subsidiaries : |
· Mukand Global Finance Limited (MGFL) · Mukand International Limited (MIL) · Vidyavihar Containers Limited (VCL) · Mukand Vijayanagar Steel Limited (MVSL) · Mukand International FZE (MIFZE) ·
Mukand Sumi Metal Processing Limited (MSMPL)
w.e.f. 29.10.2012 |
|
|
|
|
Other related parties where control exists
: |
· Mukand Engineers Limited (MEL) · Bombay Forgings Limited (BFL) · Stainless India Limited (SIL) ·
Hospet Steels Limited (HSL) |
|
|
|
|
Joint Ventures : |
Mukand Vini
Mineral Limited (MVML) |
|
|
|
|
Other related parties where significant
influence exists or where the related party has significant influence on the
Company : |
· Kalyani Mukand Limited · Lineage Investments Limited (upto 29.03.2013) · Catalyst Finance Limited (upto 29.03.2013) · Econium Investments and Finance Limited (upto 29.03.2013) · Fusion Investments and Financial Services Limited (upto 29.03.2013) · Primus Investments and Finance Limited (upto 29.03.2013) · Conquest Investments and Finance Limited (upto 29.03.2013) · Jamnalal Sons Private Limited (JSPL) · Adonis Laboratories Private Limited |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
153000000 |
Equity Shares |
Rs. 10/- each |
Rs. 1530.000 Millions |
|
7000000 |
Preference Shares |
Rs. 10/- each |
Rs. 70.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 1600.000
Millions |
Issued Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
146273934* |
Equity Shares |
Rs. 10/- each |
Rs. 1462.700
Millions |
|
5626320 |
Preference Shares |
Rs. 10/- each |
Rs. 56.300
Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 1519.000 Millions |
* includes 28,031 Equity Shares which have been kept in abeyance by the Stock Exchange Authorities
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
141405861 |
Equity Shares |
Rs. 10/- each |
Rs. 1414.100
Millions |
|
5626320 |
Preference Shares |
Rs. 10/- each |
Rs. 56.300
Millions |
|
|
Add: Forfeited
shares (amounts originally paid up) |
|
Rs. 0.100
Million |
|
|
|
|
|
|
|
Total |
|
Rs. 1470.500 Millions |
a. Reconciliation of the shares outstanding at the beginning and at the
end of the reporting period.
|
Equity shares |
31.03.2014 |
|
|
|
Nos. in crore |
Rs.in Millions |
|
At the beginning of the period |
7.31 |
731.100 |
|
Add : issued during the period |
6.83 |
683.000 |
|
Less : bought back during the year |
-- |
-- |
|
Outstanding at
the end of the period |
14.14 |
1414.100 |
|
Preference shares (CRPS) |
31.03.2014 |
|
|
|
Nos. in crore |
Rs.in Millions |
|
At the beginning of the period |
0.56 |
56.300 |
|
Add : issued during the period |
-- |
-- |
|
Less : bought back during the year |
-- |
-- |
|
Outstanding at
the end of the period |
0.56 |
56.300 |
b. Terms / rights
attached to equity shares
The Company has only
one class of equity share having a par value of Rs. 10/- per share. Each holder
of equity share is entitled to one vote per share.
The Company
declares and pays dividends in Indian rupees.
The dividend proposed
by the Board of Directors is subject to the approval of the shareholders in the
ensuing Annual General Meeting, except in case of interim dividend.
During the year
ended 31 March 2014, the amount of dividend per share recognized as
distribution to equity shareholders was Rs. Nil (31 March 2013 : Rs. Nil). In
the event of liquidation of the company, the holders of equity shares will be
entitled to receive remaining assets of the company, after distribution of all
preferential amounts. The distribution will be in proportion to the number of
equity shares held by the shareholders.
c. Terms of
redemption of CRPS
Pursuant to the
order of the Hon’ble High Court of Judicature at Bombay dated October 14, 2003,
the Company had cancelled 22½ equity shares issued and unallotted and reduced
20% of the outstanding equity shares amounting to 56,26,320 equity shares. In
lieu of cancelled shares, the Company has issued 56,26,320 0.01% Cumulative
Redeemable Preference Shares of Rs.10/- each entitled for Cumulative Preference
dividend of 0.01% p.a. and redeemable in five equal annual installments
starting from September. 2019. In the event of liquidation of the Company
before redemption, the holders of CRPS will have priority over equity shares in
the payment of dividend and repayment of capital.
d. The Company does
not have any holding company.
e. There are no bonus
shares issued, shares issued for consideration other than cash and shares
bought back during the period of five years immediately preceding the reporting
date.
f. Details of shareholders holding more than 5% shares in the company
|
Equity Shares of Rs. 10/- each fully paid |
31.03.2014 |
|
|
|
Numbers |
% holding in the
class |
|
Jamnalal Sons Private Limited |
26295522 |
18.60 |
|
Life Insurance Corporation of India |
7228076 |
5.11 |
|
Bajaj Holdings and Investments Limited |
8113564 |
5.74 |
|
Jeewan Limited |
4785369 |
3.38 |
|
Baroda Industries Private Limited |
14326616 |
10.13 |
|
Niraj Bajaj |
12887156 |
9.11 |
|
Rajesh V. Shah |
7200842 |
5.09 |
|
Suketu V. Shah |
7169018 |
5.07 |
|
|
|
|
|
CRPS of Rs. 10/- each fully paid |
|
|
|
Life Insurance Corporation of India |
595545 |
10.58 |
|
Jamnalal Sons Private Limited |
474143 |
8.43 |
As per of the Company,
including its register of shareholders / members and other declarations
received from shareholders regarding beneficial interest, the above
shareholding represents both legal and beneficial ownerships of shares.
