|
Report No. : |
308461 |
|
Report Date : |
24.02.2015 |
IDENTIFICATION DETAILS
|
Name : |
ABS INDIA PRIVATE
LIMITED (SINGAPORE BRANCH) |
|
|
|
|
Registered Office : |
133, New Bridge Road, 25 - 08, Chinatown Point, 059413 |
|
|
|
|
Country : |
Singapore |
|
|
|
|
Financials (as on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation : |
14.09.2005 |
|
|
|
|
Com. Reg. No.: |
T05FC6753-J |
|
|
|
|
Legal Form : |
Foreign |
|
|
|
|
Line of Business : |
Communication Solutions Provider |
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
Singapore |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
SINGAPORE - ECONOMIC
OVERVIEW
Singapore has a highly
developed and successful free-market economy. It enjoys a remarkably open and corruption-free
environment, stable prices, and a per capita GDP higher than that of most
developed countries. The economy depends heavily on exports, particularly in
consumer electronics, information technology products, pharmaceuticals, and on
a growing financial services sector. The economy contracted 0.6% in 2009 as a
result of the global financial crisis, but rebounded 15.1% in 2010, on the
strength of renewed exports, before slowing to in 2011-13, largely a result of
soft demand for exports during the second European recession. Over the longer
term, the government hopes to establish a new growth path that focuses on
raising productivity. Singapore has attracted major investments in
pharmaceuticals and medical technology production and will continue efforts to
establish Singapore as Southeast Asia's financial and high-tech hub.
|
Source
: CIA |
|
REGISTRATION NO. |
: |
T05FC6753-J |
|
COMPANY NAME |
: |
ABS INDIA PRIVATE LIMITED (SINGAPORE BRANCH) |
|
FORMER NAME |
: |
N/A |
|
INCORPORATION DATE |
: |
14/09/2005 |
|
COMPANY STATUS |
: |
EXIST |
|
LEGAL FORM |
: |
FOREIGN |
|
LISTED STATUS |
: |
NO |
|
REGISTERED ADDRESS |
: |
133, NEW BRIDGE ROAD, 25 - 08, CHINATOWN
POINT, 059413, SINGAPORE. |
|
BUSINESS ADDRESS |
: |
133, NEW BRIDGE ROAD #25-03/08, CHINATOWN
POINT, 059413, SINGAPORE. |
|
TEL.NO. |
: |
65-65385488 |
|
FAX.NO. |
: |
65-65384673 |
|
WEB SITE |
: |
WWW.ABSINDIA.NET |
|
CONTACT PERSON |
: |
SUNIL ARORA ( CEO ) |
|
PRINCIPAL ACTIVITY |
: |
COMMUNICATION SOLUTIONS PROVIDER |
|
AUTHORISED CAPITAL |
: |
INR 150,000,000.00 |
|
SALES |
: |
USD 2,089,290 [2014] |
|
NET WORTH |
: |
USD 225,898 [2014] |
|
STAFF STRENGTH |
: |
N/A |
|
LITIGATION |
: |
CLEAR |
|
FINANCIAL CONDITION |
: |
STABLE |
|
PAYMENT |
: |
POOR |
|
MANAGEMENT CAPABILITY |
: |
AVERAGE |
|
COMMERCIAL RISK |
: |
LOW |
|
CURRENCY EXPOSURE |
: |
MODERATE |
|
GENERAL REPUTATION |
: |
SATISFACTORY |
|
INDUSTRY OUTLOOK |
: |
MARGINAL GROWTH |
The Subject is principally engaged in the (as a / as an) communication
solutions provider.
