MIRA INFORM REPORT

 

 

Report No. :

308698

Report Date :

23.02.2015

 

IDENTIFICATION DETAILS

 

Name :

ALLOFTEXTILES ONLINE LIMITED

 

 

Registered Office :

2A, Ganesh Chandra Avenue, 511, Commerce House, 5th Floor, Kolkata – 700013, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.10.2001

 

 

Com. Reg. No.:

21-093866

 

 

Capital Investment / Paid-up Capital :

Rs. 14.680 Millions

 

 

CIN No.:

[Company Identification No.]

U72900WB2001PLC093866

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALA04711A

 

 

PAN No.:

[Permanent Account No.]

AADCA4297R

 

 

Legal Form :

A Closely Held Public Limited liability Company

 

 

Line of Business :

Trader of Textile.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 45000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s small scales of business operations and low reserves of the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shree Mohan

Designation :

Accountant

Contact No.:

91-33-22132473

Date :

18.02.2015

 

 

LOCATIONS

 

Registered Office :

2A, Ganesh Chandra Avenue, 511, Commerce House, 5th Floor, Kolkata – 700013, West Bengal, India

Tel. No.:

91-33-22132473

Fax No.:

Not Available

E-Mail :

pkmcal@rahulcomputex.com

Website :

http://www.alloftextiles.com

 

 

DIRECTORS

 

AS ON 22.09.2014

 

Name :

Sangeet Pawankumar Modi

Designation :

Director

Address :

303 Mittal Apartments Juhu Parle Scheme Ruia Bag Vilee Parle (W), Mumbai – 400049, Maharashtra, India

Date of Appointment :

19.10.2001

DIN No. :

00009920

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH1994PTC082614

COMPU-TREE INFOTECH Private LIMITED

Whole-time director

02/11/1994

02/11/1994

-

Active

NO

2

U17110MH1996PTC100596

TEX-TREE COMMODITIES PRIVATE LIMITED

Director

27/06/1996

27/06/1996

-

Active

NO

3

U72900WB2001PLC093866

ALLOFTEXTILES ONLINE LIMITED

Director

19/10/2001

19/10/2001

-

Active

NO

4

U30000MH1996PLC097920

VALUE TECHNOLOGIES LIMITED

Director

27/02/2002

27/02/2002

27/01/2012

Active

NO

5

U72900MH2007PTC174439

APANTEC SOLUTIONS PRIVATE LIMITED

Director

24/09/2007

24/09/2007

-

Active

NO

6

U72900MH2008PTC177546

INFINITE ONLINE SHOPPING PRIVATE LIMITED

Director

08/01/2008

08/01/2008

20/10/2011

Active

NO

7

U70102MH2010PTC211479

V-ZONES REALITIES PRIVATE LIMITED

Director

28/12/2010

28/12/2010

-

Active

NO

8

U64200MH1996PLC103469

ORIGINET TECHNOLOGIES LIMITED

Director

16/05/2012

21/02/2011

-

Active

NO

 

 

Name :

Mr. Pramod Kumar Modi

Designation :

Director

Address :

16/1 Dover Lane, Kolkata – 700029, West Bengal, India

Date of Appointment :

19.10.2001

DIN No. :