g. There are no
shares reserved for issue under options and contracts / commitments for sale of
shares / disinvestment.
h. There are no
unpaid calls from any Director and officer.
i. Utilization of
the net proceeds of the rights Issue of equity shares:
The Allotment
Committee of the Board of Directors of the Company allotted 68291732 equity
shares under rights entitlement at a price of Rs.21.00 per share. Net proceeds
received amounting to Rs.1434.100 Millions have been utilized towards: i)
payment of dues to secured lenders (Banks and Financial Institutions)
Rs.700.000 Millions and ii) working capital requirement (inventory) Rs.734.100
Millions.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
1470.500 |
787.500 |
787.500 |
|
(b) Reserves & Surplus |
19849.700 |
20032.700 |
20470.800 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
21320.200 |
20820.200 |
21258.300 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
11080.900 |
8567.200 |
7741.900 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
138.600 |
120.300 |
121.900 |
|
(d) long-term
provisions |
356.800 |
300.500 |
284.900 |
|
Total Non-current
Liabilities (3) |
11576.300 |
8988.000 |
8148.700 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
7876.400 |
8846.100 |
8405.500 |
|
(b) Trade
payables |
8502.400 |
6558.500 |
7327.200 |
|
(c) Other
current liabilities |
6470.300 |
6393.100 |
4387.700 |
|
(d) Short-term
provisions |
42.900 |
29.100 |
45.300 |
|
Total Current
Liabilities (4) |
22892.000 |
21826.800 |
20165.700 |
|
|
|
|
|
|
TOTAL |
55788.500 |
51635.000 |
49572.700 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current
assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
24857.000 |
24071.500 |
23896.500 |
|
(ii)
Intangible Assets |
2.400 |
3.800 |
4.700 |
|
(iii)
Capital work-in-progress |
502.800 |
1461.000 |
1042.200 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
2509.900 |
2278.100 |
1096.700 |
|
(c) Deferred tax assets (net) |
421.500 |
82.400 |
0.000 |
|
(d) Long-term Loan and Advances |
1255.900 |
1124.900 |
1228.800 |
|
(e) Other
Non-current assets |
482.800 |
482.800 |
482.800 |
|
Total Non-Current
Assets |
30032.300 |
29504.500 |
27751.700 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
12351.700 |
10346.400 |
9963.100 |
|
(c) Trade
receivables |
9022.300 |
7923.100 |
8769.800 |
|
(d) Cash
and cash equivalents |
848.900 |
748.000 |
786.900 |
|
(e)
Short-term loans and advances |
1925.600 |
1664.200 |
2271.800 |
|
(f) Other
current assets |
1607.700 |
1448.800 |
29.400 |
|
Total
Current Assets |
25756.200 |
22130.500 |
21821.000 |
|
|
|
|
|
|
TOTAL |
55788.500 |
51635.000 |
49572.700 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
25395.800 |
21262.400 |
25659.600 |
|
|
|
Other Income |
333.000 |
108.700 |
98.900 |
|
|
|
TOTAL (A) |
25728.800 |
21371.100 |
25758.500 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
13156.400 |
11212.400 |
13517.000 |
|
|
|
Purchases of Stock-in-Trade |
289.700 |
0.000 |
0.000 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(1758.300) |
(611.300) |
(197.700) |
|
|
|
Employees benefits expense |
1455.200 |
1365.300 |
1318.500 |
|
|
|
Other expenses |
10506.700 |
8324.900 |
9772.800 |
|
|
|
Expenditure transferred to Capital Accounts / Capital
Work-in-Progress |
(57.600) |
(155.200) |
(44.200) |
|
|
|
Exceptional Items |
254.400 |
(1083.300) |
0.000 |
|
|
|
TOTAL (B) |
23846.500 |
19052.800 |
24366.400 |
|
|
|
|
|
|
|
|
Less |
PROFIT/
[LOSS] BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1882.300 |
2318.300 |
1392.100 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
2438.900 |
2153.800 |
1818.700 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
[LOSS] BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(556.600) |
164.500 |
(426.600) |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION (F) |
670.400 |
641.500 |
