MIRA INFORM REPORT

 

 

Report No. :

309096

Report Date :

23.02.2015

 

IDENTIFICATION DETAILS

 

Name :

TEXPORT INDUSTRIES PRIVATE LIMITED

 

 

Formerly Known As :

TEXPORT GARMENTS PRIVATE LIMITED

 

 

Registered Office :

506 and 507, CTS-42, 455 (PT), 429 Hubtown Solaris Saiwadi, NS Phadke Road, Near Gokhale Bridge, Andheri [East], Mumbai – 400069, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.12.1979

 

 

Com. Reg. No.:

11-021996

 

 

Capital Investment / Paid-up Capital :

Rs. 3.276 Millions

 

 

CIN No.:

[Company Identification No.]

U18101MH1979PTC021996

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM22206C

 

 

PAN No.:

[Permanent Account No.]

AAACT5016A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Readymade Garments such as shirts, t-shirts, skirts, dresses, jackets, and blazers for men, women and children.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term loan = BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

November 2013

 

 

Rating Agency Name

ICRA

Rating

Non fun based limits = A3+

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

November 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Marolia

Designation :

Accounts Manager

Contact No.:

91-22-30882000

Date :

21.02.2015

 

 

LOCATIONS

 

Registered Office :

506 and 507, CTS-42, 455 (PT), 429 Hubtown Solaris Saiwadi, NS Phadke Road, Near Gokhale Bridge, Andheri [East], Mumbai – 400069, Maharashtra, India

Tel. No.:

91-22-30882000

Fax No.:

91-22-30882005

E-Mail :

doshi@texportgarments.com

mail@texportgarments.com

Website :

http://www.texportgarments.com

 

 

Factory :

56-63, Karibanhalli - 560058, Bangalore, Karnataka, India

 

 

Branch Office 1 :

154, 3rd Cross, 5th Main, Yeshwanthpur Industrial Sub., Bangalore - 560022, Karnataka, India

Tel. No.:

91-80-39284500

Fax No.:

91-80-39284095

 

 

Branch Office 2 :

11, Sowdambika Nagar, Poolvapatti Post, P N Road, Tirupur – 641602, Tamilnadu, India

Tel. No.:

91-421-2481640

Fax No.:

91-421-2471436

 

 

Branch Office 3 :

31, Karangalpatti, Street No. 4, Gugai, Salem – 636006, Tamilnadu, India

Tel. No.:

91-427-2464548

Fax No.:

91-427-2467053

 

 

Overseas Office :

New York, USA

14th Floor, 264 West, 40th Street, New York, NY – 10018, USA

Tel. No.:

+1 212 869 8001

Fax No.:

+1 212 869 5965

 

 

DIRECTORS

 

AS ON 27.09.2014

 

Name :

Mr. Neeraj Sajjan Goenka

Designation :

Director

Address :

4th Shivkunj, 11th Road, J.V.P.D. Scheme, Juhu, Vile Parle (West), Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

24.06.1972

Date of Appointment :

01.12.2009

PAN No.:

AABPG5556E

DIN No.:

00745541

 

 

Name :

Mr. Suresh Deviprasad Goenka

Designation :

Director

Address :

Shivkunj, 11th Road, J.V.P.D. Scheme, Juhu, Vile Parle (West), Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

06.06.1953

Date of Appointment :

02.04.1990

PAN No.:

AACPG6938M

DIN No.:

01181788

 

 

Name :

Mr. Shailesh Sureshkumar Goenka

Designation :

Director

Address :

Shivkunj, Road No.11, J.V.P.D. Scheme, Juhu, Vile Parle (West), Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

05.06.1979

Date of Appointment :

18.02.2003

PAN No.:

AAKPG0219P

DIN No.:

01230273

 

 

Name :

Mr. Sajjankumar Debiprasad Goenka

Designation :

Director

Address :

4th Shivkunj, North-South Road No.11, J.V.P.D. Scheme, Juhu, Vile Parle (West), Mumbai – 400049, Maharashtra, India

Date of Appointment :

14.10.2005

PAN No.:

AACPG6942R

DIN No.:

01230354

 

 

Name :

Mr. Arun Kumar Sajjankumar Goenka

Designation :

Director

Address :

4th Shivkunj, 11th Road, J.V.P.D. Scheme, Juhu, Vile Parle (West), Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

17.08.1967

Date of Appointment :

06.03.1996

PAN No.:

AACPG7893B

DIN No.:

01230401

 

 

Name :

Mr. Narendra Kumar Deviprasad Goenka

Designation :

Director

Address :

Shivkunj, Road No.11, J.V.P.D. Scheme, Juhu, Vile Parle (West), Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

30.06.1957

Date of Appointment :

25.07.1981

PAN No.:

AACPG6952H

DIN No.:

01234889

 

 

KEY EXECUTIVES

 

