MIRA INFORM REPORT

 

 

Report No. :

309360

Report Date :

25.02.2015

 

IDENTIFICATION DETAILS

 

Name :

VARDHMAN YARNS AND THREADS LIMITED [w.e.f.10.06.2014]

 

 

Formerly Known As :

VARDHMAN YARNS & THREADS LIMITED

 

 

Registered Office :

Vardhman Premises, Chandigarh Road, Ludhiana – 141010, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.02.2005

 

 

Com. Reg. No.:

16-027936

 

 

Capital Investment / Paid-up Capital :

Rs. 570.064 Millions

 

 

CIN No.:

[Company Identification No.]

U17230PB2005PLC027936

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCV2554K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Threads.

 

 

No. of Employees :

4189 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

 

Status :

Good 

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a joint venture between “Vardhman Textile Limited, India” and “American and Efird Global LLC, US”.

 

It is an established company having fine track record.

 

The company’s products are well received in the market. Overall fundamentals are strong and healthy.

 

The rating also takes into considered good networth position of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

In the view of strong parent company, the subject can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = AA

Rating Explanation

High degree of safety and very low credit risk.

Date

March 12, 2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating = A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

March 12, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vijay

Designation :

Accounts Department

Contact No.:

91-161-2228943

Date :

24.02.2015

 


 

LOCATIONS

 

Registered Office :

Vardhman Premises, Chandigarh Road, Ludhiana – 141010, Punjab, India

Tel. No.:

91-161-2228943-48

Fax No.:

91-161-2220766/ 2222447/ 6701435

E-Mail :

shashiranjan@vardhman.com

exports@vardhmanthreads.in

amefird@vardhmanthreads.in

vinay01@vardhman.com

Website :

http://www.vardhmanthreads.com 

http://www.vardhman.com

 

 

Head Office/ Factory 1 :

C-58, Focal Point, Ludhiana - 141010, Punjab, India

Tel. No.:

91-161-2670707/ 2670708/ 2670709

Fax No.:

91-161-2670503

E-Mail :

steel@vardhman.com

 

 

Central Marketing Office :

212, Deen Dayal Upadyay Marg, 1st Floor, Urdu Ghar, New Delhi – 110002, India

Tel. No.:

91-11-49564400

Fax No.:

91-11-23232608

E-Mail :

indy@vardhmanthreads.in

 

 

Factory 2 :

Phagwara Road, Hoshiarpur, Punjab, India

 

 

Factory 3 :

Plot No. E-13 and H-IO, SIPCOT Industrial Growth Centre, P.V. Palayam (P.O.), Perundurai, District Erode, Tamilnadu, India

 

 

Factory 4 :

Sai Road, Baddi, Tehsil Nalagarh, District Solan, Himachal Pradesh, India

 

 

Warehouses :

Located at:

 

·         Ludhiana

·         Baddi

·         Faridabad

·         Bhiwadi

·         Pune

·         Chennai

·         Kolkata

 

 

Sales and Services :

Located at:

 

·         Ahmedabad

·         Bangalore

·         Chennai

·         New Delhi

·         Ernakulam

·         Gurgaon

·         Faridabad

·         Hyderabad

·         Indore

·         Jaipur

·         Kanpur

·         Kolkata

·         Ludhiana

·         Mumbai

·         Noida

·         Patna

·         Ranchi

·         Pune

·         Tirupur

 

 

Branch Office :

P-22, CIT Road, 3rd Floor, Entally, Kolkata – 700014, West Bengal, India

Tel. No.:

91-33-22841475/ 22650474

Fax No.:

91-33-22491700

E-Mail :

cal@vardhman.co.in

 

 

Marketing Offices  :

Located at:

 

