MIRA INFORM REPORT

 

 

Report No. :

309448

Report Date :

23.02.2015

 

IDENTIFICATION DETAILS

 

Name :

ZCL CHEMICALS LIMITED (w.e.f. 06.04.2009)

 

 

Formerly Known As :

ZANDU CHEMICALS LIMITED

 

 

Registered Office :

A-806-807, 8th Floor, 215 Atrium, Chakala, Andheri-Kurla Road, Andheri (East), Mumbai – 400 059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.03.1991

 

 

Com. Reg. No.:

11-060748

 

 

Capital Investment / Paid-up Capital :

Rs.75.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24100MH1991PLC060748

 

 

IEC No.:

Not available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMZ01048F

 

 

PAN No.:

[Permanent Account No.]

AAACZ0293P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Pharmaceutical Intermediates, Contract Chemical, Active Pharma Ingredients, Chemical Research and Development.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit:

USD 1600000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular 

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record. The company’;s products are well received in the market.

 

The rating reflects good profit margin marked by healthy net worth position of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank Facilities =  A-

Rating Explanation

Adequate degree of safety and low Credit risk

Date

September 05, 2014

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities = A2+

Rating Explanation

Strong degree of safety and low credit risk

Date

September 05, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management non Co-operative (91-2646-619472 / 22-61539999 / 9914)

 

 

LOCATIONS

 

Registered Office :

A-806-807, 8th Floor, 215 Atrium, Chakala, Andheri-Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-61539999

Fax No.:

91-22-61539997/ 98

E-Mail :

enquiries@zclchemicals.com

purchase@zclchemicals.com

hrm@zclchemicals.com

secretary@zclchemicals.com

usjeth@rediffmail.com

Website :

http://www.zclchemicals.com

 

 

Factory :

Plot No. 3102/B, G.I.D.C., Ankleshwar – 393 002, Gujarat, India

Tel. No.:

91-2646-220097/ 220039/ 324466

Fax No.:

91-2646-250329

 

 

DIRECTORS

 

AS ON 19.07.2014

 

Name :

Mr. Ajay Krishnakant Parikh

Designation :

Managing Director

Address :

20/301, Gurukrupa, Vithal Nagar, CHS Limited, 11th road, JVPD Scheme, Vile Parle (W), Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

24.06.1957

Date of Appointment :

01.01.2014

DIN No. :

00239715

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65990MH1989PTC054694

TEJAL MERCHANTILE PRIVATE LIMITED

Director

15/02/1990

15/02/1990

-

Active

NO

2

U24100MH1991PLC060748

ZCL Chemicals Limited

Managing director

01/01/2014

13/03/1991

-

Active

NO

3

U24231MH1993PLC073342

VENUS DRUGS AND COSMETICS LIMITED

Director

28/09/2001

28/09/2001

-

Active

NO

4

U24230MH1999PTC117983

LONZA INDIA PRIVATE LIMITED

Additional director

19/11/2008

19/11/2008

30/09/2009

Active

NO

5

U74300MH1990PTC054901

NOVA ADVERTISING PALACE PRIVATE LIMITED

Director

02/03/2009

02/03/2009

12/01/2011

Strike off

NO

6

U65990MH1989PTC050535

LEOPARD INVESTMENTS PVT LTD

Director

02/03/2009

02/03/2009

12/01/2011

Active

NO

7

U21039MH1985PTC035199

VAIPA PHARMACEUTICALS PVT LTD

Director

02/03/2009

02/03/2009

12/01/2011

Active

NO

8

U51900MH1992PLC065677

LEOPARD EXPORTS LIMITED

Director

02/03/2009

02/03/2009

12/01/2011

Strike off

NO

 

 

Name :

Mr. Dhiren Shevantilal Shah

Designation :

Director Appointed in casual vacancy

Address :

Cumbala Hill Post Office, Gamdevi Polish Station, Mumbai – 400 026, Maharashtra, India

Date of Birth/Age :

29.04.1956

Date of Appointment :

05.09.2011

DIN No. :