657.200 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ [LOSS]
BEFORE TAX (E-F) (G) |
(1227.000) |
(477.000) |
(1083.800) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(346.900) |
(82.400) |
(148.800) |
|
|
|
|
|
|
|
|
|
|
PROFIT/ [LOSS]
AFTER TAX (G-H) (I) |
(880.100) |
(394.600) |
(935.000) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Exports (F.O.B. Value) |
1239.400 |
1518.300 |
2169.500 |
|
|
|
Dividend |
0.000 |
2.700 |
2.300 |
|
|
|
Income from Engineering Contracts |
3.900 |
5.300 |
3.100 |
|
|
|
Others (represents Management fees) |
1.800 |
1.600 |
1.600 |
|
|
TOTAL EARNINGS |
1245.100 |
1527.900 |
2176.500 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
4356.000 |
2960.400 |
3834.500 |
|
|
|
Stores, Spare Parts, Components & Fuel |
613.600 |
391.800 |
615.900 |
|
|
|
Goods for trade |
0.000 |
2.000 |
0.000 |
|
|
|
Capital Goods |
70.400 |
249.700 |
424.500 |
|
|
TOTAL IMPORTS |
5040.000 |
3603.900 |
4874.900 |
|
|
|
|
|
|
|
|
|
|
Earnings/ [Loss]
Per Share (Rs.) |
(11.54) |
(5.40) |
(12.79) |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2014 (Unaudited) |
30.09.2014 (Unaudited) |
|
Type |
1st
Quarter |
2nd
Quarter |
|
Net Sales |
6783.800 |
7638.400 |
|
Total Expenditure |
6098.000 |
6776.000 |
|
PBIDT (Excl OI) |
685.800 |
862.400 |
|
Other Income |
132.000 |
34.500 |
|
Operating Profit |
817.800 |
897.000 |
|
Interest |
596.000 |
657.300 |
|
Exceptional Items |
(31.100) |
(31.100) |
|
PBDT |
190.600 |
208.500 |
|
Depreciation |
184.500 |
184.900 |
|
Profit Before Tax |
6.100 |
23.600 |
|
Tax |
2.200 |
06.200 |
|
Provisions and contingencies |
0.000 |
0.000 |
|
Profit After Tax |
3.900 |
17.500 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
PAT / Total Income |
(%) |
(3.42) |
(1.85) |
(3.63) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(4.83) |
(2.24) |
(4.22) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(2.34) |
(1.00) |
(2.28) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.06) |
(0.02) |
(0.05) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.89 |
0.84 |
0.76 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.13 |
1.01 |
1.08 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
787.500 |
787.500 |
1470.500 |
|
Reserves & Surplus |
20470.800 |
20032.700 |
19849.700 |
|
Net
worth |
21258.300 |
20820.200 |
21320.200 |
|
|
|
|
|
|
long-term borrowings |
7741.900 |
8567.200 |
11080.900 |
|
Short term borrowings |
8405.500 |
8846.100 |
7876.400 |
|
Total
borrowings |
16147.400 |
17413.300 |
18957.300 |
|
Debt/Equity ratio |
0.760 |
0.836 |
0.889 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
25659.600 |
21262.400 |
25395.800 |
|
|
|
(17.137) |
19.440 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
25659.600 |
21262.400 |
25395.800 |
|
Profit/ [Loss] |
(935.000) |
(394.600) |
(880.100) |
|
|
(3.64%) |
(1.86%) |
(3.47%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
LITIGATION
DETAILS
|
HIGH COURT OF
BOMBAY |
|
CASE DETAILS BENCH: BOMBAY |
|
Presentation
Date: 28.05.2013 |
|
Lodging No: NMSL/714/2013 Filing Date: 26.03.2013 Reg. No.: NMS/605/2013 Reg. Date: 04.04.2013 |
|
Main Matter Lodging No: SL/605/2010 Reg. No.: S/516/2010 |
|
Petitioner: MUMBAI INTERNATIONAL AIRPORT PVT. LIMITED. Respondent: MUKAND. AND 2 ORS
Resp. Adv.: N V SANGLIKAR FOR DEFT
NO 1 (0) District: MUMBAI |
|
Bench: SINGLE Status: Pre-Admission
Category: NOTICE OF MOTION. Last Date: 23.06.2014
Stage: NOTICE OF MOTION FOR HEARING [ORIGINAL
SIDE MATTERS] Last Coram: PROVISIONAL BOARD |
|
Act: Code of Civil Procedure 1908 |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10508672 |
16/06/2014 |
500,000,000.00 |
CENTRAL BANK OF
INDIA |
CORPORATE
FINANCE BRANCH, CHANDERMUKHI, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021,
INDIA |
C10371581 |
|
2 |
10494512 |
07/05/2014 |
150,000,000.00 |
BAJAJ FINANCE
LIMITED |
AKURDI PUNE-,
PUNE, MAHARASHTRA - 411035, INDIA |
C04501391 |
|
3 |
10496277 |
