|
Report No. : |
226524.2 |
|
Report Date : |
24.02.2015 |
IDENTIFICATION DETAILS
|
Name : |
SPICER GELENKWELLENBAU GMBH |
|
|
|
|
Registered Office : |
Westendhof 5-9, D 45143 Essen, Post Box
10 13 62, D 45013 Essen |
|
|
|
|
Country : |
Germany |
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
13.12.1993 |
|
|
|
|
Com. Reg. No.: |
HRB 14176 |
|
|
|
|
Legal Form : |
Private
Limited Company |
|
|
|
|
Line of Business : |
Manufacturer of other general-purpose
machinery |
|
|
|
|
No. of Employees : |
530 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
Germany |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
germany - ECONOMIC OVERVIEW
The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, has contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.3% in 2013. The new German government introduced a minimum wage of $11 per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.
|
Source
: CIA |
We refer
to your enquiry of 27.06.2013.
In
the meantime there have been changes in particular in the
following areas subject to monitoring:
-
Legal form
SPICER
GELENKWELLENBAU GMBH
Company Status: active
Westendhof
5-9
D 45143 Essen
Post Box:
10 13 62, D 45013 Essen
Telephone:0201/8124-0
Telefax:
0201/8124-652
Homepage:
www.gwb-essen.de
E-mail:
industrial@dana.com
VAT
no.: DE164412051
Business relations are permissible.
LEGAL FORM Private
limited company
Date of foundation: 13.12.1993
Shareholders'
agreement: 13.12.1993
Registered on: 07.04.2000
Commercial Register: Local court 45130 Essen
under: HRB
14176
Share capital: EUR 2,000,000.00
DANA GmbH
Reinzstr. 3-7
D 89233 Neu-Ulm
Legal form: Private
limited company
Share capital: EUR 7,669,378.22
Share: EUR 2,000,000.00
Registered on: 14.08.1996
Reg. data: 87700
Memmingen, HRB 7490
Control and profit
transfer agreement
Hubert Lepoudre
B Middelkerke
born: 22.06.1961
Nationality: Belgian
Manager:
Michael Bernhard Bange
D 59494 Soest
born: 26.05.1962
Uwe Kaster
D 24893 Taarstedt
authorized to jointly
represent the company
born: 16.10.1958
Proxy:
Frank Rauch
D 45329 Essen
authorized to jointly
represent the company
born: 12.11.1972
Proxy:
Anna Hellweg
D 40210 Düsseldorf
authorized to jointly
represent the company
born: 11.07.1976
Proxy:
Ralf Jürgens
D 44787 Bochum
authorized to jointly
represent the company
born: 11.12.1967
Proxy:
Peter Möller
D 40699 Erkrath
authorized to jointly
represent the company
born: 24.12.1959
28.04.1994 - 07.04.2000 DKW Kunststoffwerke GmbH
Black-u.-Decker-Str.
25
D 65510 Idstein
Private limited
company
07.04.2000 - 28.07.2005 Spicer Gelenkwellenbau Verwaltungs GmbH
Westendhof 5-9
D 45143 Essen
Private limited
company
12.09.2012 - 17.10.2013 Manager
Michael Kaack
D 20095 Hamburg
08.03.2012 - 15.10.2012 Manager
Jorge Zubialde Legarreta
CH Baar
08.03.2012 - 24.08.2012 Manager
Martin Wald
D 56288 Hollnich
Main industrial sector
28290 Manufacture
of other general-purpose machinery
Works:
Spicer Gelenkwellenbau
GmbH
Zweite Schnieringstr. 49
D 45329 Essen
Branch:
Spicer Gelenkwellenbau
GmbH
Röntgenstr. 8
D 85221 Dachau
TEL.: 08131/66999-0
Payment experience: within agreed terms
Negative information:We have no negative
information at hand.
Balance sheet year: 2012
Type of ownership: Tenant
Address Westendhof
5-9
D 45143 Essen
Land register documents were not available.
