MIRA INFORM REPORT

 

 

Report No. :

308376

Report Date :

21.02.2015

 

IDENTIFICATION DETAILS

 

Name :

TIKI TAR INDUSTRIES (BARODA) LIMITED

 

 

Registered Office :

8, 8th Floor, Neptune Tower, Baroda Productivity Council Road, Alkapuri, Vadodara – 390005, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.04.2011

 

 

Com. Reg. No.:

04-064721

 

 

Capital Investment / Paid-up Capital :

Rs. 45.000 Millions

 

 

CIN No.:

[Company Identification No.]

U23109GJ2011PLC064721

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in production of modified bitumen like bitumen emulsions, crumb rubber modified bitumen and other products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB-

Rating Explanation

Have moderate degree of safety and carry moderate credit risk

Date

October 30, 2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A3

Rating Explanation

Have moderate degree of safety and carry higher credit risk.

Date

October  30, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

8, 8th Floor, Neptune Tower, Baroda Productivity Council Road, Alkapuri, Vadodara – 390005, Gujarat, India

Tel. No.:

91-265-2337992

Fax No.:

91-265-2334339

E-Mail :

baroda@tikitar.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Rajesh Shah

Designation :

Managing Director

Address :

34, Hari Bhakti Garba Ground, Race Course, Vadodara – 390 007, Gujarat, India

Date of Birth/Age :

03.01.1959

Date of Appointment :

03.12.2012

PAN No.:

AAGPS0964F

DIN No.:

01118604

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U23109GJ1985PTC008331

TIKI TAR INDUSTRIES PVT LTD

Director

17/12/1985

17/12/1985

-

Active

NO

2

U45102GJ1996PLC029466

TIKI ASPHALT LIMITED

Director

26/04/1996

26/04/1996

-

Active

NO

3

U24110GJ2005PLC076219

TIKITAR INDUSTRIES (INDIA) LIMITED

Director

15/02/2005

15/02/2005

-

Active

NO

4

U23109GJ2011PLC064721

TIKI TAR INDUSTRIES (BARODA) LIMITED

Managing director

03/12/2012

01/04/2011

-

Active

NO

5

U23209GJ2012PTC071647

TIKI TAR DANOSA (INDIA)PRIVATE LIMITED

Whole-time director

22/08/2012

22/08/2012

-

Active

NO

 

 

Name :

Mr. Hirendra K. Mota

Designation :

Managing Director

Address :

11, Laxmi Colony, Gokhli Baug, Near Urmi Society, Urmi Char Rasta, Race Course, Vadodara – 390007, Gujarat, India

Date of Birth/Age :

26.08.1961

Date of Appointment :

03.12.2012

PAN No.:

AAGPS0962D

DIN No.:

00294706

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U23109GJ1985PTC008331

TIKI TAR INDUSTRIES PRIVATE LTD

Director

17/12/1985

17/12/1985

-

Active

NO

2

U45102GJ1996PLC029466

TIKI ASPHALT LIMITED

Director

26/04/1996

26/04/1996

-

Active

NO

3

U24110GJ2005PLC076219

TIKITAR INDUSTRIES (INDIA) LIMITED

Director

15/02/2006

15/02/2006

-

Active

NO

4

U23109GJ2011PLC064721

TIKI TAR INDUSTRIES (BARODA) LIMITED

Managing director

03/12/2012

01/04/2011

-

Active

NO

5

U23209GJ2012PTC071647

TIKI TAR DANOSA (INDIA)PRIVATE LIMITED

Whole-time director

22/08/2012

22/08/2012

-

Active

NO

 

 

Name :

Mr. Pratik R. Shah

Designation :

Whole Time Director

Address :

34, Hari Bhakti Garba Ground, Race Course, Vadodara – 390 007, Gujarat, India

Date of Birth/Age :

22.01.1987

Date of Appointment :

01.04.2011

DIN No.:

03337910

 

 

Name :

Mr. Rajendra K. Shah

Designation :

Managing Director

Address :

14-B, Jalaram Ashish, Devidayal Road, Mulund (West), Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

05.06.1960

Date of Appointment :

03.12.2012

PAN No.:

AAGPS0963C

DIN No.:

00641378

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U23109GJ1985PTC008331

TIKI TAR INDUSTRIES PVT LTD

Director

17/12/1985

17/12/1985

-

Active

NO

2

U45102GJ1996PLC029466

TIKI ASPHALT LIMITED

Director

26/04/1996

26/04/1996

-

Active

NO

3

U24110GJ2005PLC076219

TIKITAR INDUSTRIES (INDIA) LIMITED

Director

15/02/2006

15/02/2006

-

Active

NO

4

U23109GJ2011PLC064721

TIKI TAR INDUSTRIES (BARODA) LIMITED

Managing director

03/12/2012

01/04/2011

-

Active

NO

5

U23209GJ2012PTC071647

TIKI TAR DANOSA (INDIA)PRIVATE LIMITED

Whole-time director

22/08/2012

22/08/2012

-

Active

NO

 

 

Name :

Mr. Hardik R. Shah

Designation :

Whole Time  Director

Address :

14-B, Jalaram Ashish, Devidayal Road, Mulund (West), Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

29.12.1985

Date of Appointment :

03.12.2012

DIN No.:

00294770

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24110GJ2005PLC076219

TIKITAR INDUSTRIES (INDIA) LIMITED

Director

15/02/2005

15/02/2005

-

Active

NO

2

U23109GJ2011PLC064721

TIKI TAR INDUSTRIES (BARODA) LIMITED

Whole-time director

03/12/2012

01/04/2011

-

Active

NO

 

