|
Report No. : |
309192 |
|
Report Date : |
24.02.2015 |
IDENTIFICATION DETAILS
|
Name : |
SUMEET INDUSTRIES LIMITED (w.e.f. 01.09.1993) |
|
|
|
|
Formerly Known
As : |
SUMEET SYNTHETICS LIMITED (w.e.f. 26.02.1992) SUMEET SYNTHETICS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
504, Trividh Chambers, Opposite Fire Station, Ring Road, Surat –
395002, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
01.08.1988 |
|
|
|
|
Com. Reg. No.: |
04-011049 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.780.397 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L45200GJ1988PLC011049 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
SRTS00011E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECS2256B |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchange. |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of manufacturing and
exporting Polyester Chips, Polyester Filament Yarn (POY and FDY) and
Polypropylene Multifilament Yarn. |
|
|
|
|
No. of Employees
: |
Information declined by management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. The rating take into consideration rich experience of the promoters in
the polyester business supported by established market presence of the
company in the polyester yarn segment and sound profitability margins of the
company. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. The company can be considered for business dealings at usual trade
terms and condition. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long Term Fund based facilities (Suspended)
(BBB-) |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
October, 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short term non fund Based Facilities:
(Suspended) (A3) |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk. |
|
Date |
October, 2014 |
Reason for suspension: Absence of requisite
information.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED BY
MANAGEMENT NON COOPERATIVE. (91-261-2328902)
LOCATIONS
|
Registered Office : |
504, Trividh Chambers, Opposite Fire Station, Ring Road, Surat –
395002, Gujarat, India |
|
Tel. No.: |
91-261-2328902 |
|
Fax No.: |
91-261-2334189/ 2310196 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Block No. 289, 291, 292, Village : Karanj, Taluka : Mandvi,
District : Surat – 394110, Gujarat, India |
|
Tel. No.: |
91-9099978189 |
|
|
|
|
Branch Office : |
901, Vishwa Deep Building, District Centre, Janakpuri, New
Delhi – 110058, India |
|
Tel. No.: |
91-11-25554808, 25554773 |
DIRECTORS
As on: 31.03.2014
|
Name : |
Mr. Shankarlal Somani |
|
Designation : |
Chairman Cum Managing
Director |
|
|
|
|
Name : |
Mr. Sumeet Kumar
Somani |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Bhagchand
Chordia |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Dinesh Sharan
Khare |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Devi Prasad Saboo |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Atma Ram Sarda |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Ganga Devi Somani |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Mr. Anil Kumar Jain |
|
Designation : |
Company
Secretary |
|
|
|
|
Corporate Advisor |
|
|
Name : |
Shri
Dhiren R. Dave |
|
Designation : |
Practicing
Company Secretary, Surat |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 31.12.2014
|
Category of
Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
(A) Shareholding of Promoter
and Promoter Group |
|
|
|
|
|
|
|
|
9530027 |
16.42 |
|
|
17700703 |
30.50 |
|
|
17700703 |
30.50 |
|
|
27230730 |
46.92 |
|
|
|
|
|
Total shareholding of Promoter
and Promoter Group (A) |
27230730 |
46.92 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
450 |
0.00 |
|
|
450 |
0.00 |
|
|
|
|
|
|
12991835 |
22.38 |
|
|
|
|
|
|
7964807 |
13.72 |
|
|
4556520 |
7.85 |
|
|
5295396 |
9.12 |
|
|
150207 |
0.26 |
|
|
211024 |
0.36 |
|
|
4934165 |
8.50 |
|
|
30808558 |
53.08 |
|
Total Public shareholding (B) |
30809008 |
53.08 |
|
Total (A)+(B) |
58039738 |
100.00 |
|
(C) Shares held by Custodians and
against which Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
58039738 |
0.00 |

Shareholding of
securities (including shares, warrants, convertible securities) of persons
belonging to the category Promoter and Promoter Group:
|
Sl.No. |
Name of the
Shareholder |
Details of Shares
held |
|
|
No. of Shares held |
As a % |
||
|
1 |
Shankarlal Sitaram Somani |
37,06,183 |
6.39 |
|
2 |
Gangadevi Shankarlal Somani |
12,00,000 |
2.07 |
|
3 |
Sushil Shankarlal Somani |
13,10,844 |
2.26 |
|
4 |
Sumeet Shankarlal Somani |
11,44,000 |
1.97 |
|
5 |
Rajkumar Sitaram Somani |
3,60,000 |
0.62 |
|
6 |
Sumandevi Somani |
5,50,000 |
0.95 |
|
7 |
Neelam Sushil Somani |
5,00,000 |
0.86 |
|
8 |
