MIRA INFORM REPORT

 

 

Report No. :

309376

Report Date :

24.02.2015

 

IDENTIFICATION DETAILS

 

Name :

MALWA INDUSTRIES LIMITED

 

 

Registered Office :

230, Industrial Area A, Ludhiana-141003, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

30.03.1993

 

 

Com. Reg. No.:

16-013187

 

 

Capital Investment / Paid-up Capital :

Rs. 662.663 Millions

 

 

CIN No.:

[Company Identification No.]

U17219PB1993PLC013187

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JLDM02516D

 

 

PAN No.:

[Permanent Account No.]

AABCM1287D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing and Selling of Fabric and Garments.

 

 

No. of Employees :

2000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (15)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and Delayed

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has recorded accumulated losses during 2014 which has deteriorated its net worth.

 

External borrowings are huge which has affected liquidity position of the company.

 

However, business is active. Payments are reported to be slow and delayed.

 

The subject can be considered for business dealings at safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Funds – D (Suspended)

Rating Explanation

Default or expected to be in default soon.

Date

December 2014

 

 

Rating Agency Name

ICRA

Rating

Short Term Funds – D (Suspended)

Rating Explanation

Default or expected to be default soon.

Date

December 2014

 

Reason for suspension: Ratings suspended due to absence of requisite information from the company.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jyoti Prasad

Designation :

Accounts Manager

Contact No.:

91-161-2229146

Date :

23.02.2015

 

 

LOCATIONS

 

Registered Office :

230, Industrial Area A, Ludhiana-141003, Punjab, India

Tel. No.:

91-161-2229146

Fax No.:

91-161-2223603

E-Mail :

mktg.denim@malwagroup.com

corporate@malwagroup.com

ckvarshney@malwagroup.com

Website :

http://www.malwagroup.com

Location :

Owned

 

 

Factory :

Village Harian Kohara Machhiwara Road, Machhiwara

Area :

70 Acres 

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Rishi Oswal

Designation :

Managing Director

Address :

B-83, The Mall, Ludhiana – 141 001, India

Date of Birth/Age :

26.11.1972

Qualification :

B.Com

Date of Appointment :

30.11.1996

PAN No.:

AABPO2487Q

DIN No.:

00202889

 

OTHER DIRECTORSHIP:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65921PB1994PLC014688

MALWA CAPITAL AND FINANCE LIMITED

Director

09/06/1994

09/06/1994

-

Active

NO

2

L17115PB1976PLC003702

MALWA COTTON SPINNING MILLS LIMITED

Director

29/07/1994

29/07/1994

-

Active

NO

3

U17219PB1993PLC013187

MALWA INDUSTRIES LIMITED

Managing director

01/04/2013

30/11/1996

-

Active

NO

4

U72900PB1999PLC022121

OSWAL MULTIMEDIA K. I. D. LIMITED

Director

07/01/1999

07/01/1999

-

Active

NO

5

U18101PB2000PLC023834

OSWAL DREAMZ LIMITED

Director

14/07/2000

14/07/2000

03/09/2013

Active

NO

6

U00000PB2003PLC026431

MALWA CORP LIMITED

Director

07/10/2003

07/10/2003

-

Active

NO

7

U00000PB2003PLC026430

OSWAL CORP LIMITED

Director

07/10/2003

07/10/2003

-

Active

NO

8

U74899DL1991PTC043012

RISHI GROWTH FUND PRIVATE LIMITED

Director

16/01/2006

16/01/2006

-

Active

NO

9

U74899DL1991PTC043008

NEELAM GROWTH FUND PRIVATE LIMITED

Director

16/01/2006

16/01/2006

-

Active

NO

10

U67120DL1991PTC043009

JANGI GROWTH FUND PRIVATE LIMITED

Director

16/01/2006

16/01/2006

-

Active

NO

11

U13100PB2007PTC031394

R.N.A. ORES AND MINERALS PRIVATE LIMITED

Director

18/10/2007

18/10/2007

01/12/2013

Active

NO

12

U51310CH2009PTC031741

VASTRAM WORLDWIDE PRIVATE LIMITED

Director

07/09/2009

07/09/2009

31/03/2013

Active

NO

13

U17200PB2013PLC037062

OSWAL WOOL AND ALLIED LIMITED

Director

29/01/2013

29/01/2013

-

Active

NO

14

U15203PB1992PLC012647

OSWAL EXIM TRADE LIMITED

Director

15/06/2013

15/06/2013

-

Active

NO

 

 

Name :

Mr. Jangi Lal Oswal

Designation :

Non-Executive Chairman / Director

Address :

