MIRA INFORM REPORT

 

 

Report No. :

309770

Report Date :

25.02.2015

 

IDENTIFICATION DETAILS

 

Name :

SURAJ IMPEX (INDIA) PRIVATE LIMITED (w.e.f.02.06.1998)

 

 

Formerly Known As :

TIRTHANKAR MARKETING PRIVATE LIMITED

 

 

Registered Office :

Saket Tower, 4th Floor, 3A Ratlam Kothi, A B Road, Indore – 452001, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.12.1997

 

 

Com. Reg. No.:

10-012506

 

 

Capital Investment / Paid-up Capital :

Rs.49.750 millions 

 

 

CIN No.:

[Company Identification No.]

U51101MP1997PTC012506

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCS3080R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of Agri-commodity exports mainly Soya bean Meal (Hipro and FAQ), Maize, Barley and Sugar

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1700000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Sales turnover of the company has declined which has resulted into dip in profit of the company during 2014.

 

Rating also takes into consideration company’s moderate financial risk profile and leverage capital structure of the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Short term rating: A3+

Rating Explanation

Moderate degree of safety and high credit risk.

Date

29.09.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office / Factory :

Saket Tower, 4th Floor, 3A Ratlam Kothi, A B Road, Indore – 452001, Madhya Pradesh, India

Tel. No.:

91-731-2525050/2527845/6666300

Fax No.:

91-731-2527845/ 2528788/6666374

E-Mail :

akmcafiling@gmail.com

info@surajimpex.com

corp@surajimpex.com

Website :

http://surajimpex.com

 


 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Vinod Kumar Jain

Designation :

Managing director

Address :

Lakshya D – 9 Ratlam Kothi, Indore 452001, Madhya Pradesh, India

Date of Birth/Age :

01.04.1962

Date of Appointment :

26.11.1998

DIN No.:

00103632

PAN No.:

AAAPJ0545R

 

 

Name :

Mr. Praveen Vyas

Designation :

Whole-time director

 

37, Tilak Nagar, Extention Indore, India

Date of Birth/Age :

03.03.1965

Date of Appointment :

15.10.2004

DIN No.:

00103686

PAN No.:

AASPV7050R

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Vinod Kumar Jain

 

4474900

Anita Jain

 

100

V K Jain - HUF

 

500000

 

 

 

Total

 

4975000

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Agri-commodity exports mainly Soya bean Meal (Hipro and FAQ), Maize, Barley and Sugar.

 

 

Products :

  • Soya bean Meal (Hipro and FAQ)
  • Maize
  • Barley
  • Sugar

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

Customers :

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • Punjab National Bank, MCB, Siya Ganj, Indore - 452001, Madhya Pradesh, India
  • Punjab National Bank, Branch Office At Siyaganj, Indore - 452001, Madhya Pradesh, India
  • Union Bank of India, M.G. Road Branch, Indore – 452001, Madhya Pradesh, India

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Working capital loans from banks

2112.860

1763.183

 

 

 

Total

2112.860

1763.183

 

 

 

Auditors :

 

Name :

Ashok Khasgiwala and Company 

Chartered Accountants

Address :

317, Chetak Center "Annex" R.N.T. Marg

PAN N Income-tax PAN of auditor or auditor's firm :

AFAPB2465F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries :

  • Suraj Agri Business Pte Limited, Singapore
  • Max Real Mart Private Limited, India [U45201MP2008PTC020643]

 

 

Other Related Parties and Associates :

  • Excel Agri Business Private Limited, India [U01403MP2008PTC020497]
  • Super Construction Indore Private Limited, India

 [U70100MP2010PTC024832]

  • Manikaran Commercial Private Limited, India

 [U51102MP2006PTC018969]

  • Rajshree Power and Spat Private Limited, India

 [U27100CT2008PTC020600]

  • Rishabh Power Private Limited, India [U40109MP2010PTC024726]
  • Avi Agri Business Private Limited, India [U15311MP2009PTC021753]
  • Suresh D. Punj Salt and Storage Private Limited, India

 [U63023GJ2008PTC052551]