Manisha Sumeet Somani |
5,00,000 |
0.86 |
|
9 |
Rakesh Rajkumar Somani |
1,38,023 |
0.24 |
|
10 |
Ritesh Rajkumar Somani |
1,20,977 |
0.21 |
|
11 |
Somani Overseas Private Limited |
86,41,928 |
14.89 |
|
12 |
Sumeet Menthol Private Limited |
25,30,000 |
4.36 |
|
13 |
Sitaram Prints Private Limited |
35,84,775 |
6.18 |
|
14 |
Betex India Limited |
5,84,000 |
1.01 |
|
15 |
National Poly Yarn Private Limited |
23,20,000 |
4.00 |
|
16 |
Ambaji Syntex Private Limited |
40,000 |
0.07 |
|
|
Total |
2,72,30,730 |
46.92 |
Shareholding of
securities (including shares, warrants, convertible securities) of persons belonging
to the category Public and holding more than 1% of the total number of shares:
|
Sl. No. |
Name of the
Shareholder |
No. of Shares held |
Shares as % of
Total No. of Shares |
|
|
1 |
Arihant Capital Mkt Limited |
901342 |
1.55 |
|
|
2 |
Dhanvirdhi Financial Consultans Private Limited |
2565443 |
4.42 |
|
|
3 |
Krishna Devi Lahoti |
1535795 |
2.65 |
|
|
4 |
Shardadevi Somani |
1221000 |
2.10 |
|
|
5 |
Religare Finvest Limited |
1031650 |
1.78 |
|
|
6 |
Urmiladevi Somani |
940000 |
1.62 |
|
|
7 |
Raghuvir Texturizers Private Limited |
3654388 |
6.30 |
|
|
8 |
Bajranglal Sitaram Somani |
1351087 |
2.33 |
|
|
9 |
Black Fox Financial Private Limited |
600000 |
1.03 |
|
|
|
Total |
13800705 |
23.78 |
Shareholding of
securities (including shares, warrants, convertible securities) of persons
(together with PAC) belonging to the category “Public” and holding more than 5%
of the total number of shares of the company:
|
Sl. No. |
Name(s) of the
shareholder(s) and the Persons Acting in Concert (PAC) with them |
No. of Shares |
Shares as % of
Total No. of Shares |
|
|
1 |
Raghuvir Texturizers Private Limited |
3654388 |
6.30 |
|
|
|
Total |
3654388 |
6.30 |
BUSINESS DETAILS
|
Line of Business: |
Subject is engaged in the business of manufacturing and
exporting Polyester Chips, Polyester Filament Yarn (POY and FDY) and
Polypropylene Multifilament Yarn. |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Available |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Available |
||||||
|
|
|
||||||
|
Exports : |
Not Divulged |
||||||
|
|
|
||||||
|
Imports : |
Not Divulged |
||||||
|
|
|
||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS
|
Particulars |
Unit |
|
Electricity : |
93134054 |
|
Gas : |
1579900 |
|
Diesel : |
2200 |
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by management. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Bank of Baroda ·
Bank of ·
IDBI Bank Limited ·
Union Bank of India ·
Canara Bank ·
State Bank of India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Long Term
Borrowing Note: Term Loan From
Banks Secured by way of hypothecation of 1st charge on all fixed assets of the company and 2nd pari passu charge on all current assets of the company. Mortgage of Fixed Assets of M/S. Sitaram Prints Private Limited. And Residence Bungalow of Shri Shankar Lal Somani and Smt. Ganga devi Somani. Term Loan From
Others: Vehicle Loans are secured by hypothecation of vehicles itself. LIC has Key Man Insurance policy hypothecated against Premium Amt. Paid. Loans and Advances
from Corporates: Loans taken here are unsecured in nature. Short Term
Borrowings: Classification of
secured borrowings and Nature of security : Cash Credit facility is secured by1st pari-passu charge on all current assets of the company and 2nd pari-passu charge on fixed assets of the company. Buyers’ credit secured by letter of comfort issued by Bank of Baroda, Union Bank and IDBI Bank Limited. by earmarking working capital. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Auditors : |
|
|
Name : |
Pradeep
Singhi and Associates Chartered Accountants |
|
Address : |
|
|
|
|
|
Internal
Auditor : |
|
|
Name : |
RRA and Company Chartered Accountants |
|
Address : |
|
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Name of the related
parties Key management Personnel: |
Somani Overseas (Private) Limited National Poly Yarn (Private) Limited Sitaram Prints Private Limited Priyanshi Creations Private Limited Dhanvirdhi Financial Consultants Private Limited |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
80000000 |
Equity Shares |
Rs.10/- each |
Rs.800.000 millions |
|
20000000 |
6% Non-Convertible Redeemable Preference
shares |
Rs.10/- each |
Rs.200.000 millions |
|
|
|
|
|
|
|
Total |
|
Rs.1000.000
millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
58039738 |
Equity Shares (Out of which 7605930 Shares are issued for consideration other than Cash) |
Rs.10/- each |
Rs.580.397 millions |
|
20000000 |
6% Non-Convertible Redeemable Preference
shares |
Rs.10/- each |
Rs.200.000
millions |
|
|
|
|
|
|
|
Total |
|
Rs.780.397 millions |