03/05/2014 |
500,000,000.00 |
UNION BANK OF
INDIA |
UNION BANK
BHAVAN, GROUND FLOOR, 239, VIDHAN BHAVAN MARG, NARIMAN POINT, MUMBAI, MAHARASHTRA
- 400021, INDIA |
C04781167 |
|
4 |
10484101 |
27/02/2014 |
140,000,000.00 |
BAJAJ FINANCE
LIMITED |
AKURDI PUNE
-411035, MAHARASHTRA, INDIA |
C00155648 |
|
5 |
10442545 |
17/07/2013 |
750,000,000.00 |
HOUSING
DEVELOPMENT FINANCE CORPORATION LIMITED |
RAMON HOUSE
169BACKBAY RECLAMATION, H T PAREKH MARG,
MUMBAI, MAHARASHTRA - 400020, INDIA |
B81895773 |
|
6 |
10396621 |
31/12/2012 * |
500,000,000.00 |
HOUSING
DEVELOPMENT FINANCE CORPORATION LIMITED |
RAMON HOUSE 169BACKBAY
RECLAMATION, H T PAREKH MARG, MUMBAI, MAHARASHTRA - 400020, INDIA |
B68239839 |
|
7 |
10389398 |
09/11/2012 |
80,000,000.00 |
WINRO COMMERCIAL
(INDIA) LIMITED |
209/210, ARCADIA
BUILDING, 2ND FLOOR, PLOT NO. 195, NARIMAN POINT,, MUMBAI, MAHARASHTRA -
400021, INDIA |
B62910583 |
|
8 |
10384912 |
22/10/2012 |
370,000,000.00 |
SREI EQUIPMENT
FINANCE PRIVATE LIMITED |
'VISHWAKARMA', 86C,
TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA |
B61470894 |
|
9 |
10379885 |
10/10/2012 * |
500,000,000.00 |
HOUSING
DEVELOPMENT FINANCE CORPORATION LIMITED |
RAMON HOUSE
169BACKBAY RECLAMATION, H T PAREKH MARG, MUMBAI, MAHARASHTRA - 400020, INDIA |
B61366357 |
|
10 |
10352896 |
15/04/2012 |
250,000,000.00 |
SREI EQUIPMENT
FINANCE PRIVATE LIMITED |
'VISHWAKARMA',
86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA |
B38653804 |
|
11 |
10353101 |
15/04/2012 |
250,000,000.00 |
SREI EQUIPMENT FINANCE
PRIVATE LIMITED |
'VISHWAKARMA',
86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA |
B38654703 |
|
12 |
10345594 |
03/04/2012 |
250,000,000.00 |
BAJAJ FINANCE
LIMITED |
4TH FLOOR, BAJAJ
FINSERV CORPORATE OFFICE, OFF. PUNE AHMEDNAGAR ROAD, VIMAN NAGAR, PUNE,
MAHARASHTRA - 411014, INDIA |
B36301315 |
|
13 |
10303605 |
01/08/2011 |
175,000,000.00 |
BAJAJ FINANCE
LIMITED |
4TH FLOOR, BAJAJ
FINSERV CORPORATE OFFICE, OFF. PUNE AHMEDNAGAR ROAD, VIMAN NAGAR, PUNE,
MAHARASHTRA - 411014, INDIA |
B19338664 |
|
14 |
10273919 |
20/01/2014 * |
800,000,000.00 |
EXPORT IMPORT
BANK OF INDIA |
21 FLOOR, CENTRE
ONE BUILDING, WORLD TRADE CENTRE, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005,
INDIA |
B94842358 |
|
15 |
10249773 |
23/10/2010 |
350,000,000.00 |
CORPORATION BANK |
LARGE CORPORATE
BRANCH, 301-302, EAGLES FLIGHT, SUREN ROAD, ANDHERI (E), MUMBAI, MAHARASHTRA
- 400093, INDIA |
A97753776 |
|
16 |
10193562 |
28/08/2013 * |
2,750,000,000.00 |
CENTRAL BANK OF
INDIA |
CORPORATE
FINANCE BRANCH, CHANDER MUKHI BUILDING, |
B82931536 |
|
17 |
10163749 |
05/08/2009 * |
1,000,000,000.00 |
CENTRAL BANK OF
INDIA |
CHANDERMUKHI,
NARIMAN POINT, MUMBAI, MAHARASHTRA |
A67443333 |
|
18 |
10153984 |
22/06/2010 * |
234,214,817.00 |
BAJAJ AUTO
FINANCE LIMITED |
AKURDI PUNE-, MUMBAI
- PUNE ROAD, PUNE, MAHARASHTRA, INDIA |
A87782009 |
|
19 |
10024169 |
16/06/2007 * |
500,000,000.00 |
DENA BANK |
C-10, G BLOCK,
BANDRA KURLA COMLEX, BANDRA(E), MUMBAI, MAHARASHTRA - 400051, INDIA |
A18223248 |
|
20 |
90236515 |
07/02/2006 |
100,000,000.00 |
INFRASTRUCTURE
LEASING & FINANCIAL SERVICES LIMITED |
PLOT C-22;BANDRA
KURLA COMPLEX, BANDRA, MUMBAI, MAHARASHTRA, INDIA |
- |
|
21 |
90232897 |
16/12/2005 |
354,300,000.00 |
CANARA BANK |
CANARA BANK
BUILDING, 2ND/3RD FLOOR; ADIMARZBAN |
- |
|
22 |
90236490 |
16/12/2005 |
730,100,000.00 |
INDUSTRIAL
DEVELOPMENT BANK OF INDIA |
IDBI TOWER; 5TH
FLOOR, CUFFE PARADE, MUMBAI, MAHARASHTRA, INDIA |
- |
|
23 |
80065070 |
11/09/2004 |
3,000,000,000.00 |
THE WESTERN
INDIA TRUSTEE & EXECUTOR COMPANY LIMITED |
161, MITTAL
COURT-C JAMNALAL BAJAJ MARG, NARIMAN |
- |
|
24 |
80005610 |
05/03/2013 * |
11,310,000,000.00 |
DENA BANK |
C-10, G-BLOCK, CORPORATE
BUSINESS BRANCH, BANDRA KURLA COMPLEX, BANDRA (E), MUMBAI, MAHARASHTRA -
400051, INDIA |
B71068076 |
* Date of charge modification
UNSECURED LOANS
|
Particulars |
31.03.2014 (Rs.