  • Tejas P.Seth Rice Mill and Storage Private Limited, India

 [U63023GJ2008PTC052593]

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4975000

Equity Shares

Rs.10/- each

Rs. 49.750 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

49.750

49.750

49.750

(b) Reserves & Surplus

548.414

407.079

256.468

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

598.164

456.829

306.218

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.616

(b) Deferred tax liabilities (Net)

5.009

2.756

1.378

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

5.009

2.756

1.994

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2112.860

1763.183

1116.355

(b) Trade payables

193.399

211.492

157.480

(c) Other current liabilities

55.906

91.161

48.986

(d) Short-term provisions

0.000

0.584

0.114

Total Current Liabilities (4)

2362.165

2066.420

1322.935

 

 

 

 

TOTAL

2965.338

2526.005

1631.147

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

87.293

77.159

73.538

(ii) Intangible Assets

1.037

0.444

0.000

(iii) Capital work-in-progress

1.642

1.608

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

23.226

22.726

18.026

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

15.659

0.000

4.299

(e) Other Non-current assets

18.663

25.297

13.272

Total Non-Current Assets

147.520

127.234

109.135

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2009.726

1882.867

915.779

(c) Trade receivables

394.877

267.728

432.621

(d) Cash and cash equivalents

89.216

83.877

12.952

(e) Short-term loans and advances

243.715

15.594

31.330

(f) Other current assets

80.284

148.705

129.330

Total Current Assets

2817.818

2398.771

1522.012

 

 

 

 

TOTAL

2965.338

2526.005

1631.147

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

Other Income

 

 

 

 

TOTAL (A)

12392.700

12780.100

8791.539

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL (B)

12397.323

8569.964

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

382.777

221.575

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

 Operating and Other Expended including Depreciation

153.713

137.800

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

229.064

83.775

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

     12171.200

2.731

1.576

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

221.500

226.333

82.199

 

 

 

 

 

Less

TAX (I)

75.200

75.722

28.873

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

146.300

150.611

53.326

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

9835.900

10171.900

7110.398

 

TOTAL EARNINGS

9835.900

10171.900

7110.398

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

29.41

30.27

10.72

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Total Income)

(%)

1.18

1.18

0.61

 

 

 

 

 

Operating Profit Margin

(PBDIT / Total Income)

(%)

NA

3.00

2.52

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.53

9.05

5.10

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.37

0.50

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.53

3.86

3.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

1.16

1.15

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

49.750

49.750

49.750

Reserves & Surplus

256.468

407.079

548.414

Net worth

306.218

456.829

598.164

 

 

 

 

long-term borrowings

0.616

0.000

0.000

Short term borrowings

1116.355

1763.183

2112.860

Total borrowings

1116.971

1763.183

2112.860

Debt/Equity ratio

3.648

3.860

3.532

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

8791.539

12780.100

12392.700

 

 

45.368

(3.031)

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

8791.539

12780.100

12392.700

Profit

53.326

150.611

146.300

 

0.61%

1.18%

1.18%

 

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10446553

07/11/2013 *

215,000,000.00

UNION BANK OF INDIA

M.G. ROAD, BRANCH, INDORE, MADHYA PRADESH - 452001, INDIA

B90469941

2

10420946

26/03/2013

2,900,000,000.00

PUNJAB NATIONAL BANK CONSORTIUM

MID CORPORATE BRANCH, SIYAGANJ, INDORE, MADHYA PRADESH - 452001, INDIA

B73520348

3

10389626

07/11/2012

420,000,000.00

PUNJAB NATIONAL BANK

MID CORPORATE BRANCH, SIYAGANJ, INDORE, MADHYA PRADESH - 452001, INDIA

B63202006

4

10186222

25/10/2013 *

2,000,000,000.00

PUNJAB NATIONAL BANK CONSORTIUM

MID CORPORATE BRANCH, SIYAGANJ, INDORE, MADHYA PRADESH - 452001, INDIA

B89260046

 

* Date of charge modification

 

 

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Office equipment
  • Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.27

UK Pound

1

Rs.96.21

Euro

1

Rs.70.60

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY 

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.