A. Reconciliation of the Number of shares at the beginning and end of
the reporting period:
|
Autorised Share Capital |
31.03.2013 |
|
Previous Year |
100,000,000 |
|
Increase by |
- |
|
Current Year |
100,000,000 |
|
|
|
|
Number of Shares at the Beginning of the
year |
68289738 |
|
Add: Addition during the year |
10000000 |
|
Less: Reduction during the year |
250000 |
|
Number of shares at the end of the year |
78039738 |
B. Shares held by each shareholders holding more than 5% shares,
specifying the number of shares held:
|
Name |
No. of shares |
% of Holding |
|
|
|
|
|
Somani Overseas Private Limited |
8641928 |
14.89 |
|
Sitaram Prints Private Limited |
3584775 |
6.18 |
|
Shankarlal Sitaram Somani |
3706183 |
6.39 |
|
Raghuvir Texturisers private Limited |
- |
- |
|
IFIN Securities Finance Limited |
4962000 |
8.55 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
780.397 |
682.897 |
682.897 |
|
(b) Reserves & Surplus |
1428.577 |
1257.423 |
1092.811 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
87.000 |
87.000 |
|
Total Shareholders’
Funds (1)+(2) |
2208.974 |
2027.320 |
1862.708 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
2536.407 |
2366.995 |
2264.034 |
|
(b) Deferred tax liabilities (Net) |
415.058 |
327.726 |
233.256 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
2951.465 |
2694.721 |
2497.290 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
2217.120 |
1668.762 |
1565.208 |
|
(b) Trade
payables |
963.016 |
1241.245 |
199.145 |
|
(c) Other current liabilities |
215.032 |
116.639 |
56.988 |
|
(d) Short-term
provisions |
66.008 |
68.225 |
78.934 |
|
Total Current
Liabilities (4) |
3461.176 |
3094.871 |
1900.275 |
|
|
|
|
|
|
TOTAL |
8621.615 |
7816.912 |
6260.273 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
4008.795 |
3836.605 |
1905.677 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
306.014 |
101.611 |
1731.889 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
156.624 |
7.796 |
5.914 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
7.780 |
39.531 |
29.243 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
4479.213 |
3985.543 |
3672.723 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
1935.357 |
1819.886 |
1258.672 |
|
(c) Trade
receivables |
1210.751 |
1159.448 |
669.481 |
|
(d) Cash
and cash equivalents |
227.269 |
239.444 |
58.570 |
|
(e) Short-term
loans and advances |
341.887 |
266.117 |
158.960 |
|
(f) Other
current assets |
427.138 |
346.474 |
441.867 |
|
Total
Current Assets |
4142.402 |
3831.369 |
2587.550 |
|
|
|
|
|
|
TOTAL |
8621.615 |
7816.912 |
6260.273 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
11079.962 |
11593.378 |
8244.764 |
|
|
|
Other Income |
(160.712) |
(113.036) |
(54.196) |
|
|
|
TOTAL (A) |
10919.250 |
11480.342 |
8190.568 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
6523.147 |
8181.199 |
5490.589 |
|
|
|
Purchases of stock in Trade |
3381.562 |
2945.113 |
1973.521 |
|
|
|
Changes in Inventories of Finished Goods, Work-inprogre4ss
and stock in Trade |
10.529 |
(590.796) |
(147.656) |
|
|
|
Employee Benefits Expenses |
115.478 |
106.954 |
74.152 |
|
|
|
Other Expenses |
71.465 |
131.134 |
218.171 |
|
|
|
TOTAL (B) |
10102.181 |
10773.604 |
7608.777 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)(C) |
817.069 |
706.738 |
581.791 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
305.091 |
217.187 |
108.118 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
511.978 |
489.551 |
473.673 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
245.285 |
198.986 |
120.175 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
266.693 |
290.565 |
353.498 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
87.331 |
94.469 |
104.945 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
179.362 |
196.096 |
248.553 |
|
|
|
|
|
|
|
|
|
Less |
TAXATION OF
PREVIOUS YEAR |
3.208 |
4.502 |
7.353 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
-- |
-- |
-- |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
6% Dividend and Distribution Tax |
0.000 |
0.000 |
0.000 |
|
|
|
Provision for dividend and dividend Dist.
Tax |
0.000 |
26.982 |
0.000 |
|
|
|
Short provision for dividend and dividend
Dist. Tax |
0.000 |
0.000 |
20.817 |
|
|
BALANCE CARRIED
TO THE B/S |
176.154 |
164.612 |
220.383 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
2849.480 |
1219.222 |
90.864 |
|
|
TOTAL EARNINGS |
2849.480 |
1219.222 |
90.864 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
4190.999 |
2862.880 |
3940.450 |
|
|
|
Stores & Spares |
4.517 |
3.418 |
3.495 |
|
|
|
Capital Goods |
215.945 |
39.268 |
1095.722 |
|
|
|
Others |
38.023 |
92.205 |
0.000 |
|
|
TOTAL IMPORTS |
4449.484 |
2997.771 |