 

Name :

Bipinchandra R. Patel

Designation :

Director

Address :

4, Abhar Society, Opposite S.R. Petrol Pump, Nizampura, Vadodara – 390002, Gujarat, India

Date of Birth/Age :

10.10.1956

Date of Appointment :

01.04.2013

DIN No.:

06539202

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Hirendra K. Mota

 

1766250

Manisha Mota

 

33750

Hardik Shah

 

22500

Rajendra K. Shah

 

855000

Parul R. Shah

 

22500

Pratik R. Shah

 

33750

Rajesh Shah

 

1710000

Ashish Shah

 

22500

Varsha R. Shah

 

33750

 

 

 

Total

 

4500000

 

 

 

AS ON 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in production of modified bitumen like bitumen emulsions, crumb rubber modified bitumen and other products.

 

 

Products :

Item Code No. (ITC Code)

Product Description

2713

Polymer modified Bitumin

4004

Catonic Emulsion

2713

Bitumin

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227, D, Nariman Point, Mumbai – 400021, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term loans from banks

0.074

0.960

Loans and advances from related parties

73.565

95.217

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

295.716

197.120

 

 

 

Total

369.355

292.337

 

 

 

Auditors :

 

Name :

R.N. Shah and Associates

Chartered Accountants

Address :

Vadodara, Gujarat, India

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises in which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Tiki Asphalt Limited

(CIN No.: U45102GJ1996PLC029466)

  • Tikitar Industries  (India) Limited

(CIN No.: U24110GJ2005PLC076219)

  • Tiki Tar Industries Private Limited

(CIN No.: U23109GJ1985PTC008331)

  • Tiki Tar Danosa (India) Private Limited

(CIN No.: U23209GJ2012PTC071647)

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs. 10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

4500000

Equity Shares

Rs. 10/- each

Rs. 45.000 Millions

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

45.000

40.000

20.000

(b) Reserves & Surplus

217.420

143.365

22.873

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

262.420

183.365

42.873

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

73.639

96.177

191.016

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

73.639

96.177

191.016

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

295.716

197.120

133.428

(b) Trade payables

237.011

157.197

164.481

(c) Other current liabilities

32.364

8.770

12.753

(d) Short-term provisions

30.113

21.156

16.197

Total Current Liabilities (4)

595.204

384.243

326.859

 

 

 

 

TOTAL

931.263

663.785

560.748

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

122.877

122.748

108.899

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

54.999

30.600

0.000

(c) Deferred tax assets (net)

-1.616

0.658

0.386

(d)  Long-term Loan and Advances

44.573

12.009

26.706

(e) Other Non-current assets

0.000

1.018

2.369

Total Non-Current Assets

220.833

167.033

138.360

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

171.354

160.924

88.180

(c) Trade receivables

425.517

263.842

248.405

(d) Cash and cash equivalents

45.789

46.588

53.190

(e) Short-term loans and advances

67.770

25.398

32.613

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

710.430

496.752

422.388

 

 

 

 

TOTAL

931.263

663.785

560.748

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2496.620

1612.967

1391.437

 

 

Other Income

10.566

3.708

9.804

 

 

TOTAL                                     (A)

2507.186

1616.675

1401.241

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

2107.674

1015.115

1100.203

 

 

Purchases of Stock-in-Trade

56.743

355.193

103.289

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(3.523)

(13.852)

4.474

 

 

Employees benefits expense

40.802

35.203

18.932

 

 

Other expenses

156.539

127.570

104.911

 

 

TOTAL                                     (B)

2358.235

1519.229

1331.809

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

148.951

97.446

69.432

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

57.918

52.429

40.664

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

91.033

45.017

28.768

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

14.228

13.601

12.647

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

76.805

31.416

16.121

 

 

 

 

 

Less

TAX                                                                  (H)

28.627

9.228

4.614

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

48.178

22.188

11.507

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

10.71

4.93

2.56

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

 

31.03.2013

31.03.2012

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

1.93

1.38

0.83

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

5.97

6.04

4.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.75

4.97

2.88

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.17

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.41

1.60

7.57

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

1.29

1.29

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

20.000

40.000

45.000

Reserves & Surplus

22.873

143.365

217.420

Net worth

42.873

183.365

262.420

 

 

 

 

long-term borrowings

191.016

96.177

73.639

Short term borrowings

133.428

197.120

295.716

Total borrowings

324.444

293.297

369.355

Debt/Equity ratio

7.568

1.600

1.407

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1391.437

1612.967

2496.620

 

 

15.921

54.784

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1391.437

1612.967

2496.620

Profit

11.507

22.188

48.178

 

0.83%

1.38%

1.93%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----------

22]

Litigations that the firm / promoter involved in

-----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----------

26]

Buyer visit details

------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10483480

14/02/2014

215,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, Maharashtra - 400021,

INDIA

B98859028

2

10371232

21/09/2013 *

120,000,000.00

CITIBANK N. A.

Pelican, 2nd Floor, Opposite Race Course Towers, Gotri Road, Vadodara,

Gujarat - 390007,

 INDIA

B89108401

3

10375163

11/09/2013 *

330,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL WEST,

 MUMBAI, Maharashtra - 400013, INDIA

B86057841

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Equipments
  • Factory Equipments
  • Furniture and Fixture
  • Vehicles
  • Computer

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.25

UK Pound

1

Rs. 95.57

Euro

1

Rs. 71.01

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

JYO


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.