B-83, The Mall, Ludhiana – 141 001, India

Date of Birth/Age :

18.07.1951

Qualification :

U. Graduate

Date of Appointment :

30.11.1996

DIN No.:

00257644

 

OTHER DIRECTORSHIP:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

L17115PB1976PLC003702

MALWA COTTON SPINNING MILLS LIMITED

Managing director

01/01/2014

09/04/1980

Active

NO

2

U67120MH1980PLC022409

OSWEGO TRADING AND INVESTMENT COMPANY LIMITED

Director

16/06/1980

16/06/1980

Active

NO

3

U74899DL1991PTC043034

S.A. GROWTH FUND PRIVATE LIMITED

Director

14/02/1991

14/02/1991

Active

NO

4

U74899DL1991PTC043012

RISHI GROWTH FUND PRIVATE LIMITED

Director

14/02/1991

14/02/1991

Active

NO

5

U74899DL1991PTC043008

NEELAM GROWTH FUND PRIVATE LIMITED

Director

14/02/1991

14/02/1991

Active

NO

6

U67120DL1991PTC043009

JANGI GROWTH FUND PRIVATE LIMITED

Director

14/02/1991

14/02/1991

Active

NO

7

U22219DL1976PTC008056

EXCELLENT PRINTERS PRIVATE LIMITED

Director

30/06/1993

30/06/1993

Active

NO

8

U00000DL1981PTC012375

OSWAL INTERMEDIATES PRIVATE LIMITED

Director

30/06/1993

30/06/1993

Active

NO

9

U74899DL1981PTC012376

OSWAL FIBRES PRIVATE LIMITED

Director

30/06/1993

30/06/1993

Active

NO

10

U74899DL1980PTC010157

NORTH INDIA CARPET COMPANY PRIVATE LIMITED

Director

30/06/1993

30/06/1993

Active

NO

11

U24232DL1981PTC012374

JAGDAMBA CHEMICALS PRIVATE LIMITED

Director

30/06/1993

30/06/1993

Active

NO

12

U17113PB1992PLC012689

OSWAL KNIT INDIA LIMITED

Director

10/09/1994

10/09/1994

Active

NO

13

U17219PB1993PLC013187

MALWA INDUSTRIES LIMITED

Director

30/11/1996

30/11/1996

Active

NO

14

U72900PB1999PLC022121

OSWAL MULTIMEDIA K. I. D. LIMITED

Director

07/01/1999

07/01/1999

Active

NO

15

U00000PB2003PLC026430

OSWAL CORP LIMITED

Director

07/10/2003

07/10/2003

Active

NO

16

U00000PB2003PLC026431

MALWA CORP LIMITED

Director

07/10/2003

07/10/2003

Active

NO

17

U15203PB1992PLC012647

OSWAL EXIM TRADE LIMITED

Director

03/04/2006

03/04/2006

Active

NO

18

U70101PB1994PTC014638

VIDYA SAGAR ESTATES PRIVATE LIMITED

Director

21/05/2012

21/05/2012

Active

NO

19

U65921PB1994PLC014688

MALWA CAPITAL AND FINANCE LIMITED

Director

09/06/2012

09/06/2012

Active

NO

 

 

Name :

Mr. Rahul Oswal

Designation :

Executive Director

Address :

B-83, The Mall, Ludhiana – 141 001, India

Date of Birth/Age :

07.01.1974

Qualification :

B.Com

Date of Appointment :

30.11.1996

PAN No.:

AAFPO1273N

DIN No.:

00257658

 

OTHER DIRECTORSHIP:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L17115PB1976PLC003702

MALWA COTTON SPINNING MILLS LIMITED

Director

29/07/1994

29/07/1994

-

Active

NO

2

U17219PB1993PLC013187

MALWA INDUSTRIES LIMITED

Director

01/04/2014

30/11/1996

-

Active

NO

3

U72900PB1999PLC022121

OSWAL MULTIMEDIA K. I. D. LIMITED

Director

07/01/1999

07/01/1999

-

Active

NO

4

U18101PB2000PLC023834

OSWAL DREAMZ LIMITED

Director

14/07/2000

14/07/2000

03/09/2013

Active

NO

5

U00000PB2003PLC026431

MALWA CORP LIMITED

Director

07/10/2003

07/10/2003

-

Active

NO

6

U00000PB2003PLC026430

OSWAL CORP LIMITED

Director

07/10/2003

07/10/2003

-

Active

NO

7

U15203PB1992PLC012647

OSWAL EXIM TRADE LIMITED

Director

03/04/2006

03/04/2006

15/06/2013

Active

NO

8

U18104PB2013PLC038197

OSWAL GRANDEUR LIMITED

Whole-time director

30/09/2014

17/12/2013

-

Active

NO

 

