MIRA INFORM REPORT

 

 

Report No. :

308976

Report Date :

25.02.2015

 

IDENTIFICATION DETAILS

 

Name :

ORGANICA AROMATICS PRIVATE LIMITED (w.e.f 22.07.2004)

 

 

Formerly Known As :

ORGANICA AROMATICS (BANGALORE) PRIVATE LIMITED

 

 

Registered Office :

No. 407, 11th Cross, 4th Main, 4th Phase, Peenya, Bangalore – 560058, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

20.08.1999

 

 

Com. Reg. No.:

08-025623

 

 

Capital Investment / Paid-up Capital :

Rs. 45.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24249KA1999PTC025623

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRO00328G

 

 

PAN No.:

[Permanent Account No.]

AAACO3511F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Aroma Fine Chemicals and Specialty Chemicals.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 240000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Arun

Designation :

Assistant Commercial Manager

Contact No.:

91-80-28361947

Date :

21.02.2015

 

 

LOCATIONS

 

Registered Office :

Plot No. 407, 11th Cross 4th Main, 4th Phase Peenya Industrial Area, Bangalore – 560058, India

Tel. No.:

91-80-28361947 / 28363796

Fax No.:

91-80-28360887

E-Mail :

ashokrao@samilabs.com

info@organicaaroma.com

Website:

http://www.organicaaroma.com

 

 

 

 

 

 

DIRECTORS

 

AS ON 15.09.2014

 

Name :

Dr. Muhammed Majeed

Designation :

Director

Address :

No. 367, 2nd Main, 2nd Cross, 2nd Stage, RMV Extension, Bangalore – 560094, Karnataka, India

Date of Birth/Age :

25.09.1946

Date of Appointment :

20.08.1999

DIN No.:

00175696

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24249KA1991PLC011880

SAMI LABS LIMITED

Managing director

26/04/2011

19/04/1991

-

Active

NO

2

U24210KA1994PTC015917

ANJU PHYTOCHEMICALS PRIVATE LIMITED

Director

01/12/1994

12/07/1994

20/04/2012

Active

NO

3

U24249KA1999PTC025623

ORGANICA AROMATICS PRIVATE LIMITED

Director

20/08/1999

20/08/1999

-

Active

NO

4

U15494KA2001PLC029745

AMERICAN FORMULARY LIMITED

Director

09/11/2001

09/11/2001

-

Strike off

NO

5

U85195KA2003PTC031826

CLINWORLD PRIVATE LIMITED

Director

16/04/2003

16/04/2003

-

Active

NO

6

U24246KA2004PTC034218

JOHARA LIFE SCIENCES PRIVATE LIMITED

Director

28/06/2004

28/06/2004

-

Strike off

NO

7

U24246KA2005PTC035678

SABINSA LIFE SCIENCES PRIVATE LIMITED

Director

23/02/2005

23/02/2005

-

Strike off

NO

8

U72900KA2005PTC035677

EDKAL BUSINESS SOLUTIONS PRIVATE LIMITED

Director

23/02/2005

23/02/2005

-

Active

NO

9

U51397KL2005PTC018174

JMM MARKETING SYSTEM PRIVATE LIMITED

Director

09/05/2005

09/05/2005

-

Strike off

NO

10

U74920KA2007PTC044106

MM CORPORATE SECURITY SERVICES PRIVATE LIMITED

Director

12/10/2007

12/10/2007

-

Active

NO

11

U52399KA2010PTC054072

SAMI DIRECT MARKETING PRIVATE LIMITED

Director

16/06/2010

16/06/2010

06/12/2012

Active

NO

12

U85199KL2001PTC014890

GOD'S OWN COUNTRY HEALTH RESORTS INTERNATIONAL PRIVATE LIMITED

Director

20/08/2013

19/06/2013

-

Active

NO

 

 

Name :

Dr. Ratna Sagar Sood

Designation :

Managing Director

Address :

