MIRA INFORM REPORT

 

 

Report No. :

309068

Report Date :

25.02.2015

 

IDENTIFICATION DETAILS

 

Name :

CCI AUTOMOTIVE PRODUCTS CO., LTD.

 

 

Registered Office :

Eastern Seaboard  Industrial Estate, 25 Moo  4,  T. Pluakdaeng,  A. Pluakdaeng, Rayong  21140

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

15.01.1993

 

 

Com. Reg. No.:

0105536004815

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

subject  is  engaged  in  manufacturing,  distributing  and  exporting  various  kinds  of  automotive fluid products  mainly brake fluid,  brake  oil, window  washer  and  engine  coolant 

 

 

No. of Employee :

200

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

THAILAND ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. The government approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the following seven years. This was expected to lead to an economic upsurge but growth has remained slow, in part due to ongoing political unrest and resulting uncertainties. Spending on infrastructure will require re-approval once a new government is seated.

 

Source : CIA


Company name

 

CCI AUTOMOTIVE PRODUCTS CO., LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           EASTERN  SEABOARD  INDUSTRIAL  ESTATE,

25    MOO  4,  T. PLUAKDAENG,  A. PLUAKDAENG,

RAYONG  21140,  THAILAND

TELEPHONE                                        :           [66]  38  954-730-2

FAX                                                      :           [66]  38  954-733

E-MAIL  ADDRESS                               :           cciauto@loxinfo.co.th

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                    :           1993

REGISTRATION  NO.                           :           0105536004815

TAX  ID  NO.                                         :           3011219096

CAPITAL REGISTERED                        :           BHT.   104,000,000

CAPITAL PAID-UP                                :           BHT.     32,000,000

SHAREHOLDER’S  PROPORTION        :           FOREIGN   :   100%

FISCAL YEAR CLOSING DATE             :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR. KIYOSHI  KAJIURA,  JAPANESE

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                   :           200

LINES  OF  BUSINESS                         :           AUTOMOTIVE  FLUID  PRODUCTS

                                                                        MANUFACTURER,  DISTRIBUTOR  AND  EXPORTER

                                                                         

 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 

 

HISTORY

 

The  subject  was  established  on  January 15, 1993 as  a  private  limited  company under  the  registered name CCI AUTOMOTIVE PRODUCTS  CO., LTD.,  by  Japanese  groups,  with  the  business  objective  to  manufacture  various  kinds  of automotive fluid  products  to  both  domestic  and  overseas   markets.  It  currently  employs  approximately  200  staff.  

 

The subject  is a subsidiary of  CCI Corporation,  Japan with  holding at  99.97%  of  the  subject’s total  shares.

 

The  subject’s  registered  address  is  Eastern  Seaboard  Industrial  Estate,  25  Moo  4, 

T. Pluakdaeng,  A. Pluakdaeng,  Rayong  21140,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE BOARD OF DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Hiroshi  Kondo

 

Japanese

65

Mr. Tetsuya  Okabe

[x]

Japanese

48

Mr. Kiyoshi  Kajiura

[x]

Japanese

56

 

 

AUTHORIZED PERSON

 

One  of  the  mentioned  directors  [x]  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Kiyoshi  Kajiura   is  the  Managing  Director.

He  is  Japanese  nationality  with  the  age  of  56  years  old.  

 

Mr. Samrit  Satornrat  is  the  Factory  Manager.

He  is  Thai  nationality.

 

Mr. Jirawut  Chaipin  is  the  Sales  Manager.

He  is  Thai  nationality.

 

 

BUSINESS OPERATIONS

 

The  subject  is  engaged  in  manufacturing,  distributing  and  exporting  various  kinds  of  automotive fluid products  mainly brake fluid,  brake  oil, window  washer  and  engine  coolant  under  its  own  brands “SMART  MIST”,  “GOLDEN  CRUISER”  and  “BEPPINSHAN”,  as  well  as  contract  manufacturing  of  the  products  under  customer’s  own  brands.


 

PURCHASE

 

Raw   materials,  chemical  and  components  are  purchased  from  suppliers   both  domestic  and  overseas,  mainly  in  Japan,  Republic  of  China,  India  and  Germany.