01149436

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45200MH1991PTC060320

MONEYBEE COMMODITIES PRIVATE LIMITED

Managing director

15/02/1991

15/02/1991

-

Active

NO

2

U65590MH1991PTC060326

MONEYBEE SECURITIES PRIVATE LIMITED

Managing director

15/02/1991

15/02/1991

-

Active

NO

3

U67120MH1995PTC086171

AARAYAA ADVISORY SERVICES PRIVATE LIMITED

Director

08/03/1995

08/03/1995

26/12/2013

Active

NO

4

U70102MH2007PTC170019

Moneybee Realty Private Limited

Managing director

17/04/2007

17/04/2007

-

Active

NO

5

L25199KL1993PLC007018

RUBFILA INTERNATIONAL LTD

Director

23/09/2009

28/01/2009

-

Active

NO

6

U24134MH1971PTC015206

COMMANDER WATERTECH PRIVATE LIMITED

Director

29/09/2009

29/09/2009

-

Active

NO

7

U74999MH2010PTC209834

MONEYBEE ADVISORS PRIVATE LIMITED

Director

04/11/2010

04/11/2010

-

Active

NO

8

U36939TZ2011PLC016911

TEE VENTURES (INDIA) LIMITED

Director

29/03/2011

29/03/2011

-

Active

NO

9

U24100MH1991PLC060748

ZCL Chemicals Limited

Director appointed in casual vacancy

05/09/2011

05/09/2011

-

Active

NO

10

AAA-7928

MONEYBEE CAPITAL ADVISORS LLP

Designated Partner

08/02/2012

08/02/2012

-

Active

NO

 

 

Name :

Mr. Nihar Ajay Parikh

Designation :

Whole-time Director

Address :

20/301, Gurukrupa, Vithal Nagar, CHS Limited, 11th Road, JVPD Scheme, Vile Parle (West), Mumbai – 400 049, Maharashtra, India 

Date of Birth/Age :

13.11.1985

Date of Appointment :

01.09.2010

DIN No. :

02475787

 

 

MAJOR SHAREHOLDERS

 

AS ON 19.07.2014

 

Names of Shareholders

 

 

No. of Shares

Vaidya Jugatram Haresh

 

1

Parikh Krishnakant Ajay

 

478997

Parikh Ajay Minoti

 

1000

Parikh Ajay Nihar

 

1001

Parikh Ajay Anuja

 

1001

Soraya Investment Trading Private Limited, India

 

6000

Tejal Mercantile Private Limited, India

 

7000000

Ajay K Parikh (HUF)

 

12000

 

 

 

Total

 

7500000

 

 

AS ON 19.07.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

93.33

Directors or relatives of Directors

6.67

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Pharmaceutical Intermediates, Contract Chemical, Active Pharma Ingredients, Chemical Research and Development.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS - Not Available  

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

  • Citibank N. A Trent House, 2nd Floor, G Block, Plot No. C 60, Bandra Kurla Complex, Bandra (E), Mumbai, Maharashtra – 400051, India

 

  • State Bank of India Backbay Reclamation Branch, Raheja Chambers, Free Press Journal Road, Nariman Point, Mumbai, Maharashtra - 400021, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loans from Banks

21.274

30.445

Other loans and advances

0.598

1.433

SHORT TERM BORROWINGS

 

 

 

Other loans and advances

210.836

153.463

 

 

 

Total

232.708

185.341

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R. Batliboi and company. LLP

Chartered Accountants

Address :

14th floor, the Ruby 29, Senapati Bapat Marg, Dadar (west), Mumbai, Maharashtra, India

PAN No.:

ACHFS9180N

 

 

Holding company:

Tejal merchantile Private limited

 

 

Associate:

Nagase India private Limited

 


 

CAPITAL STRUCTURE

 

AS ON 19.07.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11000000

Equity Shares

Rs.10/- each

Rs.110.000 Millions

4000000

Preference Shares

Rs.10/- each

Rs.40.000 Millions

 

Total

 

Rs. 150.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7500000

Equity Shares

Rs.10/- each

Rs. 75.000 Millions

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

75.000

100.000

140.000

(b) Reserves & Surplus

491.137

298.106

176.396

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

566.137

398.106

316.396

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

21.872

31.878

124.066

(b) Deferred tax liabilities (Net)

0.000

12.395

38.001

(c) Other long term liabilities

1.720

1.625

0.756

(d) long-term provisions

4.528

4.712

14.336

Total Non-current Liabilities (3)

28.120

50.610

177.159

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

210.836

153.463

151.307

(b) Trade payables

335.158

539.108

423.317

(c) Other current liabilities

146.279

163.793

54.497

(d) Short-term provisions

12.656

3.684

23.515

Total Current Liabilities (4)

704.929

860.048

652.636

 

 

 

 

TOTAL

1299.186

1308.764

1146.191

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

409.652

426.371

388.492

(ii) Intangible Assets

3.062

4.636

0.000

(iii) Capital work-in-progress

20.853

12.394

18.602

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.440

0.440

0.440

(c) Deferred tax assets (net)

15.030

0.000

0.000

(d)  Long-term Loan and Advances

63.098

41.226

5.883

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

512.135

485.067

413.417

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

70.440

98.558

34.195

(b) Inventories

234.041

370.793

173.065

(c) Trade receivables

422.208

271.601

447.989

(d) Cash and cash equivalents

5.008

1.751

5.746

(e) Short-term loans and advances

37.466

78.911

22.874

(f) Other current assets

17.888

2.083

48.905

Total Current Assets

787.051

823.697

732.774

 