Name :

Mr. Marolia

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2014

 

Names of Shareholders

 

 

No. of Shares

Goenka Deviprasad Narendra

 

2632

Goenka Sajjan Chandra Kala

 

2662

Goenka Narendra Sarita Devi

 

2986

Goenka Suresh Sashi Devi

 

3014

Goenka Chandi Prasad Radhadevi

 

850

Goenka Deviprasad Suresh

 

2700

Sajjan Kumar Goenka – HUF

 

300

Goenka Sajjan Arun

 

2885

Goenka Narendra Sakshi

 

271

Goenka Suresh Shailesh

 

2821

Goenka Suresh Neeti

 

326

Goenka Arun Vinita

 

2986

Goenka Narendra Nupur

 

71

Goenka Chandi Prasad Sajjan

 

152

Goenka Sajjan Neeraj

 

2000

Suresh Goenka (HUF)

 

1

Goenka Shailesh Nishita

 

3000

Goenka Neeraj Sushma

 

3100

 

 

 

Total

 

 

32757

 

 

AS ON 27.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Readymade Garments such as shirts, t-shirts, skirts, dresses, jackets, and blazers for men, women and children.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

62052000

Men's / boy's Shirts cotton not knit

 

 

Brand Names :

 

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

--

Countries :

--

 

 

Terms :

 

Selling :

--

 

 

Purchasing :

--

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

·         Arrow

·         Izod

·         Cato

·         Pepe Jeans

·         Old Navy

·         Nautical

·         Polo Jeans Co.

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks: Not Divulged

 

·         Export-Import Bank of India

21 Floor, Centre One Building, World Trade Centre Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India

 

·         Canara Bank (Leader)

Prime Corporate Branch, Shankaranarayan Building No. 25, M G Road, Bangalore - 560001, Karnataka, India

 

·         Canara Bank

Fort Market Branch, Padhyan House, 309 Frere Road, Fort Market., Mumbai - 400038, Maharashtra, India

 

·         ICICI Bank Limited

Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

·         Induslnd Bank Limited

CTS No.32, Acne Plaza, Near Sangam Talkiesfrere Road, Mumbai, Maharashtra, India

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term loans from banks

0.000

164.020

Term loans from others

80.251

0.000

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

1204.673

1237.430

 

 

 

Total

 

1284.924

1401.450

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B. Choraria and Mates

Chartered Accountants

Address :

594, 16th Cross, 35th Main, J P Nagar, 6th Phase, Bangalore – 560078, Karnataka, India

Income-tax PAN of auditor or auditor's firm :

AAJPC4940N

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Texport Garments Private Limited [U17115KA1996PTC019797]

·         J.B.C. International Private Limited [U15541MH1982PTC139761]

·         Texport Technologies Private Limited

·         Frisco International

·         Texport Garments

 

 

Subsidiary company :

·         Rebound Exports Private Limited [U52322MH1987PTC044533]

·         JBC Garments Private Limited [U18101MH1995PTC091687]

·         Dubin Devices Private Limited [U34300KA1995PTC018106]

·         TIPL (Employees Group Gratuity Scheme)

 

 

Associate :

Texport Technoligies Private Limited [U18101MH1987PTC042150]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs. 100/- each

Rs. 10.000 Millions

50,000

Preference Shares

Rs. 100/- each

Rs. 5.000 Millions

 

 

 

 

 

Total

 

Rs. 15.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

32,757

Equity Shares

Rs. 100/- each

Rs. 3.276 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.276

3.276

3.276

(b) Reserves & Surplus

1361.643

1169.598

1065.120

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1364.919

1172.874

1068.396

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

252.242

212.563

237.917

(b) Deferred tax liabilities (Net)

20.206

21.873

23.780

(c) Other long term liabilities

14.450

9.450

10.100

(d) long-term provisions

31.333

29.345

26.129

Total Non-current Liabilities (3)

318.231

273.231

297.926

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1262.003

1285.973

1004.007

(b) Trade payables

298.350

187.394

193.948

(c) Other current liabilities

294.526

221.956

189.794

(d) Short-term provisions

212.377

178.373

124.483

Total Current Liabilities (4)

2067.256

1873.696

1512.232

 

 

 

 

TOTAL

3750.406

3319.801

2878.554

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

723.817

625.199

635.797

(ii) Intangible Assets

2.984

5.081

1.217

(iii) Capital work-in-progress

10.551

25.205

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

14.841

14.841

14.841

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

120.149

112.322

138.984

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

872.342

782.648

790.839

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

442.768

314.043

399.896

(b) Inventories

762.826

544.154

515.889

(c) Trade receivables

1026.509

1055.338

802.294

(d) Cash and cash equivalents

101.544

83.290

71.507

(e) Short-term loans and advances

538.863

535.618

293.664

(f) Other current assets

5.554

4.710

4.465

Total Current Assets

2878.064

2537.153

2087.715

 