 

Name :

Dr. Prabal Ranjan Roy

Designation :

Non-Executive Director

Address :

36, Amaltas Bungalows, Vastra pur Road, Ahmedabad – 380 054, India

Date of Birth/Age :

11.07.1941

Date of Appointment :

27.04.2006

DIN No.:

00514330

 

OTHER DIRECTORSHIP:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17219PB1993PLC013187

MALWA INDUSTRIES LIMITED

Director

04/09/2014

27/04/2006

-

Active

NO

2

U17110GJ1996PTC029824

SAN-BLUE ENTERPRISES PRIVATE LIMITED

Director

04/07/2009

04/07/2009

02/05/2012

Active

NO

3

U15429AP2002PLC038489

NSL TEXTILES LIMITED

Director

17/06/2014

28/12/2009

-

Active

NO

4

U17110MH1986PLC039177

PEE VEE TEXTILES LIMITED

Additional director

01/11/2014

01/11/2014

-

Active

NO

 

 

Name :

Mr. Hemant Kalia

Designation :

Non-Executive Director

Address :

154-G, BRS Nagar, Ludhiana – 141 001, India

Date of Birth/Age :

17.12.1954

Date of Appointment :

30.06.1998

DIN No.:

00514357

 

OTHER DIRECTORSHIP:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U17219PB1993PLC013187

MALWA INDUSTRIES LIMITED

Director

04/09/2014

30/06/1998

Active

NO

2

U17113PB1992PLC012689

OSWAL KNIT INDIA LIMITED

Director

30/06/2014

28/02/2002

Active

NO

3

U18101PB1999PLC022120

MALWA MILLENNIUM DESIGNS LIMITED

Director

29/03/2004

29/03/2004

Active

NO

 

 

Name :

Mr. Raghubir Chand Singal

Designation :

Non-Executive Director

Address :

B-23/750, Street No. 5, Janakpuri, Ludhiana – 141 003, India

Date of Birth/Age :

27.01.1954

Date of Appointment :

30.06.1998

DIN No.:

00739667

 

OTHER DIRECTORSHIP:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L65921PB1992PLC012122

RCS FINANCIAL TECHNOLOGY LIMITED

Director

18/03/1992

18/03/1992

-

Active

NO

2

U91120PB1992PTC012161

RCS CONSULTANTS PRIVATE LIMITED

Director

31/03/1992

31/03/1992

-

Active

NO

3

U65921PB1993PLC013662

SPS INVESTMENTS A PVT CO WITH UNLIMITED LIABILITY

Director

27/08/1993

27/08/1993

-

Active

NO

4

L17115PB1993PLC013930

BHANDARI HOSIERY EXPORTS LIMITED

Director

04/06/1994

04/06/1994

04/10/2013

Active

NO

5

U65921PB1993PTC013661

RCS INVESTMENTS A PVT CO WITH UNLIMITED LIABILITY

Director

16/01/1995

16/01/1995

-

Active

NO

6

U67120PB1995PLC015643

RCS SHARE BROKERS LIMITED

Director

16/01/1995

16/01/1995

-

Active

NO

7

U51909PB1992PLC012274

BHANDARI EXPORT INDUSTRIES LIMITED

Director

01/02/1995

01/02/1995

25/06/2007

Active

NO

8

U27109PB1988PLC008108

NISHANT GLOBAL LIMITED

Director

27/03/1995

27/03/1995

-

Active

NO

9

L17219PB1995PLC016842

TITAN COMFINE LIMITED

Director

31/07/1995

31/07/1995

-

Amalgamated

NO

10

L17117PB1988PLC016933

SUPREME TEX MART LIMITED

Director

24/12/1995

24/12/1995

24/01/2014

Active

NO

11

L15149DL1990PLC040532

RAJ AGRO MILLS LIMITED

Director

24/10/1996

24/10/1996

-

Active

NO

12

U67120PB1997PTC019505

RCS SECURITIES PRIVATE LIMITED

Director

26/02/1997

26/02/1997

-

Active

NO

13

U17219PB1993PLC013187

MALWA INDUSTRIES LIMITED

Director

04/09/2014

30/06/1998

-

Active

NO

14

L17115PB1979PLC003994

SHREYANS INDUSTRIES LIMITED

Director

28/07/2000

28/07/2000

16/06/2014

Active

NO

15

U74999CH2003PLC026455

LUDHIANA COMMODITIES TRADING SERVICES LIMITED

Director

08/02/2014

16/10/2007

12/08/2014

Active

NO

16

L17111PB1955PLC001884

OSWAL SPINNING AND WEAVING MILLS LIMITED

Director

26/12/2008

14/04/2008

-

Active

NO

 