COMMERZBANK, 45116 ESSEN, RUHR
Sort.
code: 36040039, Account no.: 1203090
BIC: COBADEFF360
DEUTSCHE BANK, 45116 ESSEN, RUHR
Sort. code: 36070050, Account no.: 1491414
BIC: DEUTDEDEXXX
Turnover: 2012 EUR 135,686,634.00
Profit: 2012 EUR 17,236,985.00
Equipment: EUR 949,918.00
Ac/ts receivable: EUR 86,522,659.00
Liabilities: EUR 25,430,170.00
Employees:
530
Control and profit transfer agreement to:
DANA GmbH
Reinzstr. 3-7
D 89233 Neu-Ulm
Balance
sheet ratios 01.01.2012 - 31.12.2012
Equity ratio [%]: 9.96
Liquidity ratio: 3.45
Return on total capital [%]: 16.83
Balance sheet ratios 01.01.2011 - 31.12.2011
Equity ratio [%]: 9.65
Liquidity ratio: 3.19
Return on total capital [%]: 17.40
Balance sheet ratios 01.01.2010 - 31.12.2010
Equity ratio [%]: 11.57
Liquidity ratio: 8.88
Return on total capital [%]: 16.47
Balance sheet ratios 01.01.2009 -
31.12.2009
Equity ratio [%]: 13.04
Liquidity ratio: 4.23
Return on total capital [%]: 15.69
The
equity ratio indicates the portion of the equity as compared
to the
total capital. The higher the equity ratio, the better the
economic stability (solvency) and thus the
financial autonomy of
a
company.
The
liquidity ratio shows the proportion between adjusted
receivables and net liabilities. The higher
the ratio, the lower
the
company's financial dependancy from external creditors.
The
return on total capital shows the efficiency and return on
the
total capital employed in the company. The higher the return
on
total capital, the more economically does the company work
with the invested capital.
Type of balance sheet: Company balance sheet
Financial year: 01.01.2012 - 31.12.2012
ASSETS EUR 102,432,121.00
Fixed assets
EUR 7,531,727.00
Intangible assets
EUR 10,980.00
Concessions, licences, rights
EUR 10,980.00
Tangible assets
EUR 6,755,841.00
Plant / machinery
EUR 5,063,693.00
Other tangible assets / fixtures and
fittings
EUR 949,918.00
Advance payments made / construction
in progress EUR 742,230.00
Financial assets
EUR 764,906.00
Shares in participations /
subsidiaries and the like
EUR 764,661.00
Shares in investee companies
EUR 764,661.00
Other loans
EUR 245.00
Current assets
EUR 94,769,525.00
Stocks
EUR 6,447,809.00
Raw materials, consumables and
supplies EUR 2,481,022.00
Finished goods / work in progress
EUR 3,966,787.00
Accounts receivable
EUR 86,522,659.00
Trade debtors
EUR 14,196,304.00
Amounts due from related companies
EUR 71,346,778.00
Other debtors and assets
EUR 979,577.00
Investments in current assets
EUR 1,480,317.00
Other investments
EUR 1,480,317.00
Liquid means
EUR 318,740.00
Remaining other assets
EUR 130,869.00
Accruals (assets)
EUR 130,869.00
LIABILITIES EUR 102,432,121.00
Shareholders' equity
EUR 10,190,732.00
Capital
EUR 2,000,000.00
Subscribed capital (share capital)
EUR 2,000,000.00
Reserves EUR 8,190,732.00
Capital reserves
EUR 8,190,732.00
Provisions
EUR 66,811,219.00
Pension provisions and comparable
provisions
EUR 58,379,750.00
Other / unspecified provisions
EUR 8,431,469.00
Liabilities
EUR 25,430,170.00
Other liabilities
EUR 25,430,170.00
Trade creditors (for IAS incl. bills
of exchange)
EUR 5,944,376.00
Liabilities from received advance
payments
EUR 712,674.00
Liabililties due to related companiesEUR 18,277,024.00
Unspecified other liabilities EUR 496,096.00
thereof liabilities from tax /
financial authorities
EUR 384,000.00
thereof liabilities from social
security
EUR 59,000.00
PROFIT AND LOSS ACCOUNT (cost-summary method)
according to Comm.
Code
(HGB)
Sales
EUR 135,686,634.00
Inventory change + own costs (+/-)
EUR -401,311.00
Inventory change (+/-) EUR -401,906.00
Capitalised own costs
EUR 595.00
Other operating income
EUR 5,754,460.00
Cost of materials
EUR 56,791,883.00
Raw materials and supplies, purchased
goods
EUR 53,872,820.00
Purchased services
EUR 2,919,063.00
Gross result (+/-)
EUR 84,247,900.00
Staff expenses EUR 35,324,504.00
Wages and salaries
EUR 29,548,421.00
Social security contributions and
expenses for pension plans and
benefits
EUR 5,776,083.00
Total depreciation
EUR 2,059,027.00
Depreciation on tangible / intangible
asssets (incl. start-up and exp. of
bus.