In Millions) |
31.03.2013 (Rs.
In Millions) |
|
LONG-TERM BORROWINGS |
|
|
|
Fixed Deposits |
804.300 |
1025.600 |
|
Long term loans from Companies |
7086.900 |
2469.500 |
|
Sales Tax Deferment Loan |
9.300 |
13.900 |
|
SHORT TERM BORROWINGS |
|
|
|
Short Term Loans from Companies |
1365.900 |
1956.600 |
|
|
|
|
|
Total |
9266.400 |
5465.600 |
FINANCIAL RESULTS
The gross revenue from operations for the year increased by 20% to
Rs.28120.000 Millions as against Rs.23480.000 Millions in the previous year mainly
on account of increase in sale of special and alloy steel.
Loss before exceptional items has reduced to Rs.972.600 Millions as
against Rs.1560.300 Millions in the previous year due to improved operations in
the last quarter of the current year.
ECONOMY
Delivering higher economic value has been a challenge not only for
corporations but also nations around the globe. Although it continues to remain
a challenge for us in the year ahead, indications are that it may be a little
less formidable.
Global activity has broadly strengthened and is expected to improve
further in the year 2014-15, with most of the impetus coming from developing
economies. The global GDP rate for the year 2013 was marginally lower at 3.0%
while much of this growth was witnessed in the emerging and developing markets
which was at 4.7%. The Indian GDP rate for the same period stood at 4.4%
The Indian industry was faced with multiple unfavourble agents such as
low global demand, stubborn inflation, high interest rates, fluctuating
currency markets and oscillating policies which together resulted in a
lacklustre economic growth in the country. The continuing deterioration in the
global growth has affected the Indian economy more than some of the other
developing economies, possibly due to India’s shift towards a service led
economy from the traditional labour and capital intensive manufacturing
economy.
STEEL INDUSTRY
Global as well as Indian steel makers continue to face the problem of
supply outpacing demand. The Indian steel production marked a growth of 4.1%
while persistent weakness in demand from key end-user industries such as
automobiles, consumer durables and infrastructure led to the domestic steel
consumption registering only a marginal growth of 0.6% in the financial year
2014.
The mismatch in domestic supply and demand necessitated higher steel
exports, which also benefited from favourable exchange rate conditions. This
led to an export growth of 4.1% and the automobile exports also grew by 7.21%.
RELATED INDUSTRY
AUTOMOBILE
Slow rise in per capita income, high fuel prices along with high taxes
resulted in a slowdown of the automobile industry. According to the Society of
Indian Automobile Manufacturers (SIAM), the overall domestic sales during
April-March 2014 grew marginally by 3.53 % over the same period last year
riding mainly on the growth in scooter and motorcycle sales.
The sales of two wheelers during the year April-March 2014 registered a
growth of 7.31% over the previous year, while the sales of passenger vehicles
declined by 6.05% over the same period.
SPECIALITY STEEL DIVISION
The net turnover of the steel division was Rs.23710.000 Millions for the
year FY 2014 as compared to Rs.19120.000 Millions for the same period in the
previous year and the profit before interest was Rs.840.000 Millions compared
to profit before interest of Rs. 440.000 Millions in the previous year.
The specialty steel division of the Company recorded a rise in sale of
24% over the previous year. The enhanced production of steel was mainly due to
the improved availability of iron ore and also the company’s shift towards
using iron ore fines after the commissioning of the sintering facility in
Ginigera. The new steel products, especially import substitutes, developed
successfully by the company also contributed to the growth in sales.
Sales in the value added segment, viz., special steel wire rods and
black bars, also marked an increase in the year that was and the company hopes
to further increase its sales in these segments.
The company introduced several cost saving measures while simultaneously
increasing its capacity through improved processes and the introduction of
balancing facilities. The commissioning of the sinter facility in Ginigera
enabled the company to use 50% iron ore fines in lieu of the more
expensive iron ore lumps. The hot blast stove and pulverised coal injection
systems were also commissioned thereby reducing the consumption of coke. The
entire fuel requirements in the Ginigera facility are currently met from flue
gasses of the blast furnaces. The company has been able to take advantage of
all these facilities since March 2014.
Mukand has the capability to use 0% to 100% stainless steel scrap thus
giving it the flexibility to link its procurement to prevailing nickel prices.
The hardening and tempering facilities have enabled the company to expand its
customer base to the oil and gas sectors as well.
These cost saving measures coupled with the commitment and effort of the
employees, gave a boost to the Company’s production.
The Company has continued to be actively involved in Total Quality
Management activities and continues to win awards in quality and delivery from
industry bodies and customers.
Despite the lacklustre performance of the automobile industry in the
year that has gone by, several auto makers have announced green field capacity
expansion plans in India in the year ahead.
The Company is confident of further improvement in performance in all the
areas, viz., production, productivity, value added product mix, turnover and
costs, thereby achieving higher operating margins in the year in progress.
The European markets are also picking up while the Company hopes to
considerably increase its presence in the South East Asian markets with the
help of Sumitomo Corporation, Japan.