 

Name :

Mr. Deepak Gupta

Designation :

Non-Executive Director (Nominee IDBI)

Address :

B/231, Twin Towers, Prabhadevi, Mumbai, 400025, Maharashtra, India

Date of Birth/Age :

17.01.1966

Date of Appointment :

10.07.2012

Date of Cessation :

27.11.2014

DIN No.:

00549638

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Jyoti Prasad

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders (Equity Share)

No. of Shares

Malwa Cotton SPG Mills Limited, India

9630700

Neelam Growth Fund Private  Limited, India

11823000

Jangi Growth Fund Private  Limited, India

13277600

Rishi Growth Fund Private  Limited, India 

13690000

S.A. Growth Fund Private  Limited, India 

435400

Alden Global (Mauritius) Limited, India

750000

Prime Holding Private  Limited, India

150000

Divoja Investment And Finance Private  Limited, India

47000

Vidya Sagar Oswal

45000

Jasbir Singh

100

Ram Kumar

100

Vinod Gupta

200

Mahesh Malwa Cotton SPG Mills Limited, India

100

Rajesh Kumar Verma

100

India 2020 Limited, India

1417000

TOTAL

51266300

 

 

AS ON 31.03.2014

 

Names of Allotees  (1% Redeemable Non-Cumulative Preference Share)

No. of Shares

Oswal Dreamz Limited, India

15000000

TOTAL

15000000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

4.22

Bodies corporate

95.68

Directors or relatives of Directors

0.10

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Selling of Fabric and Garments.

 

 

Products :

ITC Code

Product or Services

62034200

Denim Jeans

52094200

Denim Fabric

52051110

Cotton Yarn

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash

 

 

Purchasing :

Cash

 

 

PRODUCTION STATUS – Not Available

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

--

 

 

No. of Employees :

2000 (Approximately)

 

 

Bankers :

  • IDBI Bank Limited, Scb Branch, Feroz Gandhi Market, Ludhiana - 141001, Punjab, India
  • Canara Bank, Bharat Nagar Chowk Branch, Ludhiana - 141001,  Punjab, India
  • Canara Bank-SBI-Sbop-IDBI Bank Limited and Standard Chartered Bank., Bharat Nagar Chowk Branch, Ludhiana - 141001, Punjab, India
  • State Bank Of Patiala, Commercial Branch, Arati Complex, Miller Ganj,, Ludhiana - 141003, Punjab, India
  • Jammu and Kashmir Bank Limited, (Corporate Headquarters), M. A. Road, Srinagar, Kashmir, Srinagar - 190001, Jammu And Kashmir, India
  • IDBI Bank Limited, IDBI Towerwtc Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India
  • State Bank Of Hyderabad, Sme Branch, Sona Complex, G. T. Road, Miller Ganj, Ludhiana - 141003, Punjab, India
  • State Bank Of India, IFB, Golden Tower, Miller Ganj, Dholewal Chowk, Ludhiana - 141003, Punjab, India
  • Standard Charted Bank, 3rd Floor, 7A SC Tower, DLF Building, Gurgaon-122002, Haryana, India 

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Term Loans from Banks

1665.679

1860.439

 

 

 

Short-term borrowings

 

 

Loans Repayable on Demand from Banks

1038.285

992.271

 

 

 

Total

2703.964

2852.710

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

S.C. Vasudeva and Company

Chartered Accountants

Address :

B-41, Panchseel Enclave, New Delhi-110017, India

Tel. No.:

91-161-2774527

Mobile No.:

91-9815420555

Fax No.:

91-161-2771618

E-Mail :

ludhiana@scvasudeva.com

PAN No.:

AADRS5902N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiaries :

  • Sunny Croft Holdings Limited.
  • Third Dimension Apparel LLC
  • Emmetre Tintolavanderie Industriali S.r.l.
  • Veneto Jeans Srl
  • Vastram Worldwide Limited.

