MIRA INFORM REPORT

 

 

Report No. :

309708

Report Date :

25.02.2015

 

IDENTIFICATION DETAILS

 

Name :

KARNATAKA ANTIBIOTICS AND PHARMACEUTICALS LIMITED

 

 

Registered Office :

Nirman Bhavan, Dr. Rajakumar Road, First Block, Rajaji Nagar, Bangalore – 560010, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.03.1981

 

 

Com. Reg. No.:

08-004145

 

 

Capital Investment / Paid-up Capital :

Rs. 134.900 Millions

 

 

CIN No.:

[Company Identification No.]

U24231KA1981GOI004145

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRK04182D

 

 

PAN No.:

[Permanent Account No.]

AAACK5675N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Pharmaceuticals, Agrochemicals, Medical Equipment, Medical Kits, Diagnostics etc.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 2932000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a joint undertaking of the Government of India (59.2 percent shareholding in KAPL) and the Government of Karnataka (40.8 percent), through Karnataka State Industrial Investment and Development Corporation Limited.

 

It is a well-established and a reputed company having a fine track record.

 

General financial position of the company is sound.

 

Trade relations are reported as decent. Business is active. Payment terms are regular and as per commitment.

 

The company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long-term rating = A-

Rating Explanation

Adequate degree of safety and carry low credit risk.

Date

July 25, 2014

 

 

Rating Agency Name

CRISIL

Rating

Short-term rating = A1

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

July 25, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

[CONTACT NO.: 91-80-23571590]

 

 

LOCATIONS

 

Registered/ Corporate Office :

Nirman Bhavan, Dr. Rajakumar Road, First Block, Rajaji Nagar, Bangalore – 560010, Karnataka, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

jch@kaplindia.com

Website :

http://www.kaplindia.com

 

 

Factory :

Plot No.14, II Phase, Peenya Industrial Area, Bangalore – 560058, Karnataka, India

Tel No.:

91-80-28395186/ 187/ 188 Ext 500 (Direct No.:91-80-28394669)

 

 

DIRECTORS

 

Name :

Krishnamohan Prasad

Designation :

Managing director

Address :

No. 33 Bhagwat Kripa,, Coconut Avenue, Sidedahalli Road Cross, Bangalore - 560073, Karnataka, India

Date of Appointment :

14.05.2013

DIN No.:

06589624

 

 

Name :

Sivasailam Narayanan

Designation :

Nominee director

Address :

Navnith, C9, Block 7, MCHS Colony, Sector VI, HSR Layout, Bangalore - 560034, Karnataka, India

Date of Appointment :

13.03.2014

DIN No.:

00131008

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01551KA2003SGC032033

KARNATAKA STATE BEVERAGES CORPORATION LIMITED

Managing director

19/09/2006

19/09/2006

18/06/2008

Active

NO

2

U16286KA1994GOI016286

BANGALORE METRO RAIL CORPORATION LIMITED

Managing director

12/06/2008

12/06/2008

10/08/2013

Active

NO

3

U02001KA1971ULL001999

KARNATAKA FOREST DEVELOPMENT CORPORATION LIMITED.

Director

03/09/2013

03/09/2013

03/02/2014

Active

NO

4

U02005KA1973SGC002314

KARNATAKA STATE FOREST INDUSTRIES CORPORATION LIMITED

Nominee director

03/09/2013

03/09/2013

04/02/2014

Active

NO

5

U24231KA1981GOI004145

KARNATAKA ANTIBIOTICS AND PHARMACEUTICALS LIMITED

Nominee director

13/03/2014

13/03/2014

-

Active

NO

6

U85100KA2014NPL075114

KARNATAKA MINING ENVIRONMENT RESTORATION CORPORATION

Director

14/07/2014

14/07/2014

-

Active

NO

 

 

Name :

Mahammed Ariz Ahammed

Designation :

Nominee director

Address :

BH 3/4 Senior IAS Officers Colony, Banjara Hills, Hyderabad - 500034, Andhra Pradesh, India

Date of Appointment :

27.01.2015

DIN No.:

01735371

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01112TG1976SGC002015

THE ANDHRA PRADESH STATE SEEDS DEVELOPMENT CORPORATION LIMITED

Managing director

13/06/2008

01/06/2007

23/06/2008

Active

NO

2

U31909AS1984SGC002155

ASSAM ELECTRONICS DEVELOPMENT CORPORATION LIMITED

Nominee director

10/08/2010

10/08/2010

21/08/2012

Active

NO

3

U45201AS1980SGC001845

ASSAM POLICE HOUSING CORPORATION LIMITED

Director

23/09/2010

23/09/2010

01/02/2011

Active

NO

4

U24231KA1981GOI004145

KARNATAKA ANTIBIOTICS AND PHARMACEUTICALS LIMITED

Nominee director

27/01/2015

27/01/2015

-

Active

NO

 

 

Name :

Raghuram Bhandary

Designation :

Nominee director

Address :

No.A-5, 324, Krishna National Games Village, Koramangala, Bangalore - 560047, Karnataka, India

Date of Appointment :

28.11.2013

DIN No.:

06754951

 

 

KEY EXECUTIVES

 

Name :

Radhakrishnan Suryanarayana

Designation :

Chief Financial Officer

Address :

No.1230, 44th A Cross, 1st Stage, Kumarswamy Layout, Bangalore - 560078, Karnataka, India

Date of Appointment :

20.08.2014

PAN No.:

AAPPR3192R

 

 

Name :

Mr. Jagadeesh Chanabasayya Hiremath

Designation :

Secretary

Address :

#250, "Umashankar", 6th Main, Nagarabhavi, 12th Block, 2nd Stage, Bangalore - 560072, Karnataka, India

Date of Appointment :

02.06.2008

PAN No.:

ADQPJ9814L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2014

 

Names of Shareholders

No. of Shares

 

% of Holding

President of India

798180

59.17

KSIIDC Limited

550820

40.83

 

 

 

Total

 

1349000

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Pharmaceuticals, Agrochemicals, Medical Equipment, Medical Kits, Diagnostics etc.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

--

Countries :

--

 

 

Terms :

 

Selling :

--

 

 

Purchasing :

--

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks: Not Divulged

 

·         Vijaya Bank

Mayo Hall Branch, Bangalore - 560001, Karnataka, India

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term Loans

From Banks

From Vijaya Bank

[Secured against hypothecation of specific fixed assets and continuing security of the Company’s other fixed assets on pari passu basis with State Bank of India]

41.200

31.100

SHORT TERM BORROWINGS

 

 

Working Capital Loans from Banks

[Secured and repayable on demand]

Working Capital facilities from scheduled banks are secured against hypothecation of stock in trade and book debts on pari passu basis and pari passu first charge on Company’s entire fixed assets other than fixed assets charged to Vijaya Bank for Term Loan. The above facility includes post-shipment credit in foreign currency of Rs. 46.486 Millions with banks, the interest on which is linked to LIBOR.

49.700

43.800

 

 

 

Total

 

90.900

74.900

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Manian and Rao

Chartered Accountants

Address :

No. 361, 1 Floor, 7th Cross, I Blcok, Jayanagar, Bangalore – 560011, Karnataka, India

Tel. No.:

91-80-26569500

Telefax :

91-80-26569501

E-Mail :

contact@manian-rao.com

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs. 100/- each

Rs. 150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1349000

Equity Shares

Rs. 100/- each

Rs. 134.900 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

134.900

134.900

(b) Reserves & Surplus

 

891.300

832.100

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1026.200

967.000

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

41.200

31.100

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

151.400

127.700

Total Non-current Liabilities (3)

 

192.600

158.800

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

49.700

43.800

(b) Trade payables

 

745.700

724.900

(c) Other current liabilities

 

179.400

187.400

(d) Short-term provisions

 

38.400

31.800

Total Current Liabilities (4)

 

1013.200

987.900

 

 

 

 

TOTAL

 

2232.000

2113.700

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

196.900

204.700

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

196.100

163.200

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

10.000

8.100

(d)  Long-term Loan and Advances

 

80.300

67.400

(e) Other Non-current assets

 

