MIRA INFORM REPORT

 

 

Report No. :

308100

Report Date :

21.02.2015

 

IDENTIFICATION DETAILS

 

Name :

TRENT HYPERMARKET LIMITED

 

 

Registered Office :

Taj Building, 2nd Floor, 210, D. N. Road, Fort, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014 (Profits and Loss)

 

 

Date of Incorporation :

01.07.2008

 

 

Com. Reg. No.:

11-184184

 

 

Capital Investment / Paid-up Capital :

Rs. 2227.100 Millions

 

 

CIN No.:

[Company Identification No.]

U51900MH2008PLC184184

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMT14830E

 

 

PAN No.:

[Permanent Account No.]

AACCT9803D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The main business of the company is retailing.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (61)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 3000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Trent Limited. It is a Tata Group Company. It’s an established company having good track.

 

As per profit and loss statement of  2014, company has incurred operational loss.

 

However, company gets strong financial support from its parent companies.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitments.

 

In the view of strong holding company, subject can be considered normal for business dealings at usual trade terms and conditions.

 

Note: Balance Sheet of Financial Year 2014 could not be available from any source.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

                        

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Rating = AA

Rating Explanation

High degree of safety and very low credit risk.

Date

October 17, 2014

 

Rating Agency Name

CARE

Rating

Short Term Rating =  A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

October 17, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

 

 

 

INFORMATION PARTED BY

 

Management non-cooperative (Tel No.: 91-22-67008000)

 

 

LOCATIONS

 

Registered Office :

Taj Building, 2nd Floor, 210, D. N. Road, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-67194500

Fax No.:

91-22-22070216

E-Mail :

sanjay.gupta@trenthyper-tata.com

 

 

DIRECTORS

 

AS ON 28.07.2014

 

Name :

Mr. Noel Tata

Designation :

Chairman

Address :

Windmere, 55, Cufe Parade, Mumbai – 400 005, Maharashtra, India

Date of Birth/Age :

12.11.1956

Date of Appointment :

30.09.2010

PAN No.:

00024713

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63040MH1993PTC070465

DKI TRAVEL SERVICES PVT LTD

Director

01/06/1994

01/06/1994

18/04/2011

Active

NO

2

L24240MH1952PLC008951

TRENT LIMITED

Director

05/08/2011

18/12/1997

-

Active

NO

3

L29308MH1954PLC009371

VOLTAS LIMITED

Director

27/01/2003

27/01/2003

-

Active

NO

4

L74999TZ1984PLC001456

TITAN COMPANY LIMITED

Nominee director

07/08/2003

07/08/2003

-

Active

NO

5

U70101MH2004PTC145888

LORIMAR PROPERTIES PRIVATE LIMITED

Director

23/04/2004

23/04/2004

29/10/2012

Active

NO

6

L67200MH1937PLC002622

TATA INVESTMENT CORPORATION LIMITED

Director

09/06/2004

09/06/2004

-

Active

NO

7

U70102MH1994PTC076582

SATNAM DEVELOPERS AND FINANCE PRIVATE LTD

Nominee director

21/08/2004

21/08/2004

-

Amalgamated

NO

8

U91990MH2005GAP151959

RETAILERS ASSOCIATION OF INDIA

Director

14/03/2005

14/03/2005

-

Active

NO

9

U74899DL1995PLC073520

TRENT BRANDS LIMITED

Nominee director

27/04/2005

27/04/2005

10/05/2010

Active

NO

10

U70109MH2006PLC160918

LANDMARK LIMITED (PART IX)