Threads

·         Ahmedabad

·         Bangalore

·         Chennai

·         Chennai SWH

·         New Delhi

·         Ernakulam

·         Gurgaon

·         Faridabad

·         Hyderabad

·         Indore

·         Raipur

·         Jaipur

·         Kanpur

·         Ludhiana

·         Jammu

·         Mumbai

·         Noida

·         Patna

·         Ranchi

·         Pune

·         Tirupur

·         Orissa

·         Baraielly

·         Guwathi

 

 

DIRECTORS

 

AS ON 13.05.2014

 

Name :

Mr. Darshan Lal Sharma

Designation :

Managing director

Address :

B – XX – 770/ 2, Gurdev Nagar, Pakhowal Road, Ludhiana – 141001, Punjab, India

Date of Birth/Age :

10.11.1948

Qualification :

B. Tech and MBA

Date of Appointment :

01.04.2013

PAN No.:

AIPPS7078H

DIN No.:

00727581

 

 

Name :

Mr. Shri Paul Oswal

Designation :

Director

Address :

Auro Mirra Bhawan, 2722, Gurdev Nagar, Pakhowal Road, Ludhiana – 141001, Punjab, India

Date of Birth/Age :

08.04.1942

Qualification :

M. Com

Date of Appointment :

04.02.2005

DIN No.:

00121737

 

 

Name :

Mr. Sachit Jain

Designation :

Director

Address :

Auro Mirra Bhawan, 2722, Gurdev Nagar, Pakhowal Road, Ludhiana – 141001, Punjab, India

Date of Birth/Age :

08.07.1966

Qualification :

B. Tech and M.B.A.

Date of Appointment :

04.02.2005

DIN No.:

00746409

 

 

Name :

John Leslie Miller

Designation :

Director

Address :

3628, Raintree Drive, Gastonia NC 28058 United State of America

Date of Birth/Age :

17.04.1954

Qualification :

Graduate

Date of Appointment :

07.04.2008

DIN No.:

02133277

 

 

Name :

Craig George Stover

Designation :

Director

Address :

1261, Lochshire Lane, Gastonia NC 28054 United State of America

Date of Birth/Age :

26.10.1957

Qualification :

Graduate

Date of Appointment :

07.04.2008

DIN No.:

02133405

 

 

Name :

Freddy Alfred Jackson

Designation :

Director

Address :

3671, Sherwood Circle, Gastonia NC 28056 United State of America

Date of Birth/Age :

07.12.1949

Qualification :

Graduate

Date of Appointment :

07.04.2008

DIN No.:

02133432

 

 

KEY EXECUTIVES

 

Name :

Mr. Vijay

Designation :

Accounts Department

 

 

Name :

Shashi Ranjan Kumar

Designation :

Secretary

Address :

B-189, Pandav Nagar, Opposite Mother Dairy, Delhi – 110092, India

Date of Birth/Age :

13.12.1975

Date of Appointment :

11.06.2012

PAN No.:

AMRPK4563F

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 13.05.2014

 

Names of Shareholders

 

No. of Shares

 

Vardhman Textiles Limited, India

 

29072180

Shri Paul Oswal

 

10

Darshan Lal Sharma

 

10

Sachit Jain

 

10

Neeraj Jain

 

10

Rajeev Thapar

 

10

Mahesh Arora

 

10

Adinath Investment and Trading Company Limited, India

 

1000

American and Efird Global LLC, USA

 

27933114

 

 

 

Total

 

 

57006354

 

 

AS ON 13.05.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

49.00

Bodies corporate

51.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Threads.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

53061090

Yarn

52041140

Cotton Thread

55081000

Polyester Thread

54011000

Nylon/ Syn. Filament/ Core Spun Thread

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Threads

Countries :

·         Hong Kong

·         Sri Lanka

·         Slovenia

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

4189 (Approximately)

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks: Not Divulged

 

·         State Bank of Patiala

Commercial Branch, Miller Ganj, Ludhiana - 141003, Punjab, India

 

·         Corporation Bank

SCO-34, Feroze Gandhi Market, Ludhiana - 141001, Punjab, India

 

