MIRA INFORM REPORT

 

 

Report No. :

309326

Report Date :

25.02.2015

           

IDENTIFICATION DETAILS

 

Name :

XOMOX SANMAR LIMITED

 

 

Registered Office :

9, Cathedral Road, Chennai – 600086, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.05.2001

 

 

Com. Reg. No.:

18-047056

 

 

Capital Investment / Paid-up Capital :

Rs. 8.475 Millions

 

 

CIN No.:

[Company Identification No.]

U28999TN2001PLC047056

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEX03009G

 

 

PAN No.:

[Permanent Account No.]

AAACX0247K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Industrial Valves.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (65)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

Financial position of the company is sound. Fundamentals of the company are healthy.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management non-cooperative (Tel No.: 91-44-28128400)

 

 

LOCATIONS

 

Registered Office :

9, Cathedral Road, Chennai – 600086, Tamilnadu, India

Tel. No.:

91-44-28128400/ 28128722

Fax No.:

91-44-28113166/28112627

E-Mail :

snn@sanmargroup.com

Website :

www.sanmargroup.com

 

 

Factory :

88/1, Vadugapatti Village, Viralimalai – 621316, Pudukkottai, Tamilnadu, India

Tel. No.:

91-4339-220252

Fax No.:

91-4339-220371

 

 

Sales Offices :

  • Karapakkam
  • Jamnagar
  • Kolkata
  • Mumbai
  • New Delhi
  • Pune
  • Vadodara
  • Surat
  • Vizag

 

 

DIRECTORS

 

AS ON 25.09.2014

 

Name :

S Shankaran

Designation :

Director

Address :

2/1, IV Street, Balaji Nagar, Chennai – 600020, Tamilnadu, India

Date of Birth/Age :

07.05.1954

Date of Appointment :

01.04.2004

DIN No.:

00009172

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63090TN1994PLC028616

SANMAR SHIPPING LIMITED

Director

14/05/2003

14/05/2003

31/03/2008

Active

NO

2

U24117TN1989PLC018211

SANMAR PERFORMANCE CHEMICALS AND RESEARCH SERVICES LIMITED

Director

14/05/2003

14/05/2003

-

Dissolved

NO

3

U24231TN1989PLC054653

BANGALORE GENEI LIMITED

Director

09/12/2003

09/12/2003

-

Dissolved

NO

4

U33111TN1980PLC008499

BS & B SAFETY SYSTEMS (INDIA) LIMITED

Director

01/04/2004

01/04/2004

-

Active

NO

5

U93090TN1985PLC024245

Emerson Process Management Chennai Limited

Director

01/04/2004

01/04/2004

31/03/2011

Active

NO

6

U33111TN1987PTC014841

ASCO NUMATICS (INDIA) Private LIMITED

Director

01/04/2004

01/04/2004

31/07/2008

Active

NO

7

U18209TN1987PLC014838

FLOWSERVE SANMAR LIMITED

Director

01/04/2004

01/04/2004

-

Active

NO

8

U51909TN1998PLC041556

TYCO SANMAR LIMITED

Director

01/04/2004

01/04/2004

-

Active

NO

9

U28999TN2001PLC047056

XOMOX SANMAR LIMITED

Director

01/04/2004

01/04/2004

-

Active

NO

10

U33112TN1983PLC009911

SANMAR FOUNDRIES LIMITED

Director

01/04/2004

01/04/2004

-

Active

NO

11

U24111TN1985PLC055699

INTEC POLYMERS LIMITED

Director

26/07/2004

26/07/2004

-

Dissolved

NO

12

U24299TN1982PLC009443

SANMAR SPECIALITY CHEMICALS LIMITED

Director

18/05/2005

18/05/2005

-

Active

NO

13

U65993TN1995PLC030445

SANMAR ENGINEERING SERVICES LIMITED

Director

02/07/2007

30/09/2006

-

Active

NO

14

U24119TN2002PLC048677

SANMAR GROUP INTERNATIONAL LIMITED

Director

18/10/2006

18/10/2006

01/04/2008

Active

NO

15

U27310TN2007PLC063323

JKM Ferrotech Limited

Director

30/04/2007

30/04/2007

01/06/2011

Active

NO

16

U29199TN2001PLC047307

SANMAR CONSOLIDATIONS LIMITED

Director

12/09/2008

01/04/2008

26/05/2012

Active

NO

17

U93090TN1996PLC034761

CABOT SANMAR LIMITED

Director

10/07/2009

01/04/2008

-

Active

NO

18

U74210TN1996PLC034870

SANMAR ENGINEERING TECHNOLOGIES LIMITED

Director

26/09/2011

30/04/2011

26/05/2012

Active

NO

19

U65991TN1990PLC019237

SHL SECURITIES (ALPHA) LIMITED

Additional director

02/04/2012

04/10/2011

10/04/2012

Active

NO

20

U73100TN2002NPL050076

SHL RESEARCH FOUNDATION

Director

24/09/2013

22/03/2013

13/03/2014

Active

NO

 