5039.667 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.04 |
3.29 |
4.14 |
|
QUARTERLY RESULTS
|
PARTICULARS |
1 Quarter Unaudited 30.06.2014 |
2 Quarter Unaudited 30.09.2014 |
3 Quarter Unaudited 31.12.2014 |
|
Revenue |
2,410.300 |
2,340.000 |
2,451.560 |
|
Other Income |
1.740 |
0.100 |
0.080 |
|
Total Income |
2,412.040 |
2,340.100 |
2,451.640 |
|
Expenditure |
(2,201.520) |
(2,125.530) |
(2,196.760) |
|
Interest |
(65.580) |
(96.800) |
(95.560) |
|
PBDT |
144.940 |
117.760 |
159.330 |
|
Depreciation |
(62.510) |
(60.000) |
(62.490) |
|
PBT |
82.430 |
57.760 |
96.840 |
|
Tax |
(24.700) |
(17.300) |
(17.250) |
|
Net Profit |
57.730 |
40.460 |
79.590 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
1.62 |
1.69 |
3.01 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
7.37 |
6.10 |
7.06 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.27 |
3.77 |
7.82 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.12 |
0.14 |
0.19 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.15 |
1.99 |
2.06 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.20 |
1.24 |
1.36 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
682.897 |
682.897 |
780.397 |
|
Reserves & Surplus |
1092.811 |
1257.423 |
1428.577 |
|
Share Application money
pending allotment |
87.000 |
87.000 |
0.000 |
|
Net worth |
1862.708 |
2027.320 |
2208.974 |
|
|
|
|
|
|
long-term borrowings |
2264.034 |
2366.995 |
2536.407 |
|
Short term borrowings |
1565.208 |
1668.762 |
2217.120 |
|
Total borrowings |
3829.242 |
4035.757 |
4753.527 |
|
Debt/Equity ratio |
2.056 |
1.991 |
2.152 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Revenue from
Operations |
8244.764 |
11593.378 |
11079.962 |
|
|
|
40.615 |
(4.429) |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
8244.764 |
11593.378 |
11079.962 |
|
Profit |
248.553 |
196.096 |
179.362 |
|
|
3.01% |
1.69% |
1.62% |

LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITY
OF LONG TERM BORROWINGS DETAIL: NOT
AVAILABLE
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if
applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
LITIGATION DETAILS:
|
HIGH COURT OF GUJARAT |
||||||||||||||||||||||||||||||
|
SPECIAL CIVIL APPLICATION NO. 7117
OF 2014 |
||||||||||||||||||||||||||||||
|
STATUS
: PENDING |
(CONVERTED FROM : C/ST/6971/2014 ) |
CCIN NO : 001021201407117 |
||||||||||||||||||||||||||||
|
NEXT
LISTING DATE: |
25/02/2015 |
|
||||||||||||||||||||||||||||
|
CORAM |
HONOURABLE SMT. JUSTICE ABHILASHA KUMARI |
|
||||||||||||||||||||||||||||
|
S.NO. |
NAME
OF THE PETITIONER |
ADVOCATE
ON RECORD |
||||||||||||||||||||||||||||
|
1 |
BAYER VAPI PRIVATE LIMITED (BVPL) BIPIN PATEL |
MR NV GANDHI
FOR: PETITIONER(S) |
||||||||||||||||||||||||||||
|
S.NO. |
NAME
OF THE RESPONDENT |
ADVOCATE
ON RECORD |
||||||||||||||||||||||||||||
|
·
DAKSHIN GUJARAT VIJ COMPANY LIMITED – DGVCL ·
·
CORPORATION LIMITED ·
CHIEF ENGINEER ·
·
COMMISSION ·
FILATEX INDIA LIMITED ·
·
·
·
·
|
NOTICE SERVED BY
DS FOR :RESPONDENT(S) |
|||||||||||||||||||||||||||||
|
PRESENTED
ON |
: 06/05/2014 |
REGISTERED
ON |
: 07/05/2014 |
|||||||||||||||||||||||||||
|
BENCH
CATEGORY |
: - |
DISTRICT |
: VALSAD |
|||||||||||||||||||||||||||
|
CASE
ORIGINATED FROM |
: THROUGH HIS/HER/THEIR ADVOCATE |
LISTED |
: 16 TIMES |
|||||||||||||||||||||||||||
|
STAGE
NAME |
: NOTICE AND ADJOURNED MATTERS |
|||||||||||||||||||||||||||||
|
CLASSIFICATION |
SJ - NON-SERVICE - ELECTRICITY ACT, 2003 -
OTHER MISCELLANEOUS MATTERS |
|||||||||||||||||||||||||||||
|
ACT |
INDIAN ELECTRICITY ACT, 1910 |
|||||||||||||||||||||||||||||
|
OFFICE DETAILS |
||||||||||||||||||||||||||||||
|
S. NO. |
FILING
DATE |
DOCUMENT
NAME |
ADVOCATE
NAME |
COURT
FEE ON DOCUMENT |
DOCUMENT
DETAILS |
|||||||||||||||||||||||||
|
1 |
06/05/2014 |
VAKALATNAMA |
MR NV GANDHI ADVOCATE |
5 |
MR NV GANDHI(1693) FOR P:1 - 2 |
|||||||||||||||||||||||||
|
2 |
06/05/2014 |
MEMO OF APPEAL/PETITION/SUIT |
MR NV GANDHI ADVOCATE |
50 |
MR NV GANDHI(1693), FOR P:1 - 2 |
|||||||||||||||||||||||||
|
3 |
07/05/2014 |
ADVANCE COPY OF PETITION |
MR PREMAL R JOSHI ADVOCATE |
0 |
MR PREMAL R JOSHI(1327) FOR R:2 |
|||||||||||||||||||||||||
|
4 |
12/05/2014 |
AFFIDAVIT OF DS |
MR NV GANDHI ADVOCATE |
0 |
MR NV GANDHI(1693) FOR P:1 |
|||||||||||||||||||||||||
|
5 |
13/05/2014 |
AFFIDAVIT OF DS |
MR NV GANDHI ADVOCATE |
0 |
MR NV GANDHI(1693) FOR P:1 - 2 |
|||||||||||||||||||||||||
|
6 |
19/05/2014 |
AFFIDAVIT IN REPLY |
MR ANAL S SHAH ADVOCATE |
0 |
MR ANAL S SHAH(3988) FOR R:4 |
|||||||||||||||||||||||||
|
7 |
19/05/2014 |
VAKALATNAMA |
MR ANAL S SHAH ADVOCATE |
5 |
MR ANAL S SHAH(3988) FOR R:4 |
|||||||||||||||||||||||||
|
8 |
20/05/2014 |
AFFIDAVIT IN RE-JOINDER |
MR NV GANDHI ADVOCATE |
0 |
MR NV GANDHI(1693) FOR P:1 - 2 |