Share Capital History
|
Date |
Authorised Shared Capital |
Issue & Paid Up Capital |
|
17/02/2015 |
INR 150,000,000.00 |
INR 0.00 |
No shareholders was found in our databank at the time of investigation
DIRECTOR 1
|
Name Of Subject |
: |
PARSWANATH PADMARAJAIAH JAIN |
|
Address |
: |
881, ANUGRUHA, 6TH CROSS, 6TH BLOCK,
KORAMANGALA, BANGALORE, KARNATAKA, 560095, INDIA. |
|
IC / PP No |
: |
Z2024341 |
|
Nationality |
: |
INDIAN |
|
Date of Appointment |
: |
23/05/2002 |
DIRECTOR 2
|
Name Of Subject |
: |
SUNIL ARORA |
|
Address |
: |
A1, 126, 3RD MAIN, DEFENCE COLONY,
INDIRANAGAR, BANGALORE, KARNATAKA, 560038, INDIA. |
|
IC / PP No |
: |
Z2351048 |
|
Nationality |
: |
INDIAN |
|
Date of Appointment |
: |
23/05/2002 |
|
1) |
Name of Subject |
: |
SUNIL ARORA |
|
Position |
: |
CEO |
No Auditor found in our databank
|
1) |
Company Secretary |
: |
LEONG FONG CHYUM |
|
IC / PP No |
: |
S1836064J |
|
|
Address |
: |
74, KOON SENG ROAD, 427012, SINGAPORE. |
|
|
Remarks |
: |
AGENT |
|
|
2) |
Company Secretary |
: |
HAMIS BIN TASLIM |
|
IC / PP No |
: |
S1181853F |
|
|
Address |
: |
275, TAMPINES STREET 22, 02-90, 520275, SINGAPORE. |
|
|
Remarks |
: |
AGENT |
No Banker found in our databank.
No encumbrance was found in our databank at the time of investigation.
* A check has been conducted in our databank againt the Subject whether the
subject has been involved in any litigation.
No legal action was found in our databank.
No winding up petition was found in our databank.
|
SOURCES OF RAW MATERIALS: |
||
|
Local |
: |
N/A |
|
Overseas |
: |
N/A |
The Subject is a service provider and it does not deal with trade suppliers.
The Subject refused to provide any name of trade/service supplier and we are unable
to conduct any trade enquiry. However, from financial historical data we
conclude that:
|
OVERALL PAYMENT HABIT |
||||||||||||||
|
Prompt 0-30 Days |
[ |
] |
Good 31-60 Days |
[ |
] |
Average 61-90 Days |
[ |
] |
||||||
|
Fair 91-120 Days |
[ |
] |
Poor >120 Days |
[ |
X |
] |
||||||||
|
Local |
: |
YES |
|||
|
Domestic Markets |
: |
SINGAPORE |
|||
|
Overseas |
: |
YES |
|||
|
Export Market |
: |
ASIA |
|||
|
Credit Term |
: |
N/A |
|||
|
Payment Mode |
: |
CHEQUES |
|||
|
Services |
: |
COMMUNICATION SOLUTIONS PROVIDER |
|
|
Branch |
: |
NO |
Other Information:
The Subject is principally engaged in the (as a / as an) communication solutions
provider.
A Leading Enterprise Communication Solutions Provider, for the Indian
Subcontinent (India, Nepal, Bhutan and Maldives) catering to the diverse needs
of enterprises across all verticals.
Headquartered in Bangalore, ABS India has a wide presence across the country,
with sales and support offices at prime locations.
Latest fresh investigations carried out on the Subject indicated that:
|
Telephone Number Provided By Client |
: |
N/A |
|
Current Telephone Number |
: |
65-65385488 |
|
Match |
: |
N/A |
|
Address Provided by Client |
: |
133, NEW BRIDGE ROAD, 25-03/08, CHINA TOWN
POINT, SINGAPORE 059413 |
|
Current Address |
: |
133, NEW BRIDGE ROAD #25-03/08, CHINATOWN POINT,
059413, SINGAPORE. |
|
Match |
: |
YES |
Other
Investigations
We contacted one of the staff from the registered office and she provided some
information.
She refused to disclose the Subject's number of employees.
|
Profitability |
||||||
|
Turnover |
: |
Decreased |
[ |
2012 - 2014 |
] |
|
|
Profit/(Loss) Before Tax |
: |
Decreased |
[ |
2012 - 2014 |
] |
|
|
Return on Shareholder Funds |
: |
Favourable |
[ |
135.46% |
] |
|
|
Return on Net Assets |
: |
Favourable |
[ |
152.26% |
] |
|
|
The continuous fall in turnover could be due to the lower demand for
the Subject's products / services.The dip in profit could be due to the stiff
market competition which reduced the Subject's profit margin. Generally the
Subject was profitable. The favourable return on shareholders' funds and
return on net assets indicate that the Subject's management was efficient in
utilising the assets to generate returns. |
||||||
|
Working Capital Control |
||||||
|
Stock Ratio |
: |
Favourable |
[ |
11 Days |
] |
|
|
Debtor Ratio |
: |
Unfavourable |
[ |
105 Days |
] |
|
|
Creditors Ratio |
: |
Unfavourable |
[ |
131 Days |
] |
|
|
The Subject's stocks were moving fast thus reducing its holding cost.