FINANCE
Over the years, the total concessional loan under Corporate Debt
Restructuring (CDR) had reduced considerably through repayments as per
schedule. The Company was forced to borrow from bankers and other lenders at
higher interest rates to fund the loan repayments and working capital
requirements due to lack of retained earnings.
During the last two years, the Company incurred capital expenditure of
Rs.1700.000 Millions to install facilities to reduce costs, increase
productivity and increase sales of value added products. The financing for this
was done through long term borrowings.
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2014 (Rs.
In Millions) |
31.03.2013 (Rs.
In Millions) |
|
(i) Disputed matters in appeal/contested in respect of: |
|
|
|
- Income Tax * * included in this amount (not provided in the Accounts) is the
liability under Sec 115JB of the Income Tax Act, 1961 for Assessment Year 2005-06
as the Company’s appeal is pending disposal. Company places reliance on
certain judicial pronouncements and has also obtained a legal opinion on the
matter. |
224.00 |
217.900 |
|
- Excise Duty, Customs Duty etc. |
39.500 |
38.000 |
|
- Sales Tax, Works Contract Tax etc. ** ** In the matter of certain ex-parte assessments completed by
Commercial Tax Officer in the State of Uttar Pradesh, Company is advised that
liability if any, that may arise will be determined after the matter is
remanded to the Assessing Officer and on completion of reassessment
proceedings and therefore, the same is not included herein. |
49.000 |
56.300 |
|
- Other matters |
2.400 |
2.400 |
|
(ii) Claims
against the Company not acknowledged as debt as these are disputed and pending
disposal at various fora. The Company has
taken legal and other steps to protect its interest in respect of these
matters, which is based on legal advice and/or precedents in its own/other
cases. It is not possible to make any further determination of the liability
which may arise in these matters. |
155.000 |
181.800 |
|
(iii) Bills
discounted with the Bankers and others Sale Bills discounted |
39.100 |
109.600 |
|
(iv) Guarantees
and Counter guarantees given by the Company on behalf of :- -Other Companies |
701.500 |
846.800 |
|
(v) Bonds /
Undertakings given by the Company under concessional duty/ exemption to
Customs / Excise Authorities (Net of redemption applied for) |
6.600 |
6.600 |
|
(vi) Bonds given
by the Company against import of machinery under EPCG Scheme (Net of
redemption applied for) |
143.000 |
347.800 |
|
(vii) Demand for
Annual Bonus for the financial years 1995-96 to 2006-07 by Staff and Officers’
Association is pending at different stages in proceedings under The
Industrial Disputes Act, 1947. Bulk of these employees are statutorily not
covered by The Payment of Bonus Act, 1965 and many of the employees are also
not covered by The Industrial Disputes Act, 1947. Liability arising there
from cannot therefore be determined at present. (viii)
Government of Maharashtra had served a Demand Notice on the Company for
payment of electricity duty for power generated during the period 01.04.2000
to 30.04.2005 and penal interest thereon in Company’s Captive Power Plant
amounting to Rs.142.700 Millions. The Writ Petition filed by the Company was
disposed by the Hon’ble Bombay High Court on 7th November, 2009 quashing the
said Demand Notice. Government of Maharashtra has however, filed an appeal in
the Supreme Court of India against the aforesaid judgment of High Court. (ix) There have
been delays in payment of tax deducted at source in earlier years and also in
FY2013-14. Interest payable on delays has been accounted for in respect of
cases where appropriate orders have been received from Income Tax authorities
or at the time of Filing the Quarterly TDS Returns. (x) A claim
towards difference in price of calibrated iron ore for the period 1st April,
2006 to 28th February, 2007 amounting to Rs.330.700 Millions has been raised
by a supplier in March 2007. The Company has been legally advised that the
supplier cannot seek this price revision under a concluded agreement and
hence no provision is made in the Accounts for the same. The issue along with
method of review and re-fixing of price of calibrated iron ore effective on
1st of April each year in terms of agreement is referred to an arbitral
tribunal whose award was pronounced on 28th February 2014. In terms of the
said award, the supplier is directed to re-compute amount payable by the
Company. Pending receipt of the revised claim, the final liability arising
there from is not ascertainable. Moreover, the said supplier has also
unilaterally increased the price of calibrated iron ore w.e.f. 1st April,
2007 and thereafter w.e.f. 1st April, every year. This issue too was settled
by the aforesaid arbitral tribunal. In terms of the said award, the Company
is required to submit certain details to the supplier for re-computing its
claim in terms of the award. However, pending such determination of final
price, the supplier has raised invoices at an ad-hoc interim mutually agreed
price on the marketing contractor who in turn, has billed the Company at the
same price and which liability, has been fully accounted for. An appeal is
also being preferred for challenging the said arbitration award. |
||
FIXED ASSETS:
Tangible Assets
·
Freehold Land
·
Leasehold Land
·
Railway Siding
·
Buildings and Roads
·
Plant and Machinery
·
Furniture, Fixtures, etc.
·
Office Machinery
·
Vehicles
Intangible Assets
·
Software
STATEMENT OF UNAUDITED FINANCIAL
RESULTS FOR THE NINE MONTHS AND QUARTER ENDED DECEMBER 31,2014
(Rs.