 

 

MAJOR SUPPLIER

 

CCI  Corporation           :  Japan

 

 

SALES 

 

The   products  are  sold  by  wholesale  to  traders  and  end-users  both  local   and  overseas,  mainly  in  Japan,  Korea,  Malaysia,  Indonesia,  Singapore,  Vietnam,  U.S.A.,  and  European  countries.

 

 

MAJOR CUSTOMERS

 

Toyota  Motors  Group

Mitsubishi  Motors  Group

 

 

SUBSIDIARY AND AFFILIATED COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  to the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

United  Overseas  Bank  [Thai]  Public  Company  Limited

 

 

EMPLOYMENT

 

The  subject  employs  approximately  200  office  staff  and  factory  workers,  comprising  60  component  staff  and  140  temporary  workers.

 

 

LOCATION DETAILS

 

The  premise  is  owned for  administrative  office,  factory  and  warehouse  at  the  heading  address.  Premise  is  located  in  industrial  area.

 

Branch  office  is  located  at  88 Soi  Lasalle  58,  Srinakarin Road,  Bangna,  Bangkok  10260.  Tel :  [66]  2745-8873  Fax  :  [66]  2745-8874.

 

 

COMMENT

 

The  subject  operates  as  a  manufacturer  and distributor of  automotive  fluid  products.  Its  product  lines are comprehensive, ranging from  brake fluid, brake oil, engine coolant and  etc. Not  only passenger cars  but  also  pick-up trucks, large commercial buses and  trucks  are relied on its  products.  Subject  reported  an outstanding sales  in 2013. 

 

In  2014  Thailand   has   been  adversely  affected  by  ongoing  political  turmoil  and  at  the same  time  its  economy  also  experienced  some  downturns  growth,   which is  reflected  in lower  annual  growth  targets  forecasted  by  public  and  private  sector.

 

 

FINANCIAL INFORMATION

 

The  capital  was  registered at Bht.  6,000,000  divided  into  6,000 shares  of  Bht.  1,000     each  with  fully  paid.

 

The  capital  was  increased  later  as  follows:

 

            Bht.      8,000,000 on     June  3,  1998

            Bht.  104,000,000 on      May  27,  2005

 

The latest  registered capital  was  increased  to  Bht. 104,000,000  divided  into 104,000  shares  of  Bht. 1,000  each,  with  the  current  capital  paid-up  at  Bht. 32,000,000  or  96,000  shares  of  Bht.  250  each  and  8,000  shares  of  Bht.  1,000  each.

 

 

THE SHAREHOLDERS LISTED WERE

 

as  at  April  23,  2014]

 

       NAME

HOLDING

%

 

 

 

CCI  Corporation 

Nationality:  Japanese

Address     :  12  Shinhasama, Seki,  Gifu,  Japan

103,973

99.97

Mr. Suji  Okabe

Nationality:  Japanese

Address     :  3-50 Zohara Shuo-sho,  Kakamigahara  City,

                     Gifu,  Japan 

        22

0.02

CCI  Corporation  UK  Limited

Nationality:  British

Address     :  England

         1

 

CCI  Manufacturing  IL  Corporation

Nationality:  American

Address     :  Illinois,  U.S.A. 

         1

 

CCI  U.S.A.  Corporation

Nationality:  American

Address     :  1209  Orange  Street,  Wilmington, 

                     Delaware,  U.S.A. 

         1

=  0.01

CCI  North  America  Corporation

Nationality:  American

Address     :  1209  Orange  Street,  Wilmington, 

                     Delaware,  U.S.A. 

         1

 

CCI  TW  Corporation 

Nationality:  Taiwanese

Address     :  Taiwan

         1

 

 

Total  Shareholders  :   7

 

Share  Structure  [as  at  April  23,  2014]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

-

-

-

Foreign

7

104,000

100.00

 

Total

 

7

 

104,000

 

100.00

 

 

NAME OF AUDITOR & CERTIFIED PUBLIC ACCOUNTANT NO.