00221479

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72100MH1988PTC048182

RAHUL COMPUTEX PRIVATE LIMITED

Director

01/01/1990

01/01/1990

-

Active

NO

2

U74950MH1990PTC058829

MASTER POLYPACK PRIVATE LIMITED

Director

07/11/1990

07/11/1990

-

Active

NO

3

U17121WB1992PTC054620

PRADIT FASHIONS PRIVATE LIMITED

Director

24/01/1994

24/01/1994

-

Active

NO

4

U70200WB1993PTC057706

SUPERB PROPERTIES PVT LTD

Director

23/10/1998

23/10/1998

-

Active

NO

5

U17116MH1980PLC023402

SANGEET SYNTEX LIMITED

Director

15/11/1999

15/11/1999

-

Active

NO

6

U72900WB2001PLC093866

ALLOFTEXTILES ONLINE LIMITED

Director

19/10/2001

19/10/2001

-

Active

NO

7

U70101WB2006PLC110906

BENGAL INTEGRATED TEXTILE PARK LIMITED

Director

29/07/2006

29/07/2006

-

Active

NO

8

U27107MH1995PLC084593

SINDIA STEELS LIMITED

Director

02/01/2007

02/01/2007

-

Active

NO

9

U01403MH2007PLC172053

IDM AGRO BIO - TECH LIMITED

Director

28/06/2007

28/06/2007

-

Active

NO

 

 

Name :

Mr. Abhishek Modi

Designation :

Additional Director

Address :

P – 201, Cit Road, Scheme Viim, Kolkata – 700054, West Bengal, India

Date of Appointment :

18.12.2007

DIN No. :

01946359

 

 

Name :

Mr. Vinod Kumar Modi

Designation :

Director

Address :

Kantilal Apartments C – Wing, Mount Merry Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Appointment :

19.10.2001

DIN No. :

00696901

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72100MH1988PTC048182

RAHUL COMPUTEX PRIVATE LIMITED

Director

21/07/1988

21/07/1988

-

Active

NO

2

U74950MH1990PTC058829

MASTER POLYPACK PRIVATE LIMITED

Director

07/11/1990

07/11/1990

-

Active

NO

3

U24100MH1970PTC014666

HIPARI CHEMICALS PRIVATE LIMITED

Director

06/12/1990

06/12/1990

-

Active

NO

4

U22210MH1986PTC040690

CHARTERED PUBLICATION PRIVATE LIMITED

Director

01/08/1991

01/08/1991

-

Active

NO

5

U27107MH1995PLC084593

SINDIA STEELS LIMITED

Director

13/01/1995

13/01/1995

-

Active

NO

6

U72900WB2001PLC093866

ALLOFTEXTILES ONLINE LIMITED

Director

19/10/2001

19/10/2001

-

Active

NO

7

U01403MH2007PLC172053

IDM AGRO BIO - TECH LIMITED

Director

28/06/2007

28/06/2007

-

Active

NO

8

U27107MH2009PTC190320

SUYOG STEELS PRIVATE LIMITED

Additional director

06/03/2009

06/03/2009

12/03/2010

Active

NO

9

U17120MH1993PTC074048

TULIP POLYMERS PRIVATE LIMITED

Director

30/09/2010

06/01/2010

-

Active

NO

10

U25209MH1994PTC081786

LOTUS LABORATORIES PRIVATE LIMITED

Director

30/09/2010

06/01/2010

-

Active

NO

 

 

Name :

Mr. Subbiah Sekar

Designation :

Director

Address :

Door No. 4, 7th Cross, Krishna Colony, Singanallur Coimbatore – 641005, Tamilnadu, India

Date of Appointment :

28.01.2006

DIN No. :

00869718

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51311TZ2003PTC010893

SVN TEXTILES PRIVATE LIMITED

Managing director

01/10/2011

12/12/2003

-

Active

NO

2

L17111TZ1994PLC004797

SALONA COTSPIN LIMITED

Director

26/02/2005

26/02/2005

17/05/2012

Active

NO

3

U72900WB2001PLC093866

ALLOFTEXTILES ONLINE LIMITED

Director

28/01/2006

28/01/2006

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Shree Mohan

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS

 

As on 22.09.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

Rahul Computex Private Limited, India

2494000

16.99

Vinod Kumar Modi

4621000

31.48

Pramod Kumar Modi

4201000

28.62

Sangeet Modi

1000

0.01

Manjula Modi

1471000

10.02

Nirmala Modi

421000

2.87

Manav Modi

1000

0.01

Praniti Goenka

420000

2.86

Pradit Modi

420000

2.86

Aditi Dhelia

630000

4.29

Total

14680000

100.00

 

 

As on 22.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

16.99

Directors or relatives of Directors

83.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Textile.