|||||||||||||||||||||||||
|
9 |
13/06/2014 |
AFFIDAVIT IN REPLY |
MR PREMAL R JOSHI ADVOCATE |
0 |
MR PREMAL R JOSHI(1327) FOR R:2 |
|||||||||||||||||||||||||
|
10 |
03/11/2014 |
AFFIDAVIT IN RE-JOINDER |
MR NV GANDHI ADVOCATE |
0 |
MR NV GANDHI(1693) FOR P:1 - 2 |
|||||||||||||||||||||||||
|
11 |
10/11/2014 |
VP NOT FILED IN MAIN MATTER |
MR PREMAL R JOSHI ADVOCATE |
0 |
MR PREMAL R JOSHI(1327) FOR R:5 - 15 |
|||||||||||||||||||||||||
|
APPLICATIONS |
||||||||||||||||||||||||||||||
|
S. NO. |
CASE
DETAIL |
STATUS
NAME |
DISPOSAL
DATE |
ACTION/CORAM |
||||||||||||||||||||||||||
|
1 |
CIVIL APPLICATION/2179/2015 |
PENDING |
- |
- HONOURABLE SMT. JUSTICE ABHILASHA KUMARI |
||||||||||||||||||||||||||
|
COURT PROCEEDINGS |
||||||||||||||||||||||||||||||
|
S. NO. |
NOTIFIED DATE |
COURT CODE |
BOARD SR. NO. |
STAGE |
ACTION |
CORAM |
||||||||||||||||||||||||
|
1 |
08/05/2014 |
18 |
4 |
ADMISSION (FRESH MATTERS) |
FIXED NOTICE |
HONOURABLE MR.JUSTICE A.J.DESAI |
||||||||||||||||||||||||
|
2 |
13/05/2014 |
51 |
17 |
NOTICE AND ADJOURNED MATTERS |
NEXT DATE |
HONOURABLE MR.JUSTICE A.J.DESAI HONOURABLE MR.JUSTICE S.H.VORA |
||||||||||||||||||||||||
|
3 |
21/05/2014 |
51 |
20 |
NOTICE AND ADJOURNED MATTERS |
NEXT DATE |
HONOURABLE MR.JUSTICE S.G.SHAH HONOURABLE MR.JUSTICE S.H.VORA |
||||||||||||||||||||||||
|
4 |
16/06/2014 |
13 |
70 |
NOTICE AND ADJOURNED MATTERS |
NEXT DATE |
HONOURABLE MR.JUSTICE K.M.THAKER HONOURABLE MR.JUSTICE S.G.SHAH |
||||||||||||||||||||||||
|
5 |
03/07/2014 |
13 |
4 |
FOR REGULAR ADMISSION |
NEXT DATE |
HONOURABLEMR.JUSTICE
RAJESH H.SHUKLA |
||||||||||||||||||||||||
|
6 |
10/07/2014 |
13 |
21 |
NOTICE AND ADJOURNED MATTERS |
NEXT DATE |
HONOURABLE MR.JUSTICE RAJESH H.SHUKLA |
||||||||||||||||||||||||
|
7 |
11/07/2014 |
13 |
- |
NOTICE AND ADJOURNED MATTERS |
HONOURABLE MR.JUSTICE K.M.THAKER |
|||||||||||||||||||||||||
|
8 |
10/08/2014 |
13 |
- |
FOR REGULAR ADMISSION |
HONOURABLE MR.JUSTICE RAJESH H.SHUKLA |
|||||||||||||||||||||||||
|
9 |
11/08/2014 |
13 |
5 |
NOTICE AND ADJOURNED MATTERS |
NEXT DATE |
HONOURABLE MR.JUSTICE RAJESH H.SHUKLA |
||||||||||||||||||||||||
|
10 |
25/08/2014 |
13 |
3 |
NOTICE AND ADJOURNED MATTERS |
NEXT DATE |
HONOURABLE MR.JUSTICE RAJESH H.SHUKLA |
||||||||||||||||||||||||
|
11 |
09/09/2014 |
13 |
6 |
NOTICE AND ADJOURNED MATTERS |
NEXT DATE |
HONOURABLE MR.JUSTICE RAJESH H.SHUKLA |
||||||||||||||||||||||||
|
12 |
11/09/2014 |
13 |
5 |
FOR REGULAR ADMISSION |
NEXT DATE |
HONOURABLE MR.JUSTICE RAJESH H.SHUKLA |
||||||||||||||||||||||||
|
13 |
16/09/2014 |
13 |
13 |
ADMISSION - CA |
NEXT DATE |
HONOURABLE MR.JUSTICE RAJESH H.SHUKLA |
||||||||||||||||||||||||
|
14 |
11/11/2014 |
10 |
19 |
NOTICE AND ADJOURNED MATTERS |
NEXT DATE |
HONOURABLE SMT. JUSTICE ABHILASHA KUMARI HONOURABLE MR.JUSTICE RAJESH H.SHUKLA AND
HONOURABLE MR.JUSTICE R.M.CHHAYA |
||||||||||||||||||||||||
|
15 |
25/11/2014 |
10 |
14 |
NOTICE AND ADJOURNED MATTERS |
NEXT DATE |
HONOURABLE SMT. JUSTICE ABHILASHA KUMARI |
||||||||||||||||||||||||
|
16 |
05/12/2014 |
10 |
2 |
NOTICE AND ADJOURNED MATTERS |
NEXT DATE |
HONOURABLE SMT. JUSTICE ABHILASHA KUMARI |
||||||||||||||||||||||||
|
17 |
23/12/2014 |
10 |
24 |
NOTICE AND ADJOURNED MATTERS |
NEXT DATE |
HONOURABLE SMT. JUSTICE ABHILASHA KUMARI |
||||||||||||||||||||||||
|
18 |
03/02/2015 |
10 |
14 |
NOTICE AND ADJOURNED MATTERS |
NEXT DATE |
HONOURABLE SMT. JUSTICE ABHILASHA KUMARI |
||||||||||||||||||||||||
|
19 |
25/02/2015 |
10 |
14 |
NOTICE AND ADJOURNED MATTERS |
HONOURABLE SMT. JUSTICE ABHILASHA KUMARI |
|||||||||||||||||||||||||
|
AVAILABLE ORDERS |
||||||||||||||||||||||||||||||
|
NO. |
CASE
DETAILS |
JUDGE
NAME |
ORDER
DATE |
CAV |
JUDGEMENT |
QUESTIONS |
TRANSFERRED |
DOWNLOAD |
||||||||||||||||||||||
|
1 |
SPECIAL CIVIL APPLICATION/7117/2014 |
HONOURABLE MR.JUSTICE A.J.DESAI |
08/05/2014 |
N |
ORDER |
- |
Y |
DOWNLOAD |
||||||||||||||||||||||
|
2 |
SPECIAL CIVIL APPLICATION/7117/2014 |
HONOURABLE MR.JUSTICE S.H.VORA |
13/05/2014 |
N |
ORDER |
- |
Y |
DOWNLOAD |
||||||||||||||||||||||
|
3 |
SPECIAL CIVIL APPLICATION/7117/2014 |
HONOURABLE MR.JUSTICE S.G.SHAH |
21/05/2014 |
N |
ORDER |
- |
Y |
DOWNLOAD |
||||||||||||||||||||||
|
4 |
SPECIAL CIVIL APPLICATION/7117/2014 |
HONOURABLE MR.JUSTICE K.M.THAKER |
16/06/2014 |
N |
ORDER |
- |
Y |
DOWNLOAD |
||||||||||||||||||||||
|
5 |
SPECIAL CIVIL APPLICATION/7117/2014 |
HONOURABLE MR.JUSTICE RAJESH H.SHUKLA |
25/08/2014 |
N |
ORDER |
- |
Y |
DOWNLOAD |
||||||||||||||||||||||
OPERATIONS:
The company has posted a satisfactory performance for the year. The company has produced 87460.918 Tons of Pet Chips / Polyester / Polypropylene Multifilament Yarn and dispatched 78905.632 Tons of Pet Chips / Polyester / P.P. Yarns.