 

Mrs. Suwannee  Puripanyo  No.  3371

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2013,  2012  &  2011  were:

          

ASSETS

                                                                                                 

Current Assets

2013

2012

2011

 

 

 

 

Cash  and Cash Equivalents     

284,923,908

354,959,501

384,692,797.52

Short-term Investment

630,000,000

578,952,364

505,118,871.45

Trade  Accounts  & Other Receivable 

189,648,115

165,991,783

112,811,466.82

Related  Company  Receivable

-

-

4,473,078.93

Inventories     

174,225,914

146,586,560

74,636,671.76

Value Added Tax Receivable

-

-

11,324,816.92

Other  Current  Assets                  

42,409,475

26,988,155

2,823,837.91

 

 

 

 

Total  Current  Assets                

1,321,207,112

1,273,478,363

1,095,881,541.31

 

Cash at Bank pledged  as  a Collateral

 

262,000

 

262,000

 

136,000.00

Fixed Assets

184,695,077

62,546,912

20,937,229.74

Computer Programme

230,559

9,436

-

Deposit

160,230

157,230

275,730.00

 

Total  Assets                 

 

1,506,554,978

 

1,336,453,941

 

1,117,230,501.05

 


 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2013

2012

2011

 

 

 

 

Trade  Accounts  & Other Payable    

177,905,447

179,322,120

56,058,516.31

Related  Company  Payable

-

-

94,531,803.02

Accrued  Income  Tax

23,619,738

35,327,886

22,963,059.48

Other  Current  Liabilities             

670,498

1,000,349

1,611,656.59

 

 

 

 

Total Current Liabilities

202,195,683

215,650,355

175,165,035.40

 

Total  Liabilities            

 

202,195,683

 

215,650,355

 

175,165,035.40

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  1,000  par  value 

  Authorized  &  issued  share  capital 

  104,000  shares

 

 

104,000,000

 

 

104,000,000

 

 

104,000,000.00

 

 

 

 

Capital  Paid                     

32,000,000

32,000,000

32,000,000.00

Retained Earnings:

  Appropriated  for statutory reserve

 

800,000

 

800,000

 

800,000.00

  Unappropriated                  

1,271,559,295

1,088,003,586

909,265,465.65

 

Total  Shareholders'  Equity

 

1,304,359,295

 

1,120,803,586

 

942,065,465.65

 

Total  Liabilities &  Shareholders' 

   Equity

 

 

1,506,554,978

 

 

1,336,453,941

 

 

1,117,230,501.05

                                                   

 

PROFIT & LOSS ACCOUNT

 

Revenue

2013

2012

2011

 

 

 

 

Sales  Income

1,352,524,463

1,317,718,991.53

990,534,380.79

Interest  Income

20,288,381

16,553,587.32

12,859,867.32

Gain on Exchange Rate

14,206,598

14,996,886.33

9,092,071.42

Other  Income                

2,875,452

1,654,407.64

2,198,714.93

 

Total  Revenues           

 

1,389,894,894

 

1,350,923,872.82

 

1,014,685,034.46

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  

1,043,121,519

1,004,027,463.16

780,035,064.97

Selling  Expenses

68,835,331

70,193,003.11

47,233,376.99

Administrative  Expenses

47,324,714

44,395,528.51

30,490,027.29

 

Total Expenses             

 

1,159,281,564

 

1,118,615,994.78

 

857,758,469.25

 

Profit  before  Income  Tax

 

230,613,330

 

232,307,878.04

 

156,926,565.21

Income  Tax

[47,057,621]

[53,569,758.40]

[47,226,221.93]

 

 

 

 

Net  Profit / [Loss]

183,555,709

178,738,119.64

109,700,343.28

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2013

2012

2011

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

6.53

5.91

6.26

QUICK RATIO

TIMES

5.46

5.10

5.75

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

7.32

21.07

47.31

TOTAL ASSETS TURNOVER

TIMES

0.90

0.99

0.89

INVENTORY CONVERSION PERIOD

DAYS

60.96

53.29

34.92

INVENTORY TURNOVER

TIMES

5.99

6.85

10.45

RECEIVABLES CONVERSION PERIOD

DAYS

51.18

45.98

41.57

RECEIVABLES TURNOVER

TIMES

7.13

7.94

8.78

PAYABLES CONVERSION PERIOD

DAYS

62.25

65.19

26.23

CASH CONVERSION CYCLE

DAYS

49.89

34.08

50.26

 