Nominee director

31/03/2006

31/03/2006

-

Amalgamated

NO

11

U67190MH2005PLC153819

MILESTONE CAPITAL ADVISORS LIMITED

Director

10/05/2007

10/05/2007

09/09/2010

Active

NO

12

U74140MH2007PTC172569

IL&FS MILESTONE REALTY ADVISORS PRIVATE LIMITED

Director

26/09/2008

14/08/2007

09/09/2010

Active

NO

13

U67100MH2007PTC169947

TREXA ADMC PRIVATE LIMITED

Director

11/10/2008

21/09/2007

29/05/2012

Amalgamated

NO

14

U65991MH2007PTC169267

VIRTUOUS TRUSTEES PRIVATE LIMITED

Director

29/09/2008

21/09/2007

22/12/2009

Active

NO

15

L24202MH1920PLC000825

KANSAI NEROLAC PAINTS LIMITED

Director

24/06/2008

27/10/2007

-

Active

NO

16

U51900MH2008PLC184184

Trent Hypermarket Limited

Director

30/09/2010

12/08/2008

-

Active

NO

17

U74900HR2009FTC043768

Inditex Trent Retail India Private Limited

Director

27/10/2009

27/10/2009

-

Active

NO

18

U92411MH1933PLC002813

THE CRICKET CLUB OF INDIA LIMITED

Nominee director

09/04/2010

09/04/2010

-

Active

NO

19

U51900MH1962PLC012528

TATA INTERNATIONAL LIMITED

Managing director

26/08/2010

05/05/2010

-

Active

NO

20

U72900MH2000PLC126195

Drive India Enterprise Solutions Limited

Director

08/08/2011

01/11/2010

-

Active

NO

21

U18209TN1997PLC037515

BACHI SHOES LIMITED

Director

05/08/2011

24/12/2010

-

Active

NO

22

U52100HR2013FTC051280

MASSIMO DUTTI INDIA PRIVATE LIMITED

Director

12/12/2013

12/12/2013

-

Active

NO

 

 

Name :

Mr. Venkatesalu Palaniswamy

Designation :

Director

Address :

Tata Colony, Falcon Crest Flat# 102, G.D. Ambekar Marg, Parel, Mumbai – 400017, Maharashtra, India

Date of Birth/Age :

03.07.2008

Date of Appointment :

01.07.2008

DIN No.:

02190892

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70109MH2006PLC160918

LANDMARK LIMITED (PART IX)

Director

16/09/2009

25/06/2008

-

Amalgamated

NO

2

U51900MH2008PLC184184

Trent Hypermarket Limited

Director

01/07/2008

01/07/2008

-

Active

NO

3

U74990PN1989PLC020632

FIORA SERVICES LIMITED

Director

30/09/2008

13/08/2008

-

Active

NO

4

U70100MH2005PLC155569

FIORA LINK ROAD PROPERTIES LIMITED

Director

16/09/2009

22/09/2008

-

Amalgamated

NO

5

U74899DL1995PLC073520

TRENT BRANDS LIMITED

Director

15/09/2009

23/09/2008

-

Active

NO

6

U74899DL1971PLC005728

NAHAR RETAIL TRADING SERVICES LIMITED

Director

16/09/2009

23/09/2008

-

Active

NO

7

U70102MH1994PTC076582

SATNAM DEVELOPERS AND FINANCE PRIVATE LTD

Director

16/09/2009

24/09/2008

-

Amalgamated

NO

8

U67100MH2007PTC169947

TREXA ADMC PRIVATE LIMITED

Director

28/09/2009

14/11/2008

-

Amalgamated

NO

9

U74900HR2009FTC043768

Inditex Trent Retail India Private Limited

Director

27/10/2009

27/10/2009

-

Active

NO

10

U22190TN2007PLC064265

Westland Limited

Director

29/07/2011

23/03/2011

-

Active

NO

11

U74140MH1992PLC252981

TRENT RETAIL SERVICES LIMITED

Additional director

04/05/2011

04/05/2011

23/05/2011

Active

NO

12

U67120MH1983PLC031632

SIMTO INVESTMENT CO LTD

Director

30/07/2014

24/10/2013

-

Active

NO

13

U52100HR2013FTC051280

MASSIMO DUTTI INDIA PRIVATE LIMITED

Director

12/12/2013

12/12/2013

-

Active

NO

14

U74120MH2014PLC254507

Fiora Hypermarket Limited

Director

18/03/2014

18/03/2014

-

Active

NO

 

 

Name :

Mr. Aspy Cooper

Designation :

Indenpedent Director

Address :

Flat No. 502,Wing-A, 5th Floor, Vivarea Tower, Sane Guruji Marg, Jacob Circle, Mahalakshmi, Mumbai – 400 011