Platinum City, Block No. E, Flat No. 1109, Site No. 2,HMT Watch Factory Road Off Yeshwanthpur, Peenya, Bangalore – 560022, Karnataka, India

Date of Birth/Age :

22.03.1945

Date of Appointment :

02.05.2012

DIN No.:

03009630

 

 

Name :

Ms. Madhu Subramanian

Designation :

Director

Address :

2 Hartshorne Drive, Clarksburge – 085101627, India

Date of Birth/Age :

06.10.1967

Date of Appointment :

15.09.2014

DIN No.:

06899763

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24249KA1991PLC011880

SAMI LABS LIMITED

Director

21/06/2014

21/06/2014

-

Active

NO

2

U24249KA1999PTC025623

ORGANICA AROMATICS PRIVATE LIMITED

Director

15/09/2014

15/09/2014

-

Active

NO

 

KEY EXECUTIVES

 

Name :

Mr. Arun

Designation :

Assistant Commercial Manager

 

 

MAJOR SHAREHOLDERS

 

As on 15.09.2014

 

Names of Shareholders

 

No. of Shares

Dr. Muhammed Majeed

 

449980

Dr. Ratna Sagar Sood

 

10

Dr. Rajamony Mahesh

 

10

Total

 

450000

 

As on 15.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Aroma Fine Chemicals and Specialty Chemicals.

 

 

Products :

Aroma Fine Chemicals and Specialty Chemicals

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS : Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

Axis Bank Limited

Branch Address

Corporate Banking Branch, Express Building No. 1, Second Floor, Queens Road, Bangalore – 560001, Karnataka, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Banker Name

UTI Bank Limited

Branch Address

M.G. Road Branch, “ESQUIRE CENTRE”, #.9.M.G. Road, Bangalore – 560001,Karnataka, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loan from Axis Bank Limited

7.894

0.000

Term Loan from Axis Bank Limited

0.427

0.000

Less : Regrouped under Other current liability (instalments payable in next 12 months)

1.962

0.000

SHORT TERM BORROWINGS

 

 

From Bank

 

 

Cash Credit

71.284

57.547

Buyer’s Credit

18.597

11.511

Total

96.240

69.058

 

Note:

 

SHORT TERM BORROWINGS

 

Secured by a charge by way of hypothecation of all the current Assets of the company (both present and future) these loans have been guaranteed by a Director

 

 

 

Auditors :

 

Name :

Mr. Srinaga and Giridharan

Chartered Accountant

Address :

136/1, 1st Floor,5th Main, Chamrajpet, Bangalore – 560018, Karnataka, India

Tel. No.:

91-80-26616391

Fax No.:

91-80-26615548

PAN No.:

AAKFS8374F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Other Related Parties (Company Where Director is Interested) :

  • Sabina Corporatinon , Japan
  • Sami Labs Limited
  • Sabina Europe GMBH
  • Hambury FZE
  • Organica Aromatics Corporation
  • Edkal Business Solutions Private Limited
  • MM Corporate Security Services Private Limited
  • Sami Labs Limited

 

 

CAPITAL STRUCTURE

 

As on 15.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

450000

Equity Shares

Rs.100/- each

Rs.45.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

45.000

15.000

15.000

(b) Reserves & Surplus

39.635

32.947

27.363

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

30.000

0.000

Total Shareholders’ Funds (1) + (2)

84.635

77.947

42.363

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

28.653

25.543

43.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.644

0.561

0.430

(d) long-term provisions

3.814

4.116

2.232

Total Non-current Liabilities (3)

33.111

30.220

45.662

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

89.881

69.058

74.275

(b) Trade payables

65.414

59.547

52.137

(c) Other current liabilities

8.335

3.353

4.287

(d) Short-term provisions

1.930

1.451

1.341

Total Current Liabilities (4)

165.560

133.409

132.040

 

 

 

 