This had reduced funds being tied up in stocks. The Subject's debtors ratio
was high. The Subject should tighten its credit control and improve its
collection period. The unfavourable creditors' ratio could be due to the
Subject taking advantage of the credit granted by its suppliers. However this
may affect the goodwill between the Subject and its suppliers and the Subject
may inadvertently have to pay more for its future supplies. |
||||||
|
Liquidity |
||||||
|
Liquid Ratio |
: |
Favourable |
[ |
1.16 Times |
] |
|
|
Current Ratio |
: |
Unfavourable |
[ |
1.22 Times |
] |
|
|
A minimum liquid ratio of 1 should be maintained by the Subject in order
to assure its creditors of its ability to meet short term obligations and the
Subject was in a good liquidity position. Thus, we believe the Subject is
able to meet all its short term obligations as and when they fall due. |
||||||
|
Solvency |
||||||
|
Interest Cover |
: |
Favourable |
[ |
33.89 Times |
] |
|
|
Gearing Ratio |
: |
Favourable |
[ |
0.00 Times |
] |
|
|
The interest cover showed that the Subject was able to service the interest.
The favourable interest cover could indicate that the Subject was making
enough profit to pay for the interest accrued. The Subject had no gearing and
hence it had virtually no financial risk. The Subject was financed by its
shareholders' funds and internally generated fund. During the economic
downturn, the Subject, having a zero gearing, will be able to compete better
than those which are highly geared in the same industry. |
||||||
|
Overall Assessment : |
||||||
|
The Subject's performance deteriorated over the years with lower
turnover and profit. The Subject was in good liquidity position with its
total current liabilities well covered by its total current assets. With its
current net assets, the Subject should be able to repay its short term
obligations. With the favourable interest cover, the Subject could be able to
service all the accrued interest without facing any difficulties. The Subject
was a zero gearing company, it was solely dependant on its shareholders to
provide funds to finance its business. The Subject has good chance of getting
loans, if the needs arises. |
||||||
|
Overall financial condition of the Subject : STABLE |
||||||
|
Major Economic Indicators : |
2009 |
2010 |
2011 |
2012 |
2013 |
|
|
|||||
|
Population (Million) |
4.98 |
5.08 |
5.18 |
5.31 |
5.40 |
|
Gross Domestic Products ( % ) |
(0.8) |
14.5 |
4.9 |
1.3 |
3.7 |
|
Consumer Price Index |
0.6 |
2.8 |
5.2 |
4.6 |
2.4 |
|
Total Imports (Million) |
356,299.3 |
423,221.8 |
459,655.1 |
474,554.0 |
466,762.0 |
|
Total Exports (Million) |
391,118.1 |
478,840.7 |
514,741.2 |
510,329.0 |
513,391.0 |
|
|
|||||
|
Unemployment Rate (%) |
3.2 |
2.2 |
2.1 |
2.0 |
1.9 |
|
Tourist Arrival (Million) |
9.68 |
11.64 |
13.17 |
14.49 |
15.46 |
|
Hotel Occupancy Rate (%) |
75.8 |
85.6 |
86.5 |
86.4 |
86.3 |
|
Cellular Phone Subscriber (Million) |
1.37 |
1.43 |
1.50 |
1.52 |
1.97 |
|
|
|||||
|
Registration of New Companies (No.) |
26,414 |
29,798 |
32,317 |
31,892 |
37,288 |
|
Registration of New Companies (%) |
4.3 |
12.8 |
8.5 |
(1.3) |
9.8 |
|
Liquidation of Companies (No.) |
22,393 |
15,126 |
19,005 |
17,218 |
17,369 |
|
Liquidation of Companies (%) |
113.4 |
(32.5) |
25.6 |
9.4 |
(5.3) |
|
|
|||||
|
Registration of New Businesses (No.) |
26,876 |
23,978 |
23,494 |
24,788 |
22,893 |
|
Registration of New Businesses (%) |
8.15 |
(10.78) |
2.02 |
5.51 |
1.70 |