EUR 2,059,027.00
Other operating expenses
EUR 28,114,252.00
Operating result from continuing
operations
EUR 18,750,117.00
Result from participating interests
(+/-)
EUR 28,426.00
Expenses / income from participations EUR 28,426.00
Income from related companies
EUR 28,426.00
Interest result (+/-)
EUR -1,535,976.00
Interest and similar income
EUR 2,083,599.00
Interest and similar expenses
EUR 3,619,575.00
Financial result (+/-)
EUR -1,507,550.00
Result from ordinary operations (+/-)
EUR 17,242,567.00
Expenses for transfer of profits to a
parent company
EUR 17,236,985.00
Other taxes / refund of taxes
EUR -5,582.00
Tax
(+/-)
EUR -5,582.00
Annual surplus / annual deficit
EUR 0.00
Type
of balance
sheet:
Company balance sheet
Financial year: 01.01.2011 - 31.12.2011
ASSETS EUR 105,736,833.00
Fixed assets
EUR 6,876,981.00
Intangible assets
EUR 12,217.00
Other / unspecified intangible assetsEUR 12,217.00
Tangible assets
EUR 6,099,367.00
Other / unspecified tangible assets
EUR 6,099,367.00
Financial assets EUR 765,397.00
Other / unspecified financial assets EUR 765,397.00
Current assets
EUR 98,847,046.00
Stocks
EUR 6,458,224.00
Raw materials, consumables and
supplies
EUR 2,284,308.00
Finished goods / work in progress
EUR 4,173,916.00
Accounts receivable
EUR 90,374,899.00
Trade debtors EUR
12,919,250.00
Amounts due from related companies
EUR 76,708,192.00
Other debtors and assets
EUR 747,457.00
Investments in current assets
EUR 1,711,171.00
Other investments EUR 1,711,171.00
Liquid means
EUR 302,752.00
Remaining other assets
EUR 12,806.00
Accruals (assets)
EUR 12,806.00
LIABILITIES EUR 105,736,833.00
Shareholders' equity
EUR 10,190,732.00
Capital
EUR 2,000,000.00
Subscribed capital (share capital)
EUR 2,000,000.00
Reserves
EUR 8,190,732.00
Capital reserves
EUR 8,190,732.00
Provisions
EUR 66,894,165.00
Pension provisions and comparable
provisions EUR 57,356,702.00
Other / unspecified provisions
EUR 9,537,463.00
Liabilities
EUR 28,651,936.00
Other liabilities
EUR 28,651,936.00
Trade
creditors (for IAS incl. bills
of exchange)
EUR 7,890,714.00
Liabilities from received advance
payments
EUR 679,515.00
Liabililties due to related companiesEUR 19,628,123.00
Unspecified other liabilities
EUR 453,584.00
PROFIT AND LOSS ACCOUNT (cost-summary method)
according to Comm.
Code
(HGB)
Sales
EUR 134,393,681.00
Inventory change + own costs (+/-)
EUR 226,976.00
Inventory change (+/-)
EUR 226,976.00
Other operating income
EUR 7,025,548.00
Cost of materials
EUR 66,764,723.00
Raw materials and supplies, purchased
goods
EUR 63,599,819.00
Purchased services
EUR 3,164,904.00
Gross result (+/-)
EUR 74,881,482.00
Staff expenses EUR 31,028,741.00
Wages and salaries
EUR 25,668,857.00
Social security contributions and
expenses for pension plans and
benefits
EUR 5,359,884.00
Total
depreciation EUR 1,935,748.00
Depreciation on tangible / intangible
asssets (incl. start-up and exp. of
bus.
EUR 1,935,748.00
Other operating expenses
EUR 22,188,465.00
Operating result from continuing
operations
EUR 19,728,528.00
Result from participating interests
(+/-)
EUR 18,256.00
Expenses / income from participations EUR 18,256.00
Income from related companies
EUR 18,256.00
Interest result (+/-)
EUR -1,342,229.00
Interest and similar income
EUR 1,711,224.00
Interest and similar expenses
EUR 3,053,453.00
Financial result (+/-)
EUR -1,323,973.00
Result from ordinary operations (+/-)
EUR 18,404,555.00
Expenses for transfer of profits to a
parent company EUR 18,399,608.00
Other taxes / refund of taxes
EUR -4,947.00
Tax
(+/-)
EUR -4,947.00
Annual surplus / annual deficit
EUR 0
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.18 |
|
|
1 |
Rs.95.70 |
|
Euro |
1 |
Rs.70.75 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
ASH |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.