 

Name :

Dale John Friemoth

Designation :

Director

Address :

379, E. Love Land Ave Lov Land Ave Loveland Chic 45140, USA

Date of Birth/Age :

09.03.1958

Date of Appointment :

28.09.2007

DIN No.:

01549349

 

 

Name :

Mark John Tucker

Designation :

Director

Address :

2, Timbers Walk Maiden Head, SL64QL

Date of Birth/Age :

23.04.1962

Date of Appointment :

27.06.2011

DIN No.:

03500646

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29120PN1990PTC056417

CRANE PROCESS FLOW TECHNOLOGIES (INDIA) Private Limited

Managing director

22/03/2011

22/03/2011

31/01/2015

Active

NO

2

U28999TN2001PLC047056

XOMOX SANMAR LIMITED

Director

25/09/2013

27/06/2011

23/12/2014

Active

NO

 

 

Name :

B Natraj

Designation :

Managing Director

Address :

Flat NO. 1A, Seasons 19 Ganapathy Colony, 1st Street Teynampet, Chennai – 600018, Tamilnadu, India

Date of Birth/Age :

01.10.1946

Date of Appointment :

01.10.2011

DIN No.:

 00022038

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U33111TN1987PTC014841

ASCO NUMATICS (INDIA) Private LIMITED

Director

15/06/2007

28/12/2005

31/07/2008

Active

NO

2

U30006TN1996PLC034869

SANMAR ENGINEERING SERVICES LIMITED

Director

28/12/2005

28/12/2005

30/03/2007

Amalgamated

NO

3

U31404TN1990PTC019244

VISHAY TRANSDUCERS INDIA Private Limited

Director

02/07/2007

28/12/2005

01/07/2008

Active

NO

4

U93090TN1985PLC024245

Emerson Process Management Chennai Limited

Director

28/12/2005

28/12/2005

31/03/2008

Active

NO

5

U18209TN1987PLC014838

FLOWSERVE SANMAR LIMITED

Director

25/09/2013

28/12/2005

-

Active

NO

6

U33112TN1983PLC009911

SANMAR FOUNDRIES LIMITED

Director

25/09/2013

28/12/2005

-

Active

NO

7

U33111TN1980PLC008499

BS & B SAFETY SYSTEMS (INDIA) LIMITED

Director

14/09/2012

28/12/2005

-

Active

NO

8

U28999TN2001PLC047056

XOMOX SANMAR LIMITED

Managing director

01/10/2011

28/12/2005

-

Active

NO

9

U63090TN1994PLC028616

SANMAR SHIPPING LIMITED

Director

02/01/2006

02/01/2006

01/04/2008

Active

NO

10

U24230TN1985PLC011637

CHEMPLAST SANMAR LIMITED

Director

18/11/2013

16/01/2006

-

Active

NO

11

U93090TN1996PLC034761

CABOT SANMAR LIMITED

Director

31/07/2013

20/01/2006

-

Active

NO

12

U24299TN1982PLC009443

SANMAR SPECIALITY CHEMICALS LIMITED

Director

31/07/2013

06/02/2006

-

Active

NO

13

U29199TN2001PLC047307

SANMAR CONSOLIDATIONS LIMITED

Director

29/09/2012

06/02/2006

-

Active

NO

14

U65993TN1995PLC030445

SANMAR ENGINEERING SERVICES LIMITED

Director

28/09/2012

30/09/2006

-

Active

NO

15

U24119TN2002PLC048677

SANMAR GROUP INTERNATIONAL LIMITED

Director

18/10/2006

18/10/2006

01/04/2008

Active

NO

16

U27310TN2007PLC063323

JKM Ferrotech Limited

Director

30/04/2007

30/04/2007

07/11/2008

Active

NO

17

U74210TN1996PLC034870

SANMAR ENGINEERING TECHNOLOGIES LIMITED

Director

29/09/2012

01/11/2011

-

Active

NO

18

U51909TN1998PLC041556

TYCO SANMAR LIMITED

Director

25/09/2014

23/12/2011

-

Active

NO

19

U65991TN1921NPL001337

CHENNAI WILLINGDON CORPORATE FOUNDATION

Director

18/09/2012

18/09/2012

-

Active

NO

20

U45201TN1999PLC043396

SHL PROPERTY HOLDINGS LIMITED

Director

19/09/2014

20/03/2013

-

Active

NO

 