In Millions)
|
|
Particulars |
Quarter ended |
Nine months ended |
|
|
|
|
31-Dec-14 |
30-Sep-14 |
31-Dec-14 |
|
|
|
Unaudited |
Unaudited |
Unaudited |
|
(1) |
INCOME FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
|
a) |
Gross Sales |
7888.850
|
8426.636
|
23794.177
|
|
|
Less : Excise Duty Recovered |
757.942
|
847.889
|
2352.935
|
|
|
Net Sales |
7130.908
|
7578.747
|
21441.242
|
|
b) |
Other Operating Income |
47.118
|
59.649
|
158.992
|
|
|
Total Income from Operations |
7178.026
|
7638.396
|
21600.234
|
|
|
|
|
|
|
|
(2) |
EXPENSES |
|
|
|
|
a) |
Cost of materials consumed |
3449.654
|
3603.898
|
10558.205
|
|
b) |
Purchase of Stock in Trade |
(0.175) |
5.868
|
8.210
|
|
c) |
Changes in inventories of finished goods and
work-in-progress |
(399.846) |
(104.375) |
(899.643) |
|
d) |
Stores, Spares, Components, Tools, etc. consumed |
1021.957
|
1141.906
|
3207.799
|
|
e) |
Power & Fuel |
508.324
|
481.032
|
1494.558
|
|
f) |
Employee benefits expense |
396.311
|
374.883
|
1148.186
|
|
g) |
Foreign Exchange (Gain)/Loss (net) |
64.647
|
78.822
|
193.547
|
|
h) |
Depreciation and Amortisation expenses |
187.541
|
184.915
|
556.970
|
|
i) |
Other Expenditure |
1193.329
|
1193.954
|
3397.339
|
|
|
Total Expenses |
6421.742
|
6960.903
|
19665.171
|
|
(3) |
Profit/(Loss) from Operations before Other Income, Finance
Costs, & Net Exceptional income/ (Expenditure) |
756.284
|
677.493
|
1935.063
|
|
(4) |
Other Income |
19.255
|
34.544
|
185.760
|
|
(5) |
Profit/(Loss) from Ordinary Activities before Finance
Costs & Net Exceptional income/ (Expenditure) |
775.539
|
712.037
|
2120.823
|
|
(6) |
Less : Finance Costs (net) |
696.293
|
657.294
|
1949.623
|
|
(7) |
Profit / (Loss) from ordinary activities before Net
Exceptional income / (Expenditure) |
79.246
|
54.743
|
171.200
|
|
(8) |
Net Exceptional Income / (Expenditure) |
(31.129) |
(31.129) |
(93.387) |
|
(9) |
Profit / (Loss) before Tax |
48.117
|
23.614
|
77.813
|
|
(10) |
Tax Expense |
12.943
|
6.165
|
21.273
|
|
(11) |
Profit / (Loss) after Tax |
35.174
|
17.449
|
56.540
|
|
(12) |
Paid-up Equity Share Capital (Face value Rs 10/- per
share) |
1414.174
|
1414.174
|
1414.174
|
|
(13) |
Reserves (excluding Revaluation Reserve) |
|
|
|
|
(14) |
Earnings per Share (EPS) - Rs |
0.00
|
0.00
|
0.00
|
|
|
Basic and Diluted EPS (in Rs.) |
|
|
|
|
|
- Including exceptional items |
0.25
|
0.12
|
0.40
|
|
|
- Excluding exceptional items |
0.47
|
0.34
|
1.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part - II |
|
|
|
|
|
|
|
|
|
|
A |
PARTICULARS OF SHAREHOLDING |
|
|
|
|
|
|
|
|
|
|
(1) |
Public Shareholding |
|
|
|
|
|
Number of Shares |
37,674,853
|
37,674,853
|
37,674,853
|
|
|
Percentage of Shareholding |
26.64% |
26.64% |
26.64% |
|
|
|
|
|
|
|
(2) |
Disclosure in respect of pledged shares of Promoters and
Promoter Group |
|
|
|
|
|
|
|
|
|
|
|
Shares held by Promoters & Promoter Group - Nos. (A) |
103,731,008
|
103,731,008
|
103,731,008
|
|
|
Percentage of Total Share Capital |
73.36% |
73.36% |
73.36% |
|
|
Pledged / Encumbered - No. of Shares |
40,442,751
|
29,767,790
|
40,442,751
|
|
|
Percentage of Total Share Capital |
28.60% |
21.05% |
28.60% |
|
|
Percentage of (A) |
38.99% |
28.70% |
38.99% |
|
|
|
|
|
|
|
|
Non-Encumbered - No. of Shares |
63,288,257
|
73,963,218
|
63,288,257
|
|
|
Percentage of Total Share Capital |
44.76% |
52.31% |
44.76% |
|
|
Percentage of (A) |
61.01% |
71.30% |
61.01% |
|
|
|
|
|
|
|
|
|
|
|
|
|
B |
INVESTOR COMPLAINTS |
|
|
|
|
|
|
|
|
|
|
|
Pending at the beginning of the quarter |
Nil |
|
|
|
|
Received during the quarter |
13 |
|
|
|
|
Disposed off during the quarter |
13 |
|
|
|
|
Remaining unresolved at the end of the quarter |
Nil |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT REVENUE (net of Excise Duty) |
|
|
|
|
|
|
|
|
|
|
1) |
Steel |
6837.401
|
7202.675
|
20429.427
|
|
|
|
|
|
|
|
2) |
Power Generation |
88.030
|
115.040
|
285.793
|
|
|
|
|
|
|
|
3) |
Industrial Machinery |
343.659
|
448.954
|
1177.797
|
|
|
|
|
|
|
|
4) |
Road Construction |
0.020
|
0.000
|
12.511
|
|
|
|
|
|
|
|
|
Sub-total |
7269.110
|
7766.669
|