 

 

Associates :

Malwa Cotton Spinning Mills Limited

CIN No.:- L17115PB1976PLC003702

 

 

Entities having significant influence :

  • Jangi Growth Fund Private Limited
  • Neelam Growth Fund Private Limited
  • Rishi Growth Fund Private Limited

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

60000000

Equity Shares

Rs.10/- each

Rs. 600.000 Millions

15000000

Preference Shares

Rs.10/- each

Rs. 150.000 Millions

 

TOTAL

 

Rs. 750.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

51266300

Equity Shares

Rs.10/- each

Rs. 512.663 Millions

15000000

1% Redeemable Non-Cumulative Preference Share

Rs.10/- each

Rs. 150.000 Millions

 

TOTAL

 

Rs. 662.663 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

662.663

512.663

457.663

(b) Reserves & Surplus

(645.026)

(475.447)

(262.861)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

17.637

37.216

194.802

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1719.679

1975.439

2064.205

(b) Deferred tax liabilities (Net)

0.000

0.000

9.046

(c) Other long term liabilities

1.531

1.185

1.084

(d) long-term provisions

20.814

22.676

17.262

Total Non-current Liabilities (3)

1742.024

1999.300

2091.597

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1038.285

992.271

790.534

(b) Trade payables

346.647

282.524

271.389

(c) Other current liabilities

336.656

233.548

97.370

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

1721.588

1508.343

1159.293

 

 

 

 

TOTAL

3481.249

3544.859

3445.692

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

994.205

1122.836

1236.539

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

3.910

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

346.547

346.547

346.547

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

62.931

63.403

62.112

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1403.683

1532.786

1649.108

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1079.615

1031.822

898.515

(c) Trade receivables

810.501

776.759

753.891

(d) Cash and cash equivalents

8.739

11.097

13.510

(e) Short-term loans and advances

178.711

192.395

130.668

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

2077.566

2012.073

1796.584

 

 

 

 

TOTAL

3481.249

3544.859

3445.692

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

3332.857

2775.555

2428.307

 

Other Income

2.034

26.712

4.419

 

TOTAL (A)

3334.891

2802.267

2432.726

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Material Consumed

1802.980

1573.972

1309.317

 

Prior period items before tax

0.000

0.000

(1.656)

 

Purchases of Stock-in-Trade

118.955

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(56.132)

(165.596)

38.346

 

Employees benefits expense

252.790

243.234

212.472

 

Other expenses

912.253

899.616

761.091

 

TOTAL (B)

3030.846

2551.226

2319.570

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

304.045

251.041

113.156

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

331.634

324.298

300.36

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(27.589)

(73.257)

(187.204)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

141.989

148.374

151.586

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(169.578)

(221.631)

(338.790)

 

 

 

 

 

Less

TAX (I)

0.000

(9.046)

(184.738)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

(169.578)

(212.585)

(154.052)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

0.000

0.000

7.604

 

TOTAL EARNINGS

0.000

0.000

7.604

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(3.31)

(4.64)

(3.86)

 

 

Expected Sales (2014-2015) : Rs. 3500.000 Millions

 

The above information has been parted by Mr. Jyoti Prasad

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin
(PAT/Sales)

(%)

(5.09)

(7.66)

(6.34)

 

 

 

 

 

Operating Profit Margin
(PBITD/Sales)

(%)

9.12

9.04

4.66

 

 

 

 

 

Return on Total Assets
(PBT/Total Assets}

(%)

(5.41)

(6.93)

(10.95)

 

 

 

 

 

Return on Investment (ROI)
(PBT/Networth)

 

(9.61)

(5.96)

(1.74)

 

 

 

 

 

Debt Equity Ratio
(Total Debt /Networth)

 

156.37

79.74

14.65

 

 

 

 

 

Current Ratio
(Current Asset/Current Liability)

 

1.21

1.33

1.55

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

457.663

512.663

662.663

Reserves & Surplus

(262.861)

(475.447)

(645.026)

Net worth

194.802

37.216

17.637

 

 

 

 

long-term borrowings

2,064.205

1,975.439

1,719.679

Short term borrowings

790.534

992.271

1,038.285

Total borrowings

2,854.739

2,967.710

2,757.964

Debt/Equity ratio

14.655

79.743

156.374

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

2,428.307

2,775.555

3,332.857

 

 

14.300

20.079

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(INR)

(INR)

(INR)

Sales

2,428.307

2,775.555

3,332.857

Profit

(154.052)

(212.585)

(169.578)

 

(6.34)%

(7.66)%

(5.09)%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Deposits from Others

54.000

115.000

 

 

 

Total

54.000

115.000

 

 

CORPORATE INFORMATION

 

Malwa Industries Limited (the company) domiciled in India and incorporated under provisions of Companies Act,1956. The company is engaged in manufacturing and selling of Fabric and Garments

 

 

BUSINESS REVIEW

 

The Indian economy has been going through challenging times that culminated in lower than 5% growth in Gross Domestic Product (GDP) at factor costs, at constant prices, for last two years 2012-13 and 2013-14. Persistent uncertainty in global outlook, caused by crisis in Euro-area and general slowdown in global economy impacting the demand for export, compounding by structural constraints such as low manufacturing base, delay in project approvals among others, and inflationary pressures, has resulted in protracted slowdown. The world economy growth decelerated to 3% in 2013 compared to 3.2% in 2012.