Income from operation of the company has marginally
decreased from Rs. 11593.400 Millions to Rs. 11080.000 Millions. EBIDTA has
been increased from Rs. 706.700 Millions to Rs. 817.100 Millions and Net profit
after Tax has been decreased from Rs. 191.600 Millions to Rs. 176.200 Millions
in comparison to last year.
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Millions) |
31.03.2013 (Rs.
in Millions) |
|
Long Term
Borrowing |
|
|
|
Loan from Director |
0.000 |
1.102 |
|
Total |
0.000 |
1.102 |
MANAGEMENT DISCUSSION
AND ANALYSIS (MDA):
WORLD ECONOMY:
The macroeconomic scenario during the year was characterized by world economy continuing its downward trend on growth as world economy further decelerated growth rate to 3% in 2013 compared to 3.2% in 2012. The World Bank has predicted a 3.2% global GDP growth in 2014. The growth rate is further projected to stabilize to 3.4% in 2015 and to 3.5% in 2016. The high-income economies are now showing signs of recovery. Growth in the emerging and developing economies is expected to pick up from 4.8% in 2013 to 5.3% in 2014 and then to 5.5% in 2015 and to 5.7% in 2016. The US economy is projected to grow by 2.8% in 2014 up from 1.8% in 2013. GDP in China, the second largest economy in the world, is projected to stay flat at 7.6% in 2014. Japan, world’s third largest economy, is projected to grow at 1.4% in 2014, but is expected to register 1% growth in 2015 mostly due to the government’s efforts curb domestic demand by imposing high consumption tax. World Bank has projected India’s GDP growth to be 6% in 2014-15. Asian Development Bank (ADB) has come up with a more conservative estimate and expects India’s GDP to grow at 5.5% in FY15. Emerging markets, including India, had to face multiple challenges of rising current account deficit, depreciation of the local currency and additional pressure due to capital outflows.
INDIAN ECONOMY
India’s GDP growth rate moderately increased to 4.9% as compared to 4.5% in FY 2012-13. High Interest rate, a depreciated currency and uncertainty due to general elections have led to deceleration in the economic recovery. The slow growth of the economy in 2013-14 was mainly on account of industrial sector which grew -0.5% as against 3.10% in 2012-13 though agriculture sector grew 4.7%. Services sector grew at the rate of 6.8% in 2013-14 as against 6.6% in 2012-13. The slowdown in the previous two financial years 2011-12 and 2012-13 had been precipitated by domestic as well as global factors. Domestic factors, including the tightening of monetary policy resulted in slowing down of investment and growth, particularly in the industrial sector. However, the new Central government is expected to accelerate the pace of new reforms and help enhance Investor confidence. Outlook for FY. 2014 appears optimistic. In FY. 2014-15, India is likely to accelerate GDP growth rate to 5.5%-6%. The increase in growth rate is expected to be contributed by growth in industrial sector around to 4%.
TEXTILE INDUSTRY
SCENARIO
GLOBAL TEXTILE
INDUSTRY
The global textile and clothing industry is estimated to register 5% growth in 2013-14. China is expected to lead the world with an estimated USD 284 billion in 2013, up 11.4% from 2012. India is estimated to achieve an estimated USD 42 billion of textiles and apparel exports in 2013-14, a 30% jump over the previous year. The Global Textile and clothing trade is estimated to grow at the rate of 5%. Asia is the largest consumer of PFY contributing about 90% of overall global demand. China and India contribute about 74% and 10% of the global demand respectively. Middle East was seen gradually moving up in the capacity building also
INDIAN TEXTILE
INDUSTRY
India is the world’s second largest producer of textiles and garments, with a diverse raw material base. In India, Textile and clothing industry contributes nearly 4% of India’s GDP, 14% of total industrial production and 11% of the total exports of goods. Textile industry provides direct employment to 35 million and indirect employment to 45 million.
Globally, India has the second largest textile manufacturing capacity, in terms of spindles and looms. India is the 4th largest exporter of textiles and clothing products to the world, with a share of 4.4% in the global trade. Over last 10 years, exports of textiles and clothing products from India have grown at more than 11% p.a., which increased the share in global trade from 3% to 4.4% between 2003 and 2012.
The textile sector in the country is expected to witness improvement as the export demand has begun to pick up. According to Dun and Bradstreet India, growth in textile exports have picked up since April this year compared to same period of last fiscal year. During April-September 2013, textile exports from India reached USD 16 billion, which is 8 per cent higher than the exports during the same period last year. Pick-up in demand from the US market is the prime reason for this reversal. (Source: Economic Times)
According to the Ministry of Textiles, the domestic textile and apparel industry in India is estimated to reach US$ 141 bn by 2021 from US$ 58 bn in 2011. Apparel exports from India is expected to increase to US$ 82 bn by 2021 from US$ 31 bn in 2011. Total cloth production in India is expected to grow to 112 bn square meters by FY17 from 62 bn square meters in FY11. (Textile Sector Analysis report, Source: Equity master)
INDIAN POLYESTER
MARKET
In 2013, polyester demand grew at 7.5% as against 6% in 2012. In India, they can see clearly there is a paradigm shift which is rising population, surging per capita income, growing disposable income, an expanding middle class, continuing urbanization, lower per capita consumption of man-made fiber especially, polyester which is 2.6 Kg in India against 6 Kg in the world, surging per capita income. This indicates untapped potential for the polyester manufacturers providing scope to grow positively in the coming times. All these factors will complement demand surge of polyester in India as future belongs to polyester.
Moreover, the Textile Ministry is also working towards implementing policies to boost the overall sector. Greater emphasis is being given to modernize the industry by Textile Up-gradation Fund (TUF), which is bringing industrial competitiveness.
