MIRA INFORM REPORT

 

 

Report No. :

309703

Report Date :

25.02.2015 

 

IDENTIFICATION DETAILS

 

Name :

BESTSELLER WHOLESALE INDIA PRIVATE LIMITED

 

 

Registered Office :

D-1st Floor, Oberoi Garden Estates, Chandivali Farms Road, Chandivali, Andheri (East), Mumbai – 400 072, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

11.06.2009

 

 

Com. Reg. No.:

11-193223

 

 

Capital Investment / Paid-up Capital :

Rs.10.100 million

 

 

CIN No.:

[Company Identification No.]

U51109MH2009PTC193223

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCB7879C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of trading in readymade garments and accessories items.

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (16)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The company has incurred huge accumulated losses which has eroded the networth of the company.

 

However, business is active as per status shown in the registrar of companies. Payment terms are reported to be slow and delayed.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

Management non-cooperative

 

(Tel. No.: 91-22-39809000)

 

LOCATIONS

 

Registered Office :

D-1st Floor, Oberoi Garden Estates, Chandivali Farms Road, Chandivali, Andheri (East), Mumbai – 400 072, Maharashtra, India

Tel. No. :

91-22-28031800 

Fax No. :

91-22-28476992

E-Mail :

bretail09@gmail.com

 

 

Correspondence Address :

401, 4th Floor, DLF Mangal Murti Building, Above Jack and Jones Store, Near Arya Samaj Mandir, Linking Road, Santacruz (West), Mumbai – 400 054, Maharashtra, India

Tel. No. :

91-22-39809000

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Aman Janardhan Agarwal

Designation :

Director

Address :

Villa # 144, Prestige Ozone, Varthur Kodi, Whitefield, Bangalore – 560 066, Karnataka, India

Date of Birth/Age :

21.05.1972

Date of Appointment :

11.06.2009

DIN No. :

00019534

 

 

Name :

Mr. Prashant Janardan Agarwal

Designation :

Director

Address :

Flat No.602, 6th Floor, Daffodills, N.S. Road No.7, JVPD Scheme, Vile Parle, Mumbai – 400 049, Maharashtra, India 

Date of Birth/Age :

26.01.1974

Date of Appointment :

11.06.2009

DIN No. :

00019464

 

 

Name :

Mr. Janardan Biseshwarlal Agarwal

Designation :

Director

Address :

Flat No.602, 6th Floor, Daffodills, N.S. Road No.7, JVPD Scheme, Vile Parle, Mumbai – 400 049, Maharashtra, India 

Date of Birth/Age :

25.05.1949

Date of Appointment :

07.09.2010

DIN No. :

00019497

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Percentage of holding

Prashant Janardan Agarwal

5000

0.50

Aman Janardhan Agarwal

5000

0.50

B.R. Machine Tools Private Limited, India

1000000

99.00

Total

1010000

100.00

 

 

 

AS ON 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

99.00

Directors or relatives of Directors

1.00

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of trading in readymade garments and accessories items.

 

 

Products :

Item Code No. (ITC Code)

 

Product Description

62114900

Textile Material

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

Banker Name

State Bank of India

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Axis Bank Limited

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Modi Roongta and Associates

Chartered Accountants

Address :

B-406, Shubam Center No.2, Chankala, Andheri (East), Mumbai – 400 099, Maharashtra, India

Telefax No. :

91-22-28348716

Mobile No. :

91-9820251934/ 9987773908

PAN No.:

AAQFM9931J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

B.R. Machine Tools Private Limited, India (CIN No.: U29220KA1978PTC003427)

 

 

Associate/ Enterprises where Control/ Significant influence exists :

  • Best United India Comforts Private Limited, India (CIN No.: U52390MH2009PTC190686)
  • Best United Lifestyles Private Limited, India (CIN No.: U74999MH2009PTC190674)
  • Bestseller Retail India Private Limited, India (CIN No.: U52390MH2009PTC190721)
  • Bombay Rayon Clothing Limited, India (CIN No.: U18101MH2005PLC150375)
  • Reynold Shirting Limited, India (CIN No.: U17120MH2003PLC143303)