 

 

 

TOTAL

3750.406

3319.801

2878.554

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

4490.567

4091.599

 

 

 

Other Income

303.557

40.880

 

 

 

TOTAL                        

4794.124

4132.479

3987.867

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

4539.763

3979.250

3833.586

 

 

 

 

 

 

PROFIT BEFORE TAX

254.361

153.229

154.281

 

 

 

 

 

Less

TAX                                                     

62.124

52.161

41.935

 

 

 

 

 

 

PROFIT AFTER TAX

192.237

101.068

112.346

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

4085.926

3748.500

3666.428

 

 

 

 

 

 

Earnings Per Share (Rs.)

5868.58

3085.39

3429.68

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

4.28

2.47

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.83

4.67

5.39

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.13

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.11

1.28

1.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.39

1.35

1.38

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

3.276

3.276

3.276

Reserves & Surplus

1065.120

1169.598

1361.643

Net worth

1068.396

1172.874

1364.919

 

 

 

 

Long-term borrowings

237.917

212.563

252.242

Short term borrowings

1004.007

1285.973

1262.003

Total borrowings

1241.924

1498.536

1514.245

Debt/Equity ratio

1.162

1.278

1.109

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

3987.867

4132.479

4794.124

 

 

3.626

16.011

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

3987.867

4132.479

4794.124

Profit

112.346

101.068

192.237

 

2.82%

2.45%

4.01%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

 

 

 

 