 

Indian economy grew and improved marginally to 4.7% in 2013-14 as compared to 4.5% in 2012-13. This was mainly due to high growth in Agriculture and allied sectors, which grew at 4.7% compared to its long run average of 3% (during 1999-2000 and 2012-13), owning to favourable monsoons. Concerns around industrial growth persist as slowdown in the industry continued due to deceleration of mining and quarrying, and a disappointing performance of the manufacturing sector, with growth averaging 0.2% per annum in past 2 years. The service sector also recorded slow growth due to dismal performance of transport, trade, and storage.

 

Indian economy is projected to grow in the range between 5.4%-5.9% during 2014-15 with expectation of better performance in manufacturing, improved balance of payments and modest world growth revival. This is because the investment revival will happen gradually, still a elevated level of inflation limits the scope of RBI reducing the policy rates; along with expectation of below normal monsoon.

 

DENIM INDUSTRY OUTLOOK

 

From just over 35 million mtrs produced in India in 1987, they now have over 1000 million mtrs of denim production produced by about 35 mills which is expected to touch 1200 million mtrs by 2015. The Indian Denim Market is rapidly growing at CAGR of around 10-12 %. In the past two years, Indian denim industry has seen an increase in capacity of about 200-250 million meters. New players have come in, and existing players have expanded their operations. This has added to demand and supply mismatches temporarily.

 

India’s Denim Capacity Chart Share of Domestic and Export of India’s Denim production

 

India denim exports remain stagnant around 200 million. When they were producing 300 million meters per annum, they were exporting almost two thirds of its denim production due to lesser domestic demand. When the capacity of denim production was 600 million meters, India was still exporting 200 million meters of denim fabric. Even today the denim export from India is around 200 million mtrs out of 1000 million mtr capacities.

However approximately 150-200 million meters of exports are expected to be added to the Indian Denim as there has been a notable decline in the production of denim fabrics in US and China in last 12-18 months, and hence supplies from these countries have been declining.

 

As per Technopak Advisors Study, the denim market in India stood at Rs. 67000.000 Millions in 2012 and has a potential of doubling to Rs 130000.000 Millions by 2015 at CAGR of 15-18%. In terms of volumes the denim market is estimated at ~ 300 Mn pairs of jeans which are projected to grow to 550 – 600 Million pairs by 2015. While elsewhere in the world, Denim started as workwear apparel – The Denim story in India started as the youth

story, which found denim wear to be fashionable, comfortable to wear to most occasions and gave the necessary style quotient. The per capita Jeans consumption still very low at around 0.3 pairs as compared 8 pairs by USA and 1 pair by China

 

In 2012, the unbranded segment accounting for 58 per cent. While the mid-premium market commanded 15 per cent share, luxury comprised 16 per cent of the denim market in 2012. The main drivers for the domestic market growth are the favorable young demographic profile (approximate 50% population of India is in between 15-35 years), movement towards casual comfortable dressing, growth in the women / children segment, rapidly increasing incomes, more organized retail and penetration of brands into smaller towns and cities, the advent of international buying houses, more garment exports and other positive factors

 

The current denim market is largely skewed towards men’s segment which can be taken as about 80% of the total market. While the young girls have got addicted to wearing denim, a large portion of women still prefer wearing Indian wear like salwar suits at work and at leisure. Even with the above constraints, the women’s jeans market has been growing rapidly. The women’s wear market is projected to grow faster here onwards and will potentially account for about more that 25% of the total market by 2015.

 

Going forward, a large part of the growth of denim apparel shall be driven by deeper penetration in the smaller cities with increasing acceptance of denim within India. On comparing the current population spread and compare it with the contribution in the denim wear market, it becomes very evident on the largest market size between Metros and Mini metros.

 

The current market size of denim wear in India is largely skewed towards the Metros and mini metros. Metros and mini metros with about 7% of population contribute to about 50% of the market share in denim wear. The tier 2 and tier 3 cities - which again, constitute about 8% of the population, contribute only a 16% of the market share in denim wear.

 

The initial part of the lower contribution can also be attributed to the low presence of these brands in the tier 2 and tier 3 cities. In the initial phase of the expansion, most expansion of brands and retailers happened in the metros in the mini metros. However, today - most brands understand that the tier 2 and the tier 3 cities present a large opportunity

 

 

 

 

 

OPERATIONS

 

During the year the company has achieved gross revenue from operations of Rs. 3334.900 Millions registering a growth of 19% over the previous year. The performance would have been better if production capacity utilization has been better in denim division.