Date of Birth/Age :

23.08.1940

Date of Appointment :

28.07.2014

PAN No.:

00026134

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L24240MH1952PLC008951

TRENT LIMITED

Director

14/08/2014

29/05/1984

-

Active

NO

2

U74300MH1969PTC014391

LINTAS INDIA PRIVATE LIMITED

Alternate director

27/09/2006

26/07/1984

02/07/2007

Active

NO

3

U74899DL1995PLC073520

TRENT BRANDS LIMITED

Director

12/08/2014

06/05/1996

-

Active

NO

4

U70109MH2006PLC160918

LANDMARK LIMITED (PART IX)

Director

31/03/2006

31/03/2006

-

Amalgamated

NO

5

U51900MH2008PLC184184

Trent Hypermarket Limited

Director

28/07/2014

17/10/2008

-

Active

NO

6

U65990MH1994PLC077090

TATA ASSET MANAGEMENT LIMITED

Director

04/08/2014

15/09/2009

-

Active

NO

7

U22190TN2007PLC064265

Westland Limited

Director

11/08/2014

29/11/2011

-

Active

NO

8

U74899DL1971PLC005728

NAHAR RETAIL TRADING SERVICES LIMITED

Director

12/08/2014

16/11/2013

-

Active

NO

9

U74990PN1989PLC020632

FIORA SERVICES LIMITED

Director

02/08/2014

17/02/2014

-

Active

NO

10

U70102MH2012PTC228114

Godrej Landmark Redevelopers Private Limited

Director

28/07/2014

28/07/2014

-

Active

NO

11

U70102MH2011PTC213784

GODREJ PREMIUM BUILDERS PRIVATE LIMITED

Director

28/07/2014

28/07/2014

-

Active

NO

12

U70102MH2013PTC240297

Godrej Redevelopers (Mumbai) Private Limited

Director

30/07/2014

30/07/2014

-

Active

NO

 

 

Name :

Mr. Matthew Peter Edmonds

Designation :

Director

Address :

162, Sukumvit 33 Alley Room R5AB, F5 Floor Raveevan Tan Nuee, Vandhana, Bangkok

Date of Birth/Age :

03.05.1972

Date of Appointment :

03.06.2014

DIN No.:

06878575

 

 

Name :

Trevor John Masters

Designation :

Director

Address :

Blomfield House, Gliston Park, Gilston, Hertfordhire, CM20 2RG United Kingdom

Date of Birth/Age :

10.03.1963

Date of Appointment :

03.06.2014

DIN No.:

 06879194

 

 

Name :

Kevin Paul Grace

Designation :

Director

Address :

High Curragh, West End, Ampletorth North Yorkshire, England, UO62 4DX, North Yorkshire

Date of Birth/Age :

30.06.1965

Date of Appointment :

03.06.2014

DIN No.:

06879209

 

 

Name :

Jamhsed Soil Daboo

Designation :

Managing Director

Address :

Flat No. R-07, Cusrow Bang, Shahid Bhagat Singh Road, Colaba, Causeway, Mumbai – 01, Maharashtra, India

Date of Birth/Age :

10.09.1962

Date of Appointment :

28.07.2014

DIN No.:

00050865

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U60300MH1977PLC019952

TAJ TRADE AND TRANSPORT COMPANY LIMITED

Director

07/12/2000

07/12/2000

15/05/2009

Active

NO

2

U74899DL1950PLC001861

UNITED HOTELS LIMITED

Director

07/07/2006

25/05/2006

15/05/2009

Active

NO

3

U55101MH1968PLC013960

PIEM HOTELS LIMITED

Director

20/08/2006

12/06/2006

15/05/2009

Active

NO

4

U70102MH2010PLC202740

VIRTUOUS SHOPPING CENTRES LIMITED

Director

02/12/2010

02/12/2010

-

Active

NO

5

U45200MH2006PLC161913

COMMON WEALTH DEVELOPERS LIMITED

Director

04/07/2012

11/11/2011

-

Active

NO

6

U51900MH2008PLC184184

Trent Hypermarket Limited

Managing director

28/07/2014

25/06/2014

-

Active

NO

7

U51909KA2008PTC047086

Tesco Hindustan Wholesaling Private Limited

Nominee director

13/01/2015

13/01/2015

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay Gupta

Designation :