|
Liquidation of Businesses (No.) |
23,552 |
24,211 |
23,005 |
22,489 |
22,598 |
|
Liquidation of Businesses (%) |
11.4 |
2.8 |
(5) |
(2.2) |
0.5 |
|
|
|||||
|
Bankruptcy Orders (No.) |
2,058 |
1,537 |
1,527 |
1,748 |
1,992 |
|
Bankruptcy Orders (%) |
(11.5) |
(25.3) |
(0.7) |
14.5 |
14.0 |
|
Bankruptcy Discharges (No.) |
3,056 |
2,252 |
1,391 |
1,881 |
2,584 |
|
Bankruptcy Discharges (%) |
103.7 |
(26.3) |
(38.2) |
35.2 |
37.4 |
|
|
|||||
|
INDUSTRIES ( % of Growth ) : |
|||||
|
Agriculture |
|||||
|
Production of Principal Crops |
3.25 |
(0.48) |
4.25 |
3.64 |
- |
|
Fish Supply & Wholesale |
(1.93) |
(10.5) |
12.10 |
(0.5) |
- |
|
|
|||||
|
Manufacturing * |
71.5 |
92.8 |
100.0 |
100.3 |
102.0 |
|
Food, Beverages & Tobacco |
90.4 |
96.4 |
100.0 |
103.5 |
103.5 |
|
Textiles |
145.9 |
122.1 |
100.0 |
104.0 |
87.1 |
|
Wearing Apparel |
211.0 |
123.3 |
100.0 |
92.1 |
77.8 |
|
Leather Products & Footwear |
79.5 |
81.8 |
100.0 |
98.6 |
109.8 |
|
Wood & Wood Products |
101.4 |
104.0 |
100.0 |
95.5 |
107.4 |
|
Paper & Paper Products |
95.4 |
106.1 |
100.0 |
97.4 |
103.2 |
|
Printing & Media |
100.9 |
103.5 |
100.0 |
93.0 |
86.1 |
|
Crude Oil Refineries |
96.4 |
95.6 |
100.0 |
99.4 |
93.5 |
|
Chemical & Chemical Products |
80.3 |
97.6 |
100.0 |
100.5 |
104.1 |
|
Pharmaceutical Products |
49.1 |
75.3 |
100.0 |
109.7 |
107.2 |
|
Rubber & Plastic Products |
101.2 |
112.3 |
100.0 |
96.5 |
92.9 |
|
Non-metallic Mineral |
91.9 |
92.5 |
100.0 |
98.2 |
97.6 |
|
Basic Metals |
92.6 |
102.2 |
100.0 |
90.6 |
76.5 |
|
Fabricated Metal Products |
90.8 |
103.6 |
100.0 |
104.3 |
105.1 |
|
Machinery & Equipment |
57.3 |
78.5 |
100.0 |
112.9 |
114.5 |
|
Electrical Machinery |
86.8 |
124.1 |
100.0 |
99.3 |
108.5 |
|
Electronic Components |
85.2 |
113.6 |
100.0 |
90.6 |
94.3 |
|
Transport Equipment |
96.0 |
94.0 |
100.0 |
106.3 |
107.5 |
|
|
|||||
|
Construction |
(36.9) |
14.20 |
20.50 |
28.70 |
- |
|
Real Estate |
1.4 |
21.3 |
25.4 |
31.9 |
- |
|
|
|||||
|
Services |
|||||
|
Electricity, Gas & Water |
1.70 |
4.00 |
7.00 |
6.30 |
- |
|
Transport, Storage & Communication |
3.90 |
12.80 |
7.40 |
5.30 |
- |
|
Finance & Insurance |
(16.4) |
(0.4) |
8.90 |
0.50 |
- |
|
Government Services |
4.50 |
9.70 |
6.90 |
6.00 |
- |
|
Education Services |
0.10 |
(0.9) |
(1.4) |
0.30 |
- |
|
|
|||||
|
* Based on Index of Industrial Production (2011 = 100) |
|
INDUSTRY : |
TELECOMMUNICATION |
|
Singapore's telecommunications industry has outperformed many of its
regional peers with strong adoption of the latest products and services. Partially
due to the country's small landmass and population size, the telecoms market
has rapidly grown to a stage where it is approaching saturation. Next
generation technologies, both mobile and fixed, are therefore the next step
in fostering new developments and revenue streams, and industry players - the
regulator and operators - have rightly moved in that direction. |
|
|
BMI forecasted Singapore's mobile sector will grow by only 1.2%
annually between 2013 and 2018 owing to the high penetration and a shift in
operators' strategies. The fixed-line market has started to contract earlier
than they had expected, and they forecasted the number of subscribers to
decline to 1.7mn in 2018. Next generation fibre and LTE services are the
future growth drivers for the Singaporean broadband industry, although they
expect the growth momentum to be relative slow initially due to factors such