59.500

40.200

Total Non-Current Assets

 

542.800

483.600

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

375.900

327.800

(c) Trade receivables

 

699.400

728.800

(d) Cash and cash equivalents

 

533.300

498.600

(e) Short-term loans and advances

 

71.400

66.800

(f) Other current assets

 

9.200

8.100

Total Current Assets

 

1689.200

1630.100

 

 

 

 

TOTAL

 

2232.000

2113.700

 

 

SOURCES OF FUNDS

 

 

 

31.03.2012

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

74.900

2] Share Application Money

 

 

60.000

3] Reserves & Surplus

 

 

731.900

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

866.800

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

115.300

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

115.300

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

982.100

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

216.400

Capital work-in-progress

 

 

100.400

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

22.600

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

290.300

 

Sundry Debtors

 

 

918.400

 

Cash & Bank Balances

 

 

420.900

 

Other Current Assets

 

 

7.900

 

Loans & Advances

 

 

80.500

Total Current Assets

 

 

1718.000

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

 

 

710.500

 

Other Current Liabilities

 

 

150.200

 

Provisions

 

 

214.600

Total Current Liabilities

 

 

1075.300

Net Current Assets

 

 

642.700

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

982.100

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

2341.900

2162.600

2244.600

 

 

Other Income

40.900

41.700

38.600

 

 

TOTAL                                     (A)

2382.800

2204.300

2283.200

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

921.900

835.300

823.600

 

 

Purchases of Stock-in-Trade

369.900

291.400

342.400

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(31.100)

(13.200)

(4.200)

 

 

Employees benefits expense

517.500

443.500

431.300

 

 

Other expenses

458.900

469.200

420.900

 

 

Prior Period Items

0.300

(0.100)

(1.900)

 

 

TOTAL                                     (B)

2237.400

2026.100

2012.100

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

145.400

178.200

271.100

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

5.500

7.000

11.200

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

139.900

171.200

259.900

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

19.200

19.300

18.900

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

120.700

151.900

241.000

 

 

 

 

 

Less

TAX                                                                  (H)

43.100

39.000

80.800

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

77.600

112.900

160.200

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

251.700

198.000

220.900

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

45.200

15.500

39.400

 

 

Capital Goods

0.000

1.300

0.000

 

 

Others

1.200

0.000

0.500

 

TOTAL IMPORTS

46.400

16.800

39.900

 

 

 

 

 

 

Earnings Per Share (Rs.)

58

108

213.89

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

3.31

5.22

7.14

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

6.21

8.24

12.08

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.96

7.82

12.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.16

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.09

0.08

0.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.67

1.65

1.60

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

134.900

134.900

Reserves & Surplus

832.100

891.300

Net worth

967.000

1026.200

 

 

 

Long-term borrowings

31.100

41.200

Short term borrowings

43.800

49.700

Total borrowings

74.900

90.900

Debt/Equity ratio

0.077

0.089

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2244.600

2162.600

2341.900

 

 

(3.653)

8.291

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2244.600

2162.600

2341.900

Profit

160.200

112.900

77.600

 

7.14%

5.22%

3.31%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10219419

30/04/2010

80,000,000.00

VIJAYA BANK

MAYO HALL BRANCH, BANGALORE, KARNATAKA - 560001, INDIA

A85750669

2

80061693

29/03/2006

70,000,000.00

VIJAYA BANK

MG ROAD, BANGALORE, KARNATAKA - 560001, INDIA

-

3

80061694

28/03/2012 *

139,000,000.00

VIJAYA BANK

MAYO HALL BRANCH, BANGALORE, KARNATAKA - 560001, INDIA

B37343050

4

80061500

06/05/2002

73,500,000.00

STATE BANK OF INDIA

IFB, RESIDENCY ROAD, BANGALORE, KARNATAKA - 560025, INDIA

-

 

* Date of charge modification


FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and Machinery

·         Furniture and Fixtures

·         Office Equipments

·         Canteen Equipments

·         Vehicles

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.28

UK Pound

1

Rs. 96.21

Euro

1

Rs. 70.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.