Company Secretary

Address :

2B-114, Windnere Oshiwara, Main Road, Off Link Road, Andheri (West), Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

15.04.1969

Date of Appointment :

30.10.2012

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.07.2014

 

Names of Shareholders

 

No. of Shares

Trent Limited

 

22370790

Trent Limited Jt. with Flora Services Limited

 

1

Trent Limited Jt. With Flora Link Road Properties Limited

 

1

Trent Limited Jt. With Nahar Theatres Private Limited

 

1

Trent Limited Jt. With Mr. Venkatesalu Palaniswamy

 

1

Trent Limited Jt. With Mr. Sudhir W. Kamal

 

1

Trent Limited Jt. With Mrs. Hutoxshi R. Wadia

 

1

Trent Limited

 

40036779

Tesco Overseas Investments Limited

 

62407575

 

 

 

Total

 

124815150

 

AS ON 28.07.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

Bodies corporate

50.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The main business of the company is retailing.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Not Available

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Debentures

250.000

250.000

 

 

 

Total

250.000

250.000

 

 

 

 

 

Financial Institution :

IDBI Trusteeship Services Limited, Asain Building, Ground Floor, 17 R. Kamani Marg, Ballard Estate, Mumbai – 400001, Maharashtra, India

 

 

Auditors :

 

Name :

N M Raju and Company

Chartered Accountants

Address :

6th Floor, Universal Insurance Building, Pherozeshah Mehta Road, Mumbai – 400001, Maharashtra, India

PAN No.:

AAAFN4217G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

 

CAPITAL STRUCTURE

 

AS ON 28.07.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

125000000

Equity Shares

Rs. 10/- each

Rs. 1250.000 Millions

150000000

Preference Shares

Rs. 10/- each

Rs. 1500.000 Millions

 

 

 

 

 

Total

 

Rs. 2750.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

124815150

Equity Shares

Rs. 10/- each

Rs. 1248.152 Millions

 

 

 

 

 

AFTER 28.07.2014

 

Authorised Capital : Rs. 2750.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 1468.350 Millions

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250050000

Equity Shares

Rs. 10/- each

Rs. 2500.500 Millions

 

Total

 

Rs. 2500.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

222709717

Equity Shares

Rs. 10/- each

Rs. 2227.100 Millions

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

2227.100

734.200

(b) Reserves & Surplus

 

(1053.900)

(121.800)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1173.200

612.400

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

1107.500

1807.500

(b) Deferred tax liabilities (Net)

 

0.600

8.500

(c) Other long term liabilities

 

250.900

191.700

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

1359.000

2007.700

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

1170.000

789.300

(c) Other current liabilities

 

239.900

175.100

(d) Short-term provisions

 

10.100

7.600

Total Current Liabilities (4)

 

1420.000

972.000

 

 

 

 

TOTAL

 

3952.200

3592.100

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1626.800

1594.900

(ii) Intangible Assets

 

18.600

23.800

(iii) Capital work-in-progress

 

145.500

41.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

419.200

419.200

(c) Deferred tax assets (net)

 

142.000

101.500

(d)  Long-term Loan and Advances

 

168.100

186.700

(e) Other Non-current assets

 

0.000

0.500

Total Non-Current Assets

 

2520.200

2367.600

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

17.500

0.000

(b) Inventories

 

596.300

783.200

(c) Trade receivables

 

67.100

26.300

(d) Cash and cash equivalents

 

147.700

87.800

(e) Short-term loans and advances

 

532.800

307.500

(f) Other current assets

 

70.600

19.700

Total Current Assets

 

1432.000

1224.500

 

 

 

 

TOTAL

 

3952.200

3592.100

 

Note: Balance Sheet of Financial Year 2014 could not be available from any source.