·         ICICI Bank Limited

Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

·         State Bank of India

SCO-7, Feroze Gandhi Market, Ludhiana - 141001, Punjab, India

 

·         Allahabad Bank

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term loans from banks

720.774

672.428

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

36.208

49.336

 

 

 

Total

 

756.982

721.764

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Walker, Chandiok and Company

Chartered Accountants

Address :

L - 41, Connaught Circus, New Delhi – 110001, India

Income-tax PAN of auditor or auditor's firm :

AAAFW4298E

 

 

Holding company :

Vardhman Textiles Limited [L17111PB1973PLC003345]

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

American and Efird Global, LLC (A&E)

 

 

Fellow Subsidiary company :

·         VMT Spinning Company Limited [U17117PB1990PLC014070]

·         Vardhman Nisshinbo Garments Company Limited [U18100PB2009PLC032764]

·         Vardhman Special Steels Limited [L27100PB2010PLC033930 ]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60,000,000

Equity Shares

Rs. 10/- each

Rs. 600.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

57,006,354

Equity Shares

Rs. 10/- each

Rs. 570.064 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

570.064

570.064

570.064

(b) Reserves & Surplus

3968.626

3502.178

3270.792

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4538.690

4072.242

3840.856

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

720.774

672.428

707.276

(b) Deferred tax liabilities (Net)

77.347

67.721

68.278

(c) Other long term liabilities

1.227

2.334

1.308

(d) long-term provisions

12.197

17.221

10.176

Total Non-current Liabilities (3)

811.545

759.704

787.038

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

36.208

49.336

0.872

(b) Trade payables

308.822

251.217

249.056

(c) Other current liabilities

356.489

297.678

240.434

(d) Short-term provisions

245.022

232.541

183.524

Total Current Liabilities (4)

946.541

830.772

673.886

 

 

 

 

TOTAL

6296.776

5662.718

5301.780

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2063.529

1923.735

1925.038

(ii) Intangible Assets

112.989

141.236

169.483

(iii) Capital work-in-progress

8.484

5.331

28.466

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

262.750

12.750

512.760

(c) Deferred tax assets (net)

0.059

0.000

0.000

(d)  Long-term Loan and Advances

50.074

58.731

40.919

(e) Other Non-current assets

2.412

0.038

1.890

Total Non-Current Assets

2500.297

2141.821

2678.556

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

578.318

646.637

500.223

(b) Inventories

1762.518

1554.817

1040.233

(c) Trade receivables

1073.358

1012.395

797.161

(d) Cash and cash equivalents

202.800

211.419

136.106

(e) Short-term loans and advances

179.485

95.629

149.501

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

3796.479

3520.897

2623.224

 

 

 

 

TOTAL

6296.776

5662.718

5301.780

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

6431.917 [Gross]

5405.392

4646.887

 

 

Other Income

NA

58.202

89.835

 

 

TOTAL                                     (A)

NA

5463.594

4736.722

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

2001.953

1552.850

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(329.315)

59.072

 

 

Employees benefits expense

 

606.694

535.789

 

 

Other expenses

 

2246.615

1710.289

 

 

Prior Period Items

 

(2.408)

3.125

 

 

TOTAL                                     (B)

NA

4523.539

3861.125

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1305.870

940.055

875.597

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

63.209

71.920

69.150

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1242.661

868.135

806.447

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

223.628

231.454

209.083

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

1019.033

636.681

597.364

 

 

 

 

 

Less

TAX                                                                  (H)

319.152

205.213

200.315

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

699.881

431.468

397.049

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of exports

412.067

333.374

241.222

 

 

 

 

 

 

Earnings Per Share (Rs.)