 

  

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

77.12

76.19

78.75

SELLING & ADMINISTRATION

%

8.59

8.70

7.85

INTEREST

%

-

-

-

GROSS PROFIT MARGIN

%

25.64

26.33

23.69

NET PROFIT MARGIN BEFORE EX. ITEM

%

17.05

17.63

15.84

NET PROFIT MARGIN

%

13.57

13.56

11.07

RETURN ON EQUITY

%

14.07

15.95

11.64

RETURN ON ASSET

%

12.18

13.37

9.82

EARNING PER SHARE

BAHT

5,736.12

5,585.57

3,428.14

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.13

0.16

0.16

DEBT TO EQUITY RATIO

TIMES

0.16

0.19

0.19

TIME INTEREST EARNED

TIMES

-

-

-

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

2.64

33.03

 

OPERATING PROFIT

%

(0.73)

48.04

 

NET PROFIT

%

2.70

62.93

 

FIXED ASSETS

%

195.29

198.74

 

TOTAL ASSETS

%

12.73

19.62

 

ANNUALGROWTH : IMPRESSIVE

 

An annual sales growth is 2.64%. Turnover has increased from THB 1,317,718,991.53 in 2012 to THB 1,352,524,463.00 in 2013. While net profit has increased from THB 178,738,119.64 in 2012 to THB 183,555,709.00 in 2013. And total assets has increased from THB 1,336,453,941.00 in 2012 to THB 1,506,554,978.00 in 2013.              

                       

PROFITABILITY : IMPRESSIVE

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

25.64

Impressive

Industrial Average

2.26

Net Profit Margin

13.57

Impressive

Industrial Average

1.12

Return on Assets

12.18

Impressive

Industrial Average

7.66

Return on Equity

14.07

Deteriorated

Industrial Average

36.01

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company’s figure is 25.64%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company’s figure is  13.57%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 12.18%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 14.07%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Downtrend

Return on Equity                       Downtrend

 

 

LIQUIDITY : IMPRESSIVE

 

 

 

 

LIQUIDITY RATIO

 

Current Ratio

6.53

Impressive

Industrial Average

0.77

Quick Ratio

5.46

 

 

 

Cash Conversion Cycle

49.89

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 6.53 times in 2013, increased from 5.91 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 5.46 times in 2013, increased from 5.1 times, although excluding inventory so the company still have good short-term financial strength.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 50 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

LEVERAGE : EXCELLENT

 

 

 

LEVERAGE RATIO

 

Debt Ratio

0.13

Impressive

Industrial Average

0.78

Debt to Equity Ratio

0.16

Impressive

Industrial Average

3.43

Times Interest Earned

-

 

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.13 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 

ACTIVITY : ACCEPTABLE

 

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

7.32

Impressive

Industrial Average

-

Total Assets Turnover

0.90

Deteriorated

Industrial Average

6.86

Inventory Conversion Period

60.96

 

 

 

Inventory Turnover

5.99

Deteriorated

Industrial Average

45.69

Receivables Conversion Period

51.18

 

 

 

Receivables Turnover

7.13

Acceptable

Industrial Average

10.41

Payables Conversion Period

62.25

 

 

 

 

The company's Account Receivable Ratio is calculated as 7.13 and 7.94 in 2013 and 2012 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2013 decreased from 2012. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 53 days at the end of 2012 to 61 days at the end of 2013. This represents a negative trend. And Inventory turnover has decreased from 6.85 times in year 2012 to 5.99 times in year 2013.

 

The company's Total Asset Turnover is calculated as 0.9 times and 0.99 times in 2013 and 2012 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover   Stable

Total Assets Turnover                Downtrend

Inventory Turnover                     Downtrend

Receivables Turnover                Downtrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.27

UK Pound

1

Rs.96.21

Euro

1

Rs.70.76

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.