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

8150.200

7811.200

6477.500

 

 

Other Income

57.400

40.700

17.600

 

 

TOTAL                                     (A)

8207.600

7851.900

6495.100

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

180.200

181.300

190.500

 

 

Purchases of Stock-in-Trade

6283.600

6151.100

5180.400

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

84.700

117.000

-156.500

 

 

Employees benefits expense

570.200

513.500

405.400

 

 

Other expenses

1513.100

1409.400

1284.900

 

 

TOTAL                                     (B)

8631.800

8372.300

6904.700

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(424.200)

(520.400)

(409.600)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

79.700

101.000

269.900

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(503.900)

(621.400)

(679.500)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

133.700

119.600

109.000

 

 

 

 

 

Less

EXCEPTIONAL ITEMS BEFORE TAX

(60.300)

(20.000)

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

(697.900)

(761.000)

(788.500)

 

 

 

 

 

Less

TAX                                                                  (H)

(4.900)

(40.500)

(45.500)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

(693.000)

(720.500)

(743.000)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(5.55)

(5.77)

(5.95)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

(8.50)

(9.22)

(11.47)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

(5.20)

(6.66)

(6.32)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

(23.45)

(26.02)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

(0.65)

(1.29)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

NA

0.94

2.95

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

NA

1.01

1.26

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

734.200

2227.100

Reserves & Surplus

(121.800)

(1053.900)

Net worth

612.400

1173.200

 

 

 

long-term borrowings

1807.500

1107.500

Short term borrowings

0.000

0.000

Total borrowings

1807.500

1107.500

Debt/Equity ratio

2.952

0.944

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

6477.500

7811.200

8150.200

 

 

20.590

4.340

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

6477.500

7811.200

8150.200

Profit

(743.000)

(720.500)

(693.000)

 

(11.47%)

(9.22%)

(8.50%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

---------

14]

Estimation for coming financial year

No

15]

Capital in the business

No

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

---------

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10362081

30/05/2012

250,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, MUMBAI, Maharashtra - 400001,

 INDIA

B42187856

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Debentures

857.500

1557.500

 

 

 

Total

857.500

1557.500

 

 

FIXED ASSETS

 

  • Buildings
  • Plant and Equipments
  • Furniture and Fixture
  • Vehicles
  • Office Equipments
  • Computer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PRESS RELEASE

 

 

TRENT SURGES 18% ON TESCO BUYING STAKE IN THL

 

 

Trent shares surged 18% during early trade Wednesday following news of UK-based Tesco buying 50% stake in Trent Hypermarkets through FDI route

 

 

Trent Ltd (Trent) surged 18% during early trade Wednesday on the news of Tesco PLC (Tesco), United Kingdom’s largest retailer, planning to buy 50% stake in the company’s unit. Trent Hypermarket Ltd (THL) is wholly owned subsidiary of Trent that operates retail business under the name of ‘Star Bazaar’.  

 

No financial details were provided, but quoting an official at Indian trade ministry,Reuters, said, “Tesco has made an application to India's Foreign Investment Promotion Board (FIPB) and plans to invest $110 million.

 

Share price of Trent has been moving higher, especially over the past two months, it is witnessed higher trends. Between 3rd November to 17th December, Trent increased 15.8% to Rs 0.001 Million.

 

“We believe that our understanding of the Indian Market coupled with Tesco’s unparalleled global retail expertise will allow us to leverage the tremendous potential of the market to the benefit of all the stakeholders,” said Noel Tata, vice chairman of Trent Limited, in a press release.
 

In a regulatory filing, Trent said Tesco is in the process of making an application to the FIPB with respect to the proposed investment. Tesco will enter into the partnership with 50% stake in THL, subject to FIPB approval.
 

“THL currently operates 16 stores across the southern and western regions of India. The proposed partnership will operate and build on the existing portfolio of Star Bazaar stores in Maharashtra and Karnataka. The application envisages a minimum FDI in line with the application multi brand retail trading policy,” said THL in a press release.
 

Trent closed Wednesday 10.7% higher at Rs1181 on the BSE, while the Sensex ended 1.2% up 20,859.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.25

UK Pound

1

Rs. 95.57

Euro

1

Rs. 71.01

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

JYO


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

NO

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

61

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.