The MMF industry has been huge capacity addition across the value chain in the last few years envisaging higher demand. Polyester capacity increase by 12% in 2013 -14 largely due to addition in POY and FDY.
RAW MATERIAL
SCENARIO:
In Polyester Industry, the main raw materials are PTA (Purified Terephthalic Acid) and MEG (Mono Ethylene Glycol). These are derivate of petrochemical which are directly proportional to fluctuation of Crude Oil prices. PX prices were USD 1472 in April, 2013 crossed to USD 1500 by August, 2013 and started gradually to down to USD 1200 by the end of the year.
PTA prices were almost steady in the 1st quarter - opening at USD 1,043 and closing at USD 1,055, and in the 2nd quarter it opened at USD 1,070 and peaked in August at USD 1,098. PTA prices in third and fourth quarters tapered to USD 900 per ton as par xylene prices also softened during the period. This resulted in better margins of PTA in the second half of the year. PTA is expected to ease out due to the scheduled start of one of the PTA plants in India later this year. Even in China, some of the new capacities have already started so, PTA availability is likely to improve by 2014-15. Presently, the Government of India has imposed antidumping duty on import of PTA.
MEG prices fell in 1st quarter itself. It opened at USD
1,000 and closed at USD 947 at 1st quarter end, but picked up stream from July
to Aug-13 when it reached the highest to the level of USD 1098, but
subsequently it got affected due to over capacities and lower demand both in
India as well as China. The prices of MEG in 2nd quarter went down from USD
1,064 to USD 992 and in last quarter from USD 971 to 887.
ABOUT THE COMPANY:
The Company is having an integrated manufacturing facility for manufacturing POY and FDY directly from MEG and PTA, Twisting and Texturizing. Value addition and operating margin in Polyester FDY and POY is higher than Pet Chips. The Company’s manufacturing unit have a locational advantages being situated in the Surat area. Its location gives its proximity to both raw material suppliers as well as end users. The production capacity of the Plant is as under;
Over the years, they have developed capabilities to
customize and improve their product designs by absorbing, adapting and
improving the acquired technology from both national and international
suppliers. In each and every operation they innovate, learn, adapt and deliver
quality products with enhanced values to their customers.
RESULTS REVIEW:
Turnover: The Company has achieved a turnover of Rs. 11079.962 Millions in the year 2013-14 as against Rs. 11593.378 Millions during the previous year. Fall in sales was noted being less dispatch of materials corresponding to last year.
Other Operating Income: Other operating income consists of Export Incentives, Vat refund etc. Other Income for the year 2013-14 amounted to Rs. 30.188 Millions as against Rs. 26.512 Millions during the previous year due to increase in Export Incentives received during the year.
Other Income: Other income consisting receipt of Dividend, Discounts and Interest on Fixed Deposit and Profit/ (Loss) from Forex Transactions. Other income for the year 2013-14 is amounting of Rs. (160.712 Millions) against Rs. (113.036 Millions) in the previous year. Losses from foreign transactions was incurred amounting to Rs. 247.216 Millions due to sharp depreciation in the value of rupees against dollars.
Consumption of Raw Material: Consumption of raw material decreased from Rs. 7198.919 Millions to Rs. 5556.731 Millions due to decrease in production corresponding to last year.
Employee Cost: Employees cost were increased from Rs. 106.954 Millions to Rs. 115.478 Millions. This increase is mainly due to higher increments given to employees and further recruitment of employees in POY and FDY spinning division.
Interest Cost: Interest cost were increased from Rs. 217.188 Millions to Rs. 305.090 Millions due to increase in working capital.
Depreciation: Depreciation was increased by Rs. 46.300 Millions due to addition in Fixed Assets i.e. commissioning of 66 Kv Power sub-station, Waste Recycling Plant, Installation of Electric chillers etc.
EBIDTA: The Company’s EBIDTA stood at Rs. 8170.69 Millions against Rs. 7067.39 Millions in previous year reflecting an increase of 15.61% over previous year.
PAT: The profit
after tax (PAT) were decreased from Rs. 191.593 Millions to Rs.176.154
Millions, mainly due to forex losses incurred due to sharp depreciation in the
value of rupees against dollars.
CONTINGENT LIABILITIES
· Letter of credit outstanding is (48.30 Millions US$) as on 31.03.2014.
·
Excise duty of Rs. 0.352 Millions, was demanded
by the department, which has been paid; but for which appeal has been filed and
no conclusion for it is availed till date.
· SEBI has imposed penalty of Rs. 20.000 Millions U/S 15-I of Securities and Exchange Board of India Act, 1992 READ with rule 5 of SEBI (procedure for holding inquiry and imposing penalties by adjudicating officer) Rules 1995 vide Adjudication Order No. IVD/SIL/AO/DRK-CS/EAD-3/473- 486/16-29-14. The Company has filed petition before SA T against the said order
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10520712 |
26/08/2014 |
40,000,000.00 |
CANARA BANK |
OVERSEAS BRANCH, RING ROAD, SURAT, GUJARAT - 395002, INDIA |
C21258512 |
|
2 |
10454663 |
17/10/2013 |
610,000,000.00 |
BANK OF BARODA |
UDHNA INDUSTRIAL ESTATE BRANCH,, UDHNA UDYOG NAGAR SAHAKARI SANGH, SURAT, GUJARAT - 394210, INDIA |
B87387890 |
|
3 |
10304812 |
17/08/2011 |
682,393,363.00 |
KBC BANK DEUTSCHLAND AG |
WACHTSTRASSE 16, BREMEN, - 28195, GERMANY |
B19872555 |
|
4 |
10151765 |
08/04/2009 |
3,340,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL |
A60385036 |
|
5 |
10150799 |
26/03/2009 |
5,728,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL |
A59828921 |
|
6 |
10140453 |
22/12/2008 |
1,632,000,000.00 |
BANK OF BARODA |
UDHNA INDUSTRIAL ESTATE BRANCH, UDHNA UDHYOG NAGAR SAHKARI
SANGH, UDHNA,, SURAT, GUJARAT - 394210, |
A53520201 |
|
7 |
90102753 |
25/08/2014 * |
6,106,800,000.00 |
BANK OF BARODA AND 7 OTHERS |
UDHNA INDUSTRIAL ESTATE BRANCH, UDHNA UDYOG NAGAR |
C19586312 |
|
8 |
90100088 |
08/08/2005 |
416,000,000.00 |
BANK OF BARODA |
UDHAN BRANCH, SURAT, GUJARAT, INDIA |
- |
|
9 |
90096902 |
09/09/2005 * |
555,100,000.00 |
BANK OF BARODA |
UDIMA BRANCH, SURAT, GUJARAT, INDIA |
- |
|
10 |
90099827 |
23/08/2014 * |
6,106,800,000.00 |
BANK OF BARODA AND 7 OTHERS |
UDHNA INDUSTRIAL ESTATE BRANCH, UDHNA UDYOG NAGAR SAHAKARI SANGH, SURAT, GUJARAT - 394510, INDIA |
C19584259 |
* Date of charge modification
FIXED ASSETS:
· Land
· Building
· Plant and Machinery
· Furniture, Fixture and Equipments
· Vehicle
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED AND NINE MONTHS
ON 31.12.2014
[RS.