TOTAL

283.306

241.576

220.065

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

67.213

69.612

58.850

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

1.506

3.497

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

4.139

3.286

1.065

(d)  Long-term Loan and Advances

0.627

0.625

0.680

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

71.979

75.029

64.092

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

48.864

58.179

51.561

(c) Trade receivables

118.444

64.715

75.345

(d) Cash and cash equivalents

3.819

2.604

1.586

(e) Short-term loans and advances

40.200

41.049

27.481

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

211.327

166.547

155.973

 

 

 

 

TOTAL

283.306

241.576

220.065

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

301.185

229.616

196.345

 

Other Income

3.712

3.035

2.629

 

TOTAL (A)

304.897

232.651

198.974

 

 

 

 

 

Less

TOTAL EXPENSES  (B)

275.579

204.567

174.003

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

29.318

28.084

24.971

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

13.988

15.816

14.158

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

15.330

12.268

10.813

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

7.933

6.683

6.935

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

7.397

5.585

3.878

 

 

 

 

 

Less

TAX (H)

0.710

0.000

1.421

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

6.687

5.585

2.457

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (J)

32.947

27.362

24.905

 

 

 

 

 

 

Balance Carried to the B/S (I+J)

39.634

32.947

27.362

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

194.942

127.537

78.581

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 14.86

 12.41

5.46 

 

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

Net Profit Margin

(PAT/ Sales)

(%)

2.22

2.43

1.25

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

9.73

12.23

12.72

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.65

2.36

1.80

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.07

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.40

1.21

2.77

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.28

1.25

1.18

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

15.000

15.000

45.000

Reserves & Surplus

27.363

32.947

39.635

Net worth

42.363

47.947

84.635

 

 

 

 

long-term borrowings

43.000

25.543

28.653

Short term borrowings

74.275

69.058

89.881

Total borrowings

117.275

94.601

118.534

Debt/Equity ratio

2.768

1.973

1.401

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

196.345

229.616

301.185

 

 

16.945

31.169

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

196.345

229.616

301.185

Profit

2.457

5.585

6.687

 

1.25%

2.43%

2.22%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Operation:

 

The Company has made total turnover of Rs. 301.185 Millions When compared to Rs. 229.616 Millions in last year. The Profit after tax was Rs. 6.687 Millions compared to a profit of Rs. 5.585 Millions in last year. The Directors will strive to increase the turnover and profits during the current year. 

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Unsecured loans from Directors

22.294

25.543

Total

22.294

25.543

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10505834

12/09/2014 *

25,200,000.00

DBS Bank Ltd

Salarpuria Winsor No.3 (Old No.10), Ulsoor Road, Ward No.78, Bangalore, Karnataka - 560042, INDIA

C21475389

2

10505804

12/09/2014 *

98,308,000.00

DBS Bank Ltd

Salarpuria Winsor No.3 (Old No.10), Ulsoor Road, Ward No.78, Bangalore, Karnataka - 560042, INDIA

C21480355

3

10505631

23/05/2014

8,800,000.00

DBS Bank Ltd

Salarpuria Winsor No.3 (Old No.10), Ulsoor Road, Ward No.78, Bangalore, Karnataka - 560042, INDIA

C09064155

4

90197861

22/08/2014 *

55,346,667.00

Axis Bank Limited

Corporate Banking Branch Express Building, No.1, 
II Floor, Queens Road, Bangalore, Karnataka - 560001, INDIA

C17161878

5

90200557

27/11/2005 *

2,500,000.00

UTI BANK LIMITED

MAIN BRANCH; M.G. ROAD, BANGALORE, Karnataka - 560001, INDIA

-

* Date of charge modification

 

 

FIXED ASSETS

 

·         Free Hold Land

·         Leasehold Property

·         Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Lab Equipments

·         Safety Equipments

·         Office Appliances

·         Electrification

·         Vehicles

·         Software

·         Computers

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.28

UK Pound

1

Rs. 96.21

Euro

1

Rs. 70.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.