 

 

 

TOTAL

1299.186

1308.764

1146.191

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1857.868

1766.954

1305.696

 

Other Income

27.549

8.881

2.895

 

TOTAL

1885.417

1775.835

1308.591

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1012.659

1330.602

909.249

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

65.533

(149.615)

(57.733)

 

Employees benefits expense

110.207

84.823

59.041

 

Other expenses

285.619

210.890

190.654

 

Prior period items

(5.174)

0.000

0.000

 

Exceptional Items

8.124

87.300

0.000

 

Extraordinary items

(5.111)

0.000

(20.578)

 

TOTAL

1471.857

1564.000

1080.633

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

413.560

211.835

227.958

 

 

 

 

 

Less

FINANCIAL EXPENSES

12.978

26.832

46.787

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

400.582

185.003

181.171

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

46.983

42.524

37.752

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

353.599

142.479

143.419

 

 

 

 

 

Less

TAX

86.268

19.673

55.067

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

267.331

122.806

88.352

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

27.10

12.28

8.84

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

 

31.03.2013

 

31.03.2012

 

Net Profit Margin

PAT / Sales

(%)

14.39

6.95

6.77

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

22.26

11.99

17.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

28.00

10.99

12.72

 

 

 

 

 

Return on Investment (ROI)

 (PBT/Networth)

 

0.62

0.36

0.45

 

 

 

 

 

Debt Equity Ratio

 (Total Debt /Networth)

 

0.41

0.47

0.87

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.12

0.96

1.12

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

140.000

100.000

75.000

Reserves & Surplus

176.396

298.106

491.137

Net worth

316.396

398.106

566.137

 

 

 

 

long-term borrowings

124.066

31.878

21.872

Short term borrowings

151.307

153.463

210.836

Total borrowings

275.373

185.341

232.708

Debt/Equity ratio

0.870

0.466

0.411

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1305.696

1766.954

1857.868

 

 

35.327

5.145

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1305.696

1766.954

1857.868

Profit

88.352

122.806

267.331

 

6.77%

6.95%

14.39%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

Yes

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE:

The Registered office of the company has been shifted 806/807, 8th Floor, 215, Atrium, Chakala, Andheri-Kurla Road, Andheri (East), Mumbai – 400069, Maharashtra, India to the present address w.e.f. 07.08.2009

 

OUTLOOK

 

Going forward, introduction of new products in API segment by the Company is expected to be a strong driver of growth in the API with about six launches in 2014-15 and efforts shall continue to increase the penetration in the existing baseline business. During the year, company has been accredited with the Korean FDA certification which will enable the company to penetrate in the Korean market. The focus on API is to reduce the dependency on the pure CRAM products & to have a balanced product portfolio. The Company has seven DMFs filed in the U.S., Europe and Japan. While ZCL has a growing presence in the US and several countries of Europe for over several years, a determined effort is being made to make inroads into developing and emerging countries like Brazil, Maxico, Turkey , S Korea, Iran, Japan,. Focused efforts are also being made to grow to expand in the regulated markets like North America and Europe and as a result the Company has been able to achieve above average compounded growth in last few years.

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10396944

26/04/2013 *

50,000,000.00

CITIBANK N. A.

TRENT HOUSE, 2ND FLOOR, G BLOCK, PLOT NO.C60, BAN 
DRA KURLA COMPLEX, BANDRA (E), MUMBAI, Maharashtra 
- 400051, INDIA

B75615682

2

10390092

26/04/2013 *

150,000,000.00

CITIBANK N. A.

TRENT HOUSE, 2ND FLOOR, G BLOCK, PLOT NO.C60, BAN 
DRA KURLA COMPLEX, BANDRA (E), MUMBAI, Maharashtra 
- 400051, INDIA

B75615526

3

10300264

26/04/2013 *

441,100,000.00

STATE BANK OF INDIA

BACKBAY RECLAMATION BRANCH, RAHEJA CHAMBERS, FRE 
E PRESS JOURNAL ROAD, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B76047869

4

10263705

26/04/2013 *

241,100,000.00

STATE BANK OF INDIA

BACKBAY RECLAMATION BRANCH, RAHEJA CHAMBERS, FRE 
E PRESS JOURNAL ROAD, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B76047257

 

* Date of charge modification

                   

 

FIXED ASSETS

 

  • Land 
  • Building
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.26

UK Pound

1

Rs.96.01

Euro

1

Rs.70.72

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.