 

 

Products :

Textile

 

 

Brand Names :

Not Available 

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS : Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

ICICI Bank Limited

Branch Address

R. N. Mukherjee Road

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Auditors :

 

Name :

S Murarka and Company

Chartered Accountants

Address :

2 A Ganesh Chandra Avenue, 4th Floor, Room No. 5, Kolkata – 700013, West Bengal, India

PAN No.:

ADLPM3321Q

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 22.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Re.1/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14680000

Equity Shares

Re.1/- each

Rs. 14.680 Millions

 

 

 

 

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

14.680

14.680

14.680

(b) Reserves & Surplus

1.195

1.838

1.876

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

15.875

16.518

16.556

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.068

1.174

0.557

(c) Other current liabilities

0.294

0.109

0.101

(d) Short-term provisions

0.761

0.993

0.333

Total Current Liabilities (4)

1.123

2.276

0.991

 

 

 

 

TOTAL

16.998

18.794

17.547

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.126

0.178

0.288

(ii) Intangible Assets

6.344

8.844

11.104

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.498

1.149

1.239

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.500

0.500

0.500

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

9.468

10.671

13.131

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

2.405

2.627

2.243

(d) Cash and cash equivalents

3.927

0.795

0.505

(e) Short-term loans and advances

0.000

2.933

0.550

(f) Other current assets

1.198

1.768

1.118

Total Current Assets

7.530

8.123

4.416

 

 

 

 

TOTAL

16.998

18.794

17.547

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

6.770

7.300

5.102

 

Other Income

0.267

0.195

0.073

 

TOTAL (A)

7.037

7.495

5.175

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Employees benefits expense

1.666

1.400

1.487

 

Other expenses

2.701

2.794

2.451

 

TOTAL (B)

4.367

4.194

3.938

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

2.670

3.301

1.237

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

2.670

3.301

1.237

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

0.052

0.090

0.076

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

2.618

3.211

1.161

 

 

 

 

 

Less

TAX (H)

0.761

0.989

0.330

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

1.857

2.222

0.831

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (J)

 1.838

1.876

1.045

 

 

 

 

 

Less

 Good will written off (K)

 2.500

2.260

 0.000

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

1.195

1.838

1.876

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.13

0.15

0.06

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

Net Profit Margin

(PAT/ Sales)

(%)

27.43

30.44

16.29

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

39.44

45.22

24.25

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.06

18.20

7.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.19

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.71

3.57

4.46

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

14.680

14.680

14.680

Reserves & Surplus

1.876

1.838

1.195

Net worth

16.556

16.518

15.875

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5.102

7.300

6.770

 

 

43.081

(7.260)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5.102

7.300

6.770

Profit

0.831

2.222

1.857

 

16.29%

30.44%

27.43%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

---------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

PROSPECTS AND OUTLOOK

 

The Company’s business includes:

  1. The Company continues to collect important news data information of textile business as long term prospective. However, the Company has not been able to market website due to involvement of substantial promotional expenses.

 

  1. Sourcing and Marketing:

The Company delivers main income from its business of marketing yarns and garments from subcontinent to international market. The Company has been able to develop good relationship with its human touch and technology all over the world including USA, France, Spain, Ezypt, Vietnam, Korea, Singapore, Pakistan, Bangladesh, Turkey, Italy, China etc. and expect to keep on adding revenues in future.

 

 

VIEW INDEX OF CHARGES: No Charges Exist for Company

 

 

FIXED ASSETS

  • Computer System
  • Furniture
  • Air conditioners
  • Motor Car
  • Office Equipment

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.26

UK Pound

1

Rs. 96.01

Euro

1

Rs. 70.72

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUC

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.