as contract lock-in period. They forecasted 11.7mn broadband subscribers in
the country by end-2018. |
|
|
The number of broadband subscribers has increased by 4.5% in 2013,
slower than the 11% surge in the previous year. With the continued rise in
the number of subscribers, the broadband subscription rate ticked up from 1.9
per capita in 2012 to 2.0 per capita in 2013. Similarly, the international
telephone call duration rose by 7.8% in 2013, moderating from the 8.9%
increase in the previous year. In particular, call duration in the first half
of the year increased by 1.6%, much slower than the 14% increase over the
same period in 2012. |
|
|
By contrast, the number of mobile subscribers grew by 4.4% in 2013,
extending the 4.0% growth in 2012. As a result of the increase in
subscribers, the mobile subscription rate reached 1.6 per capita in 2013,
slightly higher than the 1.5 per capita in 2012. |
|
|
OVERALL INDUSTRY OUTLOOK : MARGINAL GROWTH |
|
|
Incorporated in 2005, the Subject is a Foreign
company, focusing on communication solutions provider. Having been in
business for more than 5 years, the Subject has established a remarkable
clientele base for itself which has contributed to its business growth. |
|
|
|
THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH SINGAPORE
FINANCIAL REPORTING STANDARDS. |
|
ABS INDIA PRIVATE LIMITED (SINGAPORE BRANCH) |
|
Financial Year End |
2014-03-31 |
2013-03-31 |
2012-03-31 |
|
Months |
12 |
12 |
12 |
|
Consolidated Account |
Company |
Company |
Company |
|
Audited Account |
YES |
YES |
YES |
|
Unqualified Auditor's Report (Clean Opinion) |
YES |
YES |
YES |
|
Financial Type |
FULL |
FULL |
FULL |
|
Currency |
USD |
USD |
USD |
|
TURNOVER |
2,089,290 |
2,106,024 |
4,141,488 |
|
---------------- |
---------------- |
---------------- |
|
|
Total Turnover |
2,089,290 |
2,106,024 |
4,141,488 |
|
Costs of Goods Sold |
(1,582,559) |
(1,476,291) |
(2,927,440) |
|
---------------- |
---------------- |
---------------- |
|
|
Gross Profit |
506,731 |
629,733 |
1,214,048 |
|
---------------- |
---------------- |
---------------- |
|
|
PROFIT/(LOSS) FROM OPERATIONS |
333,801 |
452,671 |
911,445 |
|
---------------- |
---------------- |
---------------- |
|
|
PROFIT/(LOSS) BEFORE TAXATION |
333,801 |
452,671 |
911,445 |
|
Taxation |
(27,804) |
(9,127) |
(139,448) |
|
---------------- |
---------------- |
---------------- |
|
|
PROFIT/(LOSS) AFTER TAXATION |
305,997 |
443,544 |
771,997 |
|
---------------- |
---------------- |
---------------- |
|
|
RETAINED PROFIT/(LOSS) BROUGHT FORWARD |
|||
|
As previously reported |
4,321,828 |
3,878,284 |
3,106,287 |
|
---------------- |
---------------- |
---------------- |
|
|
As restated |
4,321,828 |
3,878,284 |
3,106,287 |
|
---------------- |
---------------- |
---------------- |
|
|
PROFIT AVAILABLE FOR APPROPRIATIONS |
4,627,825 |
4,321,828 |
3,878,284 |
|
---------------- |
---------------- |
---------------- |
|
|
RETAINED PROFIT/(LOSS) CARRIED FORWARD |
4,627,825 |
4,321,828 |
3,878,284 |
|
============= |
============= |
============= |
|
|
INTEREST EXPENSE (as per notes to P&L) |
|||
|
Others |
10,149 |
7,727 |
12,214 |
|
---------------- |
---------------- |
---------------- |
|
|
10,149 |
7,727 |
12,214 |
|
|
============= |
============= |
============= |
|
ABS INDIA PRIVATE LIMITED (SINGAPORE BRANCH) |
|
Stocks |
60,421 |
620 |
57,896 |
|
Trade debtors |
598,827 |
820,977 |
1,520,168 |
|
Other debtors, deposits & prepayments |
3,951 |
4,417 |
4,382 |
|