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000000

Equity Shares

Rs.10/- each

Rs.500.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1010000

Equity Shares

Rs.10/- each

Rs.10.100 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

10.100

10.100

10.100

(b) Reserves & Surplus

(95.609)

(54.509)

(52.423)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(85.509)

(44.409)

(42.323)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

15.000

10.000

0.000

(d) Long-term provisions

3.814

2.344

0.313

Total Non-current Liabilities (3)

18.814

12.344

0.313

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

229.428

222.800

388.916

(b) Trade payables

768.030

263.479

108.790

(c) Other current liabilities

43.618

23.775

14.270

(d) Short-term provisions

2.031

0.016

0.000

Total Current Liabilities (4)

1,043.107

510.070

511.976

 

 

 

 

TOTAL

976.412

478.005

469.966

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

82.931

80.003

22.046

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

45.488

6.909

17.609

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

25.788

6.734

2.775

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

154.207

93.646

42.430

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

161.583

22.947

5.360

(c) Trade receivables

636.148

360.170

155.835

(d) Cash and cash equivalents

22.819

0.834

1.884

(e) Short-term loans and advances

1.655

0.408

264.457

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

822.205

384.359

427.536

 

 

 

 

TOTAL

976.412

478.005

469.966

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

1032.900

514.213

219.412

 

 

Other Income

 

0.007

0.309

 

 

TOTAL                                    

1032.900

514.220

219.721

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of stock-in-trade

1032.300

380.485

145.772

 

 

Changes in inventories of stock-in-trade

 

(17.587)

1.567

 

 

Employee Benefit Expenses

 

73.519

43.579

 

 

Other Expenses

 

64.359

30.939

 

 

TOTAL                                    

1032.300

500.776

221.857

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

0.600

13.444

(2.136)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

8.863

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

4.581

(2.136)

 

 

41.700

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

 

6.667

2.526

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(41.100)

(2.086)

(4.662)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(41.100)

(2.086)

(4.662)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(54.509)

(52.423)

(47.761)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(95.609)

(54.509)

(52.423)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

NA

3.836

9.806

 

TOTAL IMPORTS

NA

3.836

9.806

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(40.69)

(2.07)

(4.62)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

NA

(0.41)

(2.12)

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Sales)

(%)

0.06

2.61

(0.97)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(4.41)

(0.44)

(1.03)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.48

0.05

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

(2.68)

(5.02)

(9.19)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.79

0.75

0.84

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Share Capital

10.100

10.100

10.100

Reserves & Surplus

(52.423)

(54.509)

(95.609)

Net worth

(42.323)

(44.409)

(85.509)

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

388.916

222.800

229.428

Total borrowings

388.916

222.800

229.428

Debt/Equity ratio

(9.189)

(5.017)

(2.683)

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Total Income

219.721

514.220

1032.900

 

 

134.033

100.867

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Total Income

219.721

514.220

1032.900

Profit

(4.662)

(2.086)

(41.100)

 

(2.12%)

(0.41%)

(3.98%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE: Current Maturities of Long Term Debts is Not Available.

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

FINANCIAL HIGHLIGHTS:

 

In the Financial Year 2013-14, the Company recorded overall revenue of Rs.1032.900 million, an overall growth of 100% over the corresponding period of the previous year and incurred operating and administrative expenses of Rs.1074.000 million (Previous Period Rs.516.300 million), resulting in the Net Loss of Rs.41.100 million against a Loss of Rs.2.100 million in the previous year. During the year, the Company has charged additional depreciation of Rs.16.100 million due to change in its Accounting Policies.

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from others

220.000

220.000

Loans and advances from others

1.500

2.800

Other loans and advances

7.928

0.000

Total

229.428

222.800

 

 

INDEX OF CHARGES

 

No Charges Exist for Company.

 

 

FIXED ASSETS:

 

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

·         Leasehold Improvements

·         Electrical Installations


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.28

UK Pound

1

Rs.96.21

Euro

1

Rs.70.60                                    

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

-- PROFITABILITY

1~10

1

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

1

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

16

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.