Current maturities of long-term debt

33.769

33.011

30.739

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10308421

20/11/2012 *

100,000,000.00

EXPORT-IMPORT BANK OF INDIA

21 FLOOR, CENTRE ONE BUILDING, WORLD TRADE CENTRE 
COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B66001827

2

10117693

18/08/2008

112,500,000.00

EXPORT-IMPORT BANK OF INDIA

21 FLOOR, CENTRE ONE BUILDING, WORLD TRADE CENTRE COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

A43618404

3

10053028

22/05/2007

10,000,000.00

CANARA BANK

FORT MARKET BRANCH, PADHYAN HOUSE, 309 FRERE ROAD, FORT MARKET., MUMBAI, MAHARASHTRA - 400038, INDIA

A15600778

4

10051932

30/04/2007

23,000,000.00

CANARA BANK

FORT MARKET BRANCH, PADHYAN HOUSE, 309 FRERE ROAD, FORT MARKET., MUMBAI, MAHARASHTRA - 400038, INDIA

A15278757

5

10052887

30/04/2007

185,500,000.00

CORPORATION BANK

INDUSTRIAL FINANCE BRANCH, INDIAN EXPRESS BLDG., 
NO.1, QUEEN'S ROAD, BANGALORE, KARNATAKA - 560001, 
INDIA

A15795735

6

10048400

09/04/2007

30,000,000.00

CANARA BANK

FORT MARKET BRANCH, PADHYAN HOUSE, 309 FRERE ROAD, FORT MARKET., MUMBAI, MAHARASHTRA - 400038, INDIA

A14028757

7

10035875

19/01/2007

140,000,000.00

EXPORT-IMPORT BANK OF INDIA

CENTRE ONE BUILDING, FLOOR 21, WORLD TRADE CENTRE COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

A10222339

8

10031140

15/12/2006

10,000,000.00

CANARA BANK

FORT MARKET BRANCH, PADHYAN HOUSE, FORT MARKET, MUMBAI, MAHARASHTRA - 400038, INDIA

A08666182

9

10032381

15/12/2006

20,000,000.00

CANARA BANK

FORT MARKET BRANCH, PADHYAN HOUSE, FORT MARKET, MUMBAI, MAHARASHTRA - 400038, INDIA

A08666653

10

10026848

16/11/2006

10,000,000.00

CANARA BANK

FORT MARKET BRANCH, FERRE ROAD,, MUMBAI, MAHARASHTRA - 400038, INDIA

A06687073

11

10031470

30/10/2006

270,200,000.00

CANARA BANK

FORT MARKET BRANCH, PADYAN HOUSE, FORT MARKET, MUMBAI, MAHARASHTRA - 400038, INDIA

A06687297

12

10019420

07/09/2006 *

30,000,000.00

CANARA BANK

FORT MARKET BRANCH, FERRE ROAD, MUMBAI, MAHARASHTRA - 400038, INDIA

A04075446

13

10009980

07/07/2006

10,000,000.00

CANARA BANK

FORT MARKET BRANCH, FERRE ROAD, MUMBAI, MAHARASHTRA - 400038, INDIA

A02324101

14

10009484

23/06/2006

13,000,000.00

CANARA BANK

FORT MARKET BRANCH, FERRE ROAD, MUMBAI, MAHARASHTRA - 400038, INDIA

A02157667

15

10073682

30/04/2006

639,200,000.00

CANARA BANK

FORT MARKET BRANCH, FERRE ROAD, MUMBAI, MAHARASHTRA - 400001, INDIA

A05755970

16

90241659

22/11/2005

10,000,000.00

CANARA BANK

FORT MARKET BR FRERE ROAD FORT, MUMBAI, MAHARASHTRA - 400038, INDIA

-

17

90241551

17/08/2005

7,500,000.00

CANARA BANK

FORT MARKET BR FRERE ROAD FORT, MUMBAI, MAHARASHTRA - 400038, INDIA

-

18

90241437

25/04/2005

7,000,000.00

CANARA BANK

FORT MARKET BR FRERE ROAD FORT, MUMBAI, MAHARASHTRA - 400038, INDIA

-

19

90241232

22/11/2004

13,500,000.00

CANARA BANK

FORT MARKET BR ERARA ROAD FORT, MUMBAI, MAHARASHTRA - 400020, INDIA

-

20

90219185

14/09/2004

32,000,000.00

CANARA BANK

FORT MARKET BRANCH, FRERE ROAD, MUMBAI, MAHARASHTRA, INDIA

-

21

90219170

08/01/2004 *

23,300,000.00

CANARA BANK

FORT MARKET BRANCH, FRERE ROAD, MUMBAI, MAHARASHTRA, INDIA

-

22

90219160

27/11/2002

13,500,000.00

CANARA BANK

FORT MARKET BRANCH, FRERE ROAD, MUMBAI, MAHARASHTRA, INDIA

-

23

90240813

13/03/2005 *

32,000,000.00

CANARA BANK

FORT MARKET BR ERARA ROAD FORT, MUMBAI, MAHARASHTRA - 400020, INDIA

-

24

90219148

15/05/2001

10,000,000.00

CANARA BANK

FORT MARKET BRANCH, FRERE ROAD, MUMBAI, MAHARASHTRA, INDIA

-

25

90219145

22/01/2001

10,000,000.00

CANARA BANK

FORT MARKET BRANCH, FRERE ROAD, MUMBAI, MAHARASHTRA, INDIA

-

26

90219127

25/10/2001 *

130,000,000.00

CANARA BANK

FORT MARKET BRANCH, FRERE ROAD, MUMBAI, MAHARASHTRA, INDIA

-

27

90219125

08/01/2001 *

5,000,000.00

CANARA BANK

FORT MARKET BRANCH, FRERE ROAD, MUMBAI, MAHARASHTRA, INDIA

-

28

90219116

25/10/2001 *

80,000,000.00

CANARA BANK

FORT MARKET BRANCH, FRERE ROAD, MUMBAI, MAHARASHTRA, INDIA

-

29

90219095

13/12/2012 *

22,939,000.00

CANARA BANK CORPORATION BANK ICICI BANK & EXIM BAN 
K

PRIME CORPORATE BRANCH, SHANKAR NARAYANA BUILDING, 
NO.25, M G ROAD, BANGALORE, KARNATAKA - 560001, 
INDIA

B65761538

30

90240536

10/03/2005 *

800,000.00

CANARA BANK

FORT MARKET BR FRERE ROAD FORT, MUMBAI, MAHARASHTRA - 400038, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Loans and advances from directors

45.637

13.140

Loans and advances from others

58.569

35.403

Other loans and advances

67.785

0.000

SHORT TERM BORROWINGS

 

 

Loans and advances from directors

15.212

13.140

Loans and advances from others

19.523

35.403

Other loans and advances

22.595

0.000

 

 

 

Total

 

229.321

97.086

 

 

CORPORATE INFORMATION

 

Texport was set up in 1979 by Mr. Narendra Goenka, who along with his brothers, Mr. Sajjan Goenka and Mr. Suresh Goenka, is involved in managing the company. Texport manufactures and exports readymade garments such as shirts, t-shirts, skirts, dresses, jackets, and blazers for men, women and children. The company has two divisions: woven and knit garments; around 70 per cent of the company’s revenues come from the woven division and the rest from knits. Texport exports its products to the US, Canada, Australia, the UK and Continental Europe.

 

 

OPERATIONS:

 

During the year, the Company has earned a profit after tax of Rs. 192.237 Millions compared to the profit of Rs. 101.068 Millions earned during the previous year. The company has earned Rs. 4794.124 Millions as operation revenue out of which Rs. 4083.792 Millions was from export sales and Rs. 313.723 Millions was from domestic sales. Other Income was amounted to Rs. 303.557 Millions. The total expenditure during the year was amounted to Rs. 4539.763 Millions.


FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and equipment

·         Factory equipments

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.26

UK Pound

1

Rs. 96.01

Euro

1

Rs. 70.72

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.