21905.528
|
|
|
|
|
|
|
|
|
Less : Inter Segment Revenue |
(91.084) |
(128.273) |
(305.294) |
|
|
|
|
|
|
|
|
Total Segment Revenue (net of Excise Duty) |
7178.026
|
7638.396
|
21600.234
|
|
|
|
|
|
|
|
|
SEGMENT RESULT |
|
|
|
|
|
|
|
|
|
|
1) |
Steel |
715.663
|
569.008
|
1643.040
|
|
|
|
|
|
|
|
2) |
Power Generation |
71.421
|
100.611
|
241.452
|
|
|
|
|
|
|
|
3) |
Industrial Machinery |
(0.233) |
37.482
|
133.173
|
|
|
|
|
|
|
|
4) |
Road Construction |
(5.150) |
(4.762) |
(10.684) |
|
|
|
|
|
|
|
|
Less : Inter segment margin |
(0.250) |
(1.792) |
(2.042) |
|
|
|
|
|
|
|
|
Total Segment Result |
781.451
|
700.547
|
2004.939
|
|
|
|
|
|
|
|
|
Add / (Less) : |
|
|
|
|
|
|
|
|
|
|
|
Other net un-allocable : |
|
|
|
|
|
Income |
19.255
|
34.544
|
185.760
|
|
> |
Expenditure |
25.167
|
23.054
|
69.876
|
|
|
Other net un-allocable (expenditure) / income |
(5.912) |
11.490
|
115.884
|
|
|
|
|
|
|
|
|
Profit /(Loss) before Finance costs |
775.539
|
712.037
|
2120.823
|
|
|
|
|
|
|
|
|
Less : Finance costs (net) |
696.293
|
657.294
|
1949.623
|
|
|
|
|
|
|
|
|
Net Exceptional - Income / (Expenditure) |
(31.129) |
(31.129) |
(93.387) |
|
|
|
|
|
|
|
|
Profit / (Loss) before tax |
48.117
|
23.614
|
77.813
|
|
|
|
|
|
|
|
|
Capital Employed as on |
31-Dec-14 |
30-Sep-14 |
31-Dec-14 |
|
|
|
|
|
|
|
1) |
Steel |
35728.450
|
34899.923
|
35728.450
|
|
2) |
Power Generation |
436.689
|
447.230
|
436.689
|
|
3) |
Industrial Machinery |
5294.883
|
5390.949
|
5294.883
|
|
4) |
Road Construction |
1283.917
|
1338.105
|
1283.917
|
|
5) |
Unallocable (net) |
(21520.897) |
(20839.735) |
(21520.897) |
|
|
|
|
|
|
|
|
Total Net Capital Employed |
21223.042
|
21236.472
|
21223.042
|
Notes:
1.
Pursuant to the Companies Act, 2013
(the Act), becoming effective from 1st April 2014, the Company has reworked depreciation
with reference to estimated useful life of fixed assets prescribed under
Schedule-II to the Act or useful life of fixed assets as per technical
evaluation. As a result, the charge for depreciation is higher by Rs.109 Lakhs
for the quarter ended 31st December 2014. Further, based on transitional
provision in Note 7(b) of Schedule-II, an amount of Rs.831 Lakhs (net of
deferred tax) has been adjusted on 30th June 2014 against the retained
earnings.
2.
Management's response to the
observations of the auditors on the financial statements for the year ended
31.03.2014 :
3.
Other income for the nine months ended
31st December 2014 of Rs.1,858 Lakhs includes surplus amounting to Rs.1,099
Lakhs on sale of part of Office premises as compared to Rs.2,891 Lakhs for nine
months ended 31st December'2013 which included surplus amounting to Rs.1,844
Lakhs on sale of residential premises.
4.
Net Exceptional Expenditure of Rs.311
Lakhs represents proportionate charge for the Quarter of Adhoc amount payable
to CDR Lenders. During June 2013, the Company arrived at settlement with the
Corporate Debt Restructuring members for an adhoc amount of Rs.2,490 Lakhs
payable in monthly installments till the maturity of the loans without any
further interest thereon. This settlement was arrived at under recompense
clause of CDR scheme.
5.
The Board of Directors of the Company
in its meeting held on 22nd December, 2014 has decided to hive off Company's
alloy steel business to a subsidiary subject to necessary approvals. In this
regard, Company has sent a notice dated 22nd December, 2014 to shareholders.
The Company expects results of a postal ballot by 18th February, 2015.
6.
Figures in respect of previous year /
quarter have been regrouped / recast wherever necessary.
7.
The above results have been reviewed by
the Audit Committee and approved by the Board of Directors at their meeting
held on 11th February, 2015. Statutory Auditors have carried out a
"Limited Review" of the financial results shown above.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.26 |
|
|
1 |
Rs.95.01 |
|
Euro |
1 |
Rs.70.72 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILITY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
30 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.