12.28

7.57

6.96

 

Expected Sales (2014-2015): Rs. 6290.000 Millions

 

The above information has been parted by Mr. Vijay [Accounts Department]

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

NA

7.98

8.54

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

NA

17.39

18.84

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.91

11.28

12.55

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.16

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.17

0.18

0.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.01

4.24

3.89

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

570.064

570.064

570.064

Reserves & Surplus

3270.792

3502.178

3968.626

Net worth

3840.856

4072.242

4538.690

 

 

 

 

Long-term borrowings

707.276

672.428

720.774

Short term borrowings

0.872

49.336

36.208

Total borrowings

708.148

721.764

756.982

Debt/Equity ratio

0.184

0.177

0.167

 

 


LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

PUNJAB & HARYANA HIGH COURT

CASE STATUS INFORMATION SYSTEM

 

Case Status: Pending

 

Status of          CRIMINAL MISCELLANEOUS PETITION   57106        of    2012   

 

ZUARI CEMENTS LIMITED AND ORS.                 Vs.                  VARDHMAN YARNS AND THREADS LIMITED

 

Pet's Adv.     :   RK HANDA  

                

Last Listed On :     Tuesday, September 25, 2012

 

List Type :   NO LIST TYPE MENTIONED

    

FIR No. :   NO FIR DETAILS AVAILABLE / NOT A CRIMINAL CASE

    

Complaint No. :   NO COMPLAINT DETAILS AVAILABLE

    

Category :  QUASHING PETITIONS I/O     

:NO BENCH MENTIONED

    

Last Hearing Detail 2 :   NO BENCH MENTIONED

 

CONNECTED APPLICATION (S)
No Connected Application.

CONNECTED MATTER (S)


No Connected Cases. 

 

Case Updated on:   Monday, September 24, 2012 

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10528549

20/10/2014

470,000,000.00

STATE BANK OF INDIA

B 31, GOLDEN TOWER, DHOLEWAL CHOWNK, LUDHIANA, PUNJAB - 141008, INDIA

C31886682

2

10348798

28/02/2014 *

123,600,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, MILLER GANJ, LUDHIANA, PUNJAB 
- 141003, INDIA

B97841670

3

10310358

11/10/2012 *

450,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, MILLER GANJ, LUDHIANA, PUNJAB 
- 141003, INDIA

B61540464

4

10230075

30/06/2010

42,500,000.00

STATE BANK OF INDORE

SCO-7, FEROZE GANDHI MARKET, LUDHIANA, PUNJAB - 141001, INDIA

A90099185

5

10228708

30/06/2010

164,500,000.00

ALLAHABAD BANK

IIFB BRANCH,, NEAR CHEEMA CHOWK, LUDHIANA, PUNJAB 
- 141003, INDIA

A89502991

6

10229673

30/06/2010

203,600,000.00

CORPORATION BANK

SCO-34, FEROZE GANDHI MARKET, LUDHIANA, PUNJAB - 
141001, INDIA

A89632954

7

10180416

30/06/2010 *

225,000,000.00

ORIENTAL BANK OF COMMERCE LIMITED

DELHI, INDIA, DELHI, DELHI - 110001, INDIA

A89766208

8

10175377

18/09/2009 *

35,500,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, G.T. ROAD, MILLERGANJ, LUDHIANA, PUNJAB - 141001, INDIA

A70990817

9

10105602

18/09/2009 *

602,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, LUDHIANA, PUNJAB - 141003, INDIA

A70991229

 

* Date of charge modification

 

 

BUSINESS SCENARIO:

 

The National GDP growth rate continued to decline and is estimated at 4.5% for the year ending March 2014 as against 5.5% in previous year. The Manufacturing the Textile exports during the year have increased by about 10% as compared to last year, partially due to favourable exchange rate. Also, there has been increase. The overall business growth of the Company improved significantly partially due to increase in the apparel exports and partially due to vacation of market space Continued focus on achieving operational excellence and Technological upgradation resulted in reduction of headcounts with consequent effect on the wage cost. The intensity of competition continues to increase for garnering higher market share by offering price advantages to which the Management of the Company continues.

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Leasehold improvements

·         Brands and trade marks

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a

 judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.28

UK Pound

1

Rs. 96.21

Euro

1

Rs. 70.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.