Cash & bank balances |
568,337 |
248,069 |
279,237 |
|
---------------- |
---------------- |
---------------- |
|
|
TOTAL CURRENT ASSETS |
1,231,536 |
1,074,083 |
1,861,683 |
|
---------------- |
---------------- |
---------------- |
|
|
TOTAL ASSET |
1,231,536 |
1,074,083 |
1,861,683 |
|
============= |
============= |
============= |
|
|
CURRENT LIABILITIES |
|||
|
Trade creditors |
565,894 |
649,398 |
1,346,625 |
|
Other creditors & accruals |
9,205 |
11,320 |
9,358 |
|
Provision for taxation |
23,958 |
8,981 |
145,029 |
|
Other liabilities |
406,581 |
180,887 |
143,172 |
|
---------------- |
---------------- |
---------------- |
|
|
TOTAL CURRENT LIABILITIES |
1,005,638 |
850,586 |
1,644,184 |
|
---------------- |
---------------- |
---------------- |
|
|
NET CURRENT ASSETS/(LIABILITIES) |
225,898 |
223,497 |
217,499 |
|
---------------- |
---------------- |
---------------- |
|
|
TOTAL NET ASSETS |
225,898 |
223,497 |
217,499 |
|
============= |
============= |
============= |
|
|
HEAD OFFICE ACCOUNT |
(4,401,927) |
(4,098,331) |
(3,660,785) |
|
Retained profit/(loss) carried forward |
4,627,825 |
4,321,828 |
3,878,284 |
|
---------------- |
---------------- |
---------------- |
|
|
TOTAL RESERVES |
4,627,825 |
4,321,828 |
3,878,284 |
|
---------------- |
---------------- |
---------------- |
|
|
SHAREHOLDERS' FUNDS/EQUITY |
225,898 |
223,497 |
217,499 |
|
---------------- |
---------------- |
---------------- |
|
|
225,898 |
223,497 |
217,499 |
|
|
============= |
============= |
============= |
|
|
ABS INDIA PRIVATE LIMITED (SINGAPORE BRANCH) |
|
TYPES OF FUNDS |
|||
|
Cash |
568,337 |
248,069 |
279,237 |
|
Net Liquid Funds |
568,337 |
248,069 |
279,237 |
|
Net Liquid Assets |
165,477 |
222,877 |
159,603 |
|
Net Current Assets/(Liabilities) |
225,898 |
223,497 |
217,499 |
|
Net Tangible Assets |
225,898 |
223,497 |
217,499 |
|
Net Monetary Assets |
165,477 |
222,877 |
159,603 |
|
BALANCE SHEET ITEMS |
|||
|
Total Borrowings |
0 |
0 |
0 |
|
Total Liabilities |
1,005,638 |
850,586 |
1,644,184 |
|
Total Assets |
1,231,536 |
1,074,083 |
1,861,683 |
|
Net Assets |
225,898 |
223,497 |
217,499 |
|
Net Assets Backing |
225,898 |
223,497 |
217,499 |
|
Shareholders' Funds |
225,898 |
223,497 |
217,499 |
|
Total Share Capital |
0 |
0 |
0 |
|
Total Reserves |
4,627,825 |
4,321,828 |
3,878,284 |
|
LIQUIDITY (Times) |
|||
|
Cash Ratio |
0.57 |
0.29 |
0.17 |
|
Liquid Ratio |
1.16 |
1.26 |
1.10 |
|
Current Ratio |
1.22 |
1.26 |
1.13 |
|
WORKING CAPITAL CONTROL (Days) |
|||
|
Stock Ratio |
11 |
0 |
5 |
|
Debtors Ratio |
105 |
142 |
134 |
|
Creditors Ratio |
131 |
161 |
168 |
|
SOLVENCY RATIOS (Times) |
|||
|
Gearing Ratio |
0.00 |
0.00 |
0.00 |
|
Liabilities Ratio |
4.45 |
3.81 |
7.56 |
|
Times Interest Earned Ratio |
33.89 |
59.58 |
75.62 |
|
Assets Backing Ratio |
- |
- |
- |
|
PERFORMANCE RATIO (%) |
|||
|
Operating Profit Margin |
15.98 |
21.49 |
22.01 |
|
Net Profit Margin |
14.65 |
21.06 |
18.64 |
|
Return On Net Assets |
152.26 |
206.00 |
424.67 |
|
Return On Capital Employed |
152.26 |
206.00 |
424.67 |
|
Return On Shareholders' Funds/Equity |
135.46 |
198.46 |
354.94 |
|
Dividend Pay Out Ratio (Times) |
0.00 |
0.00 |
0.00 |
|
NOTES TO ACCOUNTS |
|||
|
Contingent Liabilities |
0 |
0 |
0 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.18 |
|
|
1 |
Rs.95.71 |
|
Euro |
1 |
Rs.70.76 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any risk
and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its
officials.