 

The Denim capacity utilization declined from previous year on account of working capital shortages. The overall exports increased marginally by 3.4% but the fabric export increase by 48% as India’s export competitiveness improved after Rupee fell to Rs 60/USD, however the jeans export declined due to loss of company’s main customer due to shifting of sourcing to another country. The company has been recently awarded “Gold Plaque” for the Highest Exports of Denim Fabrics in the Category I for 2013-14 by TEXTILE EXPORT PROMOTION COUNCIL OF INDIA (TEXPROCIL INDIA).

 

Garment capacity performance improved substantially and achieved break even as utilization was better than last year due to increased business from Levis though margin remained under pressure due to continuous increase in inputs cost mainly wages.

 

During the year the performance of Captive Power Plant (CPP) was also got impacted due to underutilization of fabric and garment capacity. It generated 255 lacs units against 288 lacs unit last year showing decline of 11.5% in generation due to lower off take. The generation cost remained higher than State Grid cost due to higher Husk prices and capacity underutilization.

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10456126

29/08/2013

7,600,000.00

STANDARD CHARTERED BANK

IIIRD FLOOR, 7A SC TOWER,, DLF BUILDING, GURGAON, 
HARYANA - 122002, INDIA

B87985149

2

10375037

29/08/2013 *

7,500,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH,, ARATI COMPLEX, MILLER GANJ,, LUDHIANA, PUNJAB - 141003, INDIA

B86283363

3

10376019

29/08/2013 *

7,500,000.00

IDBI BANK LIMITED

SCB BRANCH, FEROZ GANDHI MARKET, LUDHIANA, PUNJAB 
- 141001, INDIA

B85194397

4

10376021

29/08/2013 *

28,700,000.00

IDBI BANK LIMITED

SCB BRANCH, FEROZ GANDHI MARKET, LUDHIANA, PUNJAB 
- 141001, INDIA

B85181428

5

10365941

29/08/2013 *

37,115,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH,, ARATI COMPLEX, MILLER GANJ,, LUDHIANA, PUNJAB - 141003, INDIA

B86283173

6

10365868

21/07/2012 *

202,100,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH,, ARATI COMPLEX, MILLER GANJ, LUDHIANA, PUNJAB - 141003, INDIA

B57491938

7

10344264

29/08/2013 *

3,835,000.00

THE JAMMU AND KASHMIR BANK LIMITED

(CORPORATE HEADQUARTERS),M.A.ROAD,SRINAGAR, KASHMIR, SRINAGAR, JAMMU AND KASHMIR - 190001, INDIA

B85840437

8

10344239

29/08/2013 *

7,300,000.00

STATE BANK OF HYDERABAD

SME BRANCH, SONA COMPLEX, G. T. ROAD, MILLER GANJ, 
, LUDHIANA, PUNJAB - 141003, INDIA

B85839892

9

10343184

29/08/2013 *

10,000,000.00

STATE BANK OF INDIA

IFB, GOLDEN TOWER, MILLER GANJ, DHOLEWAL CHOWK, LUDHIANA, PUNJAB - 141003, INDIA

B87688073

10

10343182

29/08/2013 *

76,300,000.00

STATE BANK OF INDIA

IFB, GOLDEN TOWER, MILLER GANJ, DHOLEWAL CHOWK, LUDHIANA, PUNJAB - 141003, INDIA

B87688313

11

10343183

21/07/2012 *

310,000,000.00

STATE BANK OF INDIA

SCB MILLER GANJ,PAHWA HOSPITAL COMPLEX,, (MID COR PORATE SALES HUB), LUDHIANA, PUNJAB - 141003, INDIA

B45687340

12

10337671

21/07/2012 *

10,000,000.00

CANARA BANK

BHARAT NAGAR CHOWK BRANCH, LUDHIANA, PUNJAB - 141001, INDIA

B45694148

13

10337758

29/08/2013 *

90,700,000.00

CANARA BANK

BHARAT NAGAR CHOWK BRANCH, LUDHIANA, PUNJAB - 141001, INDIA

B85177038

14

10311211

21/07/2012 *

6,600,000.00

IDBI BANK LIMITED

SCB BRANCH, FEROZ GANDHI MARKET, LUDHIANA, PUNJAB 
- 141001, INDIA

B57923278

15

10225151

01/05/2010

100,000,000.00

IDBI BANK LIMITED

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

A88139738

16

10172416

21/07/2012 *

69,000,000.00

STATE BANK OF INDIA

SCB MILLER GANJ,PAHWA HOSPITAL COMPLEX,, (MID COR 
PORATE SALES HUB), LUDHIANA, PUNJAB - 141003, INDIA

B45686797

17

10167770

21/07/2012 *

23,600,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, ARATI COMPLEX,MILLER GANJ,, LUDHIANA, PUNJAB - 141003, INDIA