IN MILLIONS]
|
PARTICULARS |
3 Months Ended |
9 Months Ended |
|
|
31.12.2014 [Unaudited] |
30.09.2014 [Unaudited] |
31.12.2014 [Unaudited] |
|
|
1.
Income from operations |
|
|
|
|
a) Net sales/ Income from operation (net of excise duty) |
2451.559 |
5339.995 |
7201.855 |
|
b) Other operating income |
0.000 |
0.000 |
0.000 |
|
Total
Income from Operations (net) |
2451.559 |
2339.995 |
7201.822 |
|
|
|
|
|
|
2.Expenditure |
|
|
|
|
a) Cost of material consumed |
1698.079 |
1613.817 |
4965.236 |
|
b) Purchase of stock in-trade |
131.824 |
155.709 |
540.683 |
|
c) Changes in Inventories of Finished Goods,
Work-inprogre4ss and stock in Trade |
21.238 |
(32.402 |
(17.684) |
|
d) Employee benefits Expense |
23.604 |
31.352 |
73.572 |
|
e) Depreciation and Amortization |
62.485 |
60.003 |
185.000 |
|
f) Other Expenses |
322.0165 |
257.055 |
962.004 |
|
Total expenses |
2259.246 |
2185.534 |
6708.811 |
|
|
|
|
|
|
3. Profit from operations before other income, and financial
costs and Exceptional Items |
|
|
|
|
Profit/ (Loss) before Interest, Depreciation, Tax and
Amortisation |
192.313 |
154.461 |
493.044 |
|
4. Other income |
0.084 |
0.100 |
1.921 |
|
5.Ecxhange Gain |
0.000 |
0.000 |
0.000 |
|
6. Profit from ordinary activities before finance costs |
192.397 |
154.561 |
494.965 |
|
7. Finance costs |
95.556 |
96.802 |
257.025 |
|
8. Net profit/(loss) from
ordinary activities after finance costs but before exceptional items |
96.841 |
57.759 |
237.025 |
|
9. Exceptional item |
0.000 |
0.000 |
0.000 |
|
10. Profit from ordinary
activities before tax Expense: |
96.841 |
57.759 |
237.025 |
|
11.Tax expenses |
17.250 |
17.300 |
59.250 |
|
12.Net Profit / (Loss) from ordinary
activities after tax (9-10) |
79.591 |
40.459 |
177.775 |
|
13.Extraordinary
Items (net of tax expense) |
0.000 |
0.000 |
0.000 |
|
14.Net
Profit / (Loss) for the period (11 -12) |
79.591 |
40.459 |
177.775 |
|
15.Paid-up equity share capital (Nominal value Rs.10
per share) |
580.397 |
580.397 |
580.397 |
|
16. Reserve excluding Revaluation Reserves as per
balance sheet of previous accounting year |
0.000 |
0.000 |
0.000 |
|
17.i) Earnings
per share (before extraordinary items) of Rs.10/- each) (not annualised): |
1.37 |
0.70 |
3.06 |
|
(a) Basic and diluted |
1.37 |
0.70 |
3.06 |
|
|
|
|
|
|
A.
PARTICULARS OF SHAREHOLDING |
|
|
|
|
1.
Public Shareholding |
|
|
|
|
- Number of shares |
7070000 |
7070000 |
7070000 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
25.96 |
25.96 |
25.96 |
|
Percentage of shares (as a % of total share capital of the
company) |
12.018 |
12.18 |
12.18 |
|
2.
Promoters and Promoters group Shareholding |
|
|
|
|
a) Pledged /Encumbered |
|
|
|
|
Number of shares |
20160730 |
20160730 |
20160730 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
74.04 |
74.04 |
74.04 |
|
Percentage of shares (as a % of total share capital of the
company) |
34.74 |
34.74 |
34.74 |
|
|
|
|
|
|
|
PARTICULARS |
3
Months Ended 31.12.2014 |
|
B |
Investor
complaints (Nos.) |
|
|
|
Pending at the beginning of the quarter |
Nil |
|
|
Received during the quarter |
2 |
|
|
Disposed of during the quarter |
2 |
|
|
Remaining unresolved at the end of the quarter |
Nil |
CMT REPORT (Corruption, Money Laundering and Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.25 |
|
|
1 |
Rs.96.01 |
|
Euro |
1 |
Rs.70.72 |
INFORMATION DETAILS
|
Information
Gathered by : |
DPA |
|
|
|
|
Analysis Done by
: |
KRN |
|
|
|
|
Report Prepared
by : |
MTN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
43 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.