B57477887

18

10167661

21/07/2012 *

88,600,000.00

CANARA BANK

BHARAT NAGAR CHOWK BRANCH, LUDHIANA, PUNJAB - 141001, INDIA

B45693587

19

10130008

21/07/2012 *

250,000,000.00

STATE BANK OF INDIA

SCB MILLER GANJ,PAHWA HOSPITAL COMPLEX,, (MID CORPORATE SALES HUB), LUDHIANA, PUNJAB - 141003, INDIA

B45686425

20

10078742

21/07/2012 *

300,000,000.00

CANARA BANK

BHARAT NAGAR CHOWK BRANCH, LUDHIANA, PUNJAB - 141001, INDIA

B45693389

21

10064081

21/07/2012 *

200,000,000.00

STATE BANK OF INDIA

SCB MILLER GANJ,PAHWA HOSPITAL COMPLEX,, (MID CORPORATE SALES HUB), LUDHIANA, PUNJAB - 141003, INDIA

B45686128

 

22

10050847

21/07/2012 *

80,300,000.00

STATE BANK OF HYDERABAD

SME BRANCH, SONA COMPLEX, G. T. ROAD, MILLER GANJ, LUDHIANA, PUNJAB - 141003, INDIA

B45650710

 

23

10046741

21/07/2012 *

40,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, ARATI COMPLEX,MILLER GANJ,, LU 
DHIANA, PUNJAB - 141003, INDIA

B57492332

 

24

10021264

21/07/2012 *

131,200,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, ARATI COMPLEX,MILLER GANJ,, LU 
DHIANA, PUNJAB - 141003, INDIA

B57491573

 

25

80019195

21/07/2012 *

115,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, ARATI COMPLEX,MILLER GANJ,, LU 
DHIANA, PUNJAB - 141003, INDIA

B57477093

 

26

80019199

21/07/2012 *

100,000,000.00

CANARA BANK

BHARAT NAGAR CHOWK BRANCH, LUDHIANA, PUNJAB - 141001, INDIA

B45694528

 

27

80014156

21/07/2012 *

240,000,000.00

IDBI BANK LIMITED

SCB BRANCH, FEROZ GANDHI MARKET, LUDHIANA, PUNJAB 
- 141001, INDIA

B57924243

 

28

90309711

21/07/2012 *

200,000,000.00

CANARA BANK

BHARAT NAGAR CHOWK BRANCH, LUDHIANA, PUNJAB - 141001, INDIA

B45693165

 

29

90174517

21/07/2012 *

300,000,000.00

STATE BANK OF INDIA

SCB MILLER GANJ,PAHWA HOSPITAL COMPLEX,, (MID CORPORATE SALES HUB), LUDHIANA, PUNJAB - 141003, INDIA

B45690799

 

30

90174495

22/02/2005

100,000,000.00

STATE BANK OF INDIA

SALEB HUB MID CORPORATE, SCB MILLER GANJ, LUDHIANA, PUNJAB - 141003, INDIA

-

 

31

90174478

21/07/2012 *

128,900,000.00

THE JAMMU AND KASHMIR BANK LIMITED

(CORPORATE HEADQUARTERS),M.A.ROAD,SRINAGAR,KASHMIR 
, SRINAGAR, JAMMU AND KASHMIR - 190001, INDIA

B45645819

 

32

90174929

27/03/2000 *

66,000,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

IDBI TOWER ; CUFFE TOWER, MUMBAI, MAHARASHTRA, INDIA

-

 

33

90173549

07/10/2006 *

50,000,000.00

IFCI LIMITED

IFCI TOWER61 NEHRU PLACE, NEW DELHI, DELHI - 110019, INDIA

-

 

34

90173496

29/08/2013 *

1,188,900,000.00

CANARA BANK-SBI-SBOP-IDBI BANK LTD AND STANDARD CHAR 
TERED BANK.

BHARAT NAGAR CHOWK BRANCH, LUDHIANA, PUNJAB - 141001, INDIA

B85176782

 

35

90173412

21/07/2012 *

58,000,000.00

IDBI BANK LIMITED

SCB BRANCH, FEROZ GANDHI MARKET, LUDHIANA, PUNJAB 
- 141001, INDIA

B57922908

 

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Freehold Land
  • Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Office Equipments
  • Computer
  • Vehicles
  • Patents
  • ERP

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.18

UK Pound

1

Rs.95.70

Euro

1

Rs.70.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Analysis Done by :

SUC

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

--

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

15

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.