 

Name :

B Visweswaran

Designation :

Director

Address :

D1 and D2, Swarup Heritage, Poes Garden, Chennai – 600086, Tamilnadu, India

Date of Birth/Age :

13.06.1973

Date of Appointment :

25.09.2014

DIN No.:

 02040330

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72900TN2008PTC067380

WYSINE TECHNOLOGIES PRIVATE LIMITED

Director

30/09/2009

16/04/2008

31/01/2010

Active

NO

2

U72900KA2006PTC040198

AMPLEBIT TECHNOLOGIES PRIVATE LIMITED

Nominee director

15/12/2008

15/12/2008

01/01/2010

Active

NO

3

U74210TN1996PLC034870

SANMAR ENGINEERING TECHNOLOGIES LIMITED

Director

29/09/2012

26/03/2012

-

Active

NO

4

U65993TN1995PLC030445

SANMAR ENGINEERING SERVICES LIMITED

Director

28/09/2012

26/03/2012

10/10/2013

Active

NO

5

U18209TN1987PLC014838

FLOWSERVE SANMAR LIMITED

Director

25/09/2013

26/03/2012

-

Active

NO

6

U33111TN1980PLC008499

BS & B SAFETY SYSTEMS (INDIA) LIMITED

Director

14/09/2012

26/03/2012

-

Active

NO

7

U33112TN1983PLC009911

SANMAR FOUNDRIES LIMITED

Whole-time director

01/04/2012

26/03/2012

-

Active

NO

8

U28999TN2001PLC047056

XOMOX SANMAR LIMITED

Director

25/09/2014

21/12/2012

-

Active

NO

 

 

Name :

Brain Patrick Sweeney

Designation :

Director

Address :

Fox Run Wilton CT 06897 USA

Date of Birth/Age :

26.12.1966

Date of Appointment :

22.03.2012

DIN No.:

06550215

 

 

Name :

David Jones

Designation :

Director

Address :

4 Clos Dwrerw Caerphilly CF 831 TE, GB

Date of Birth/Age:

05.08.1969

Date of Appointment :

22.03.2013

DIN No.:

 02516099

 

 

Name :

M N Radhakrishnan

Designation :

Director

Address :

12 Besant Avenue Adyar, Chennai – 600020, Tamilnadu, India

DIN No.:

00011091

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U33111TN1987PTC014841

ASCO NUMATICS (INDIA) Private LIMITED

Director

09/09/1987

09/09/1987

31/07/2008

Active

NO

2

U33111TN1980PLC008499

BS & B SAFETY SYSTEMS (INDIA) LIMITED

Director

30/06/1991

30/06/1991

-

Active

NO

3

U31404TN1990PTC019244

VISHAY TRANSDUCERS INDIA Private Limited

Director

22/02/1996

22/02/1996

01/07/2008

Active

NO

4

U28999TN2001PLC047056

XOMOX SANMAR LIMITED

Director

01/05/2001

01/05/2001

-

Active

NO

5

U29199TN2001PLC047307

SANMAR CONSOLIDATIONS LIMITED

Director

25/06/2001

25/06/2001

30/04/2011

Active

NO

6

U93090TN1985PLC024245

Emerson Process Management Chennai Limited

Director

01/09/2009

02/07/2001

31/03/2011

Active

NO

7

U30006TN1996PLC034869

SANMAR ENGINEERING SERVICES LIMITED

Director

18/04/2002

18/04/2002

30/03/2007

Amalgamated

NO

8

U18209TN1987PLC014838

FLOWSERVE SANMAR LIMITED

Managing director

01/10/2011

01/04/2004

-

Active

NO

9

U51909TN1998PLC041556

TYCO SANMAR LIMITED

Whole-time director

01/04/2004

01/04/2004

-

Active

NO

10

U63090TN1994PLC028616

SANMAR SHIPPING LIMITED

Director

30/05/2005

30/05/2005

31/03/2008

Active

NO

11

U24230TN1985PLC011637

CHEMPLAST SANMAR LIMITED

Director

08/06/2005

08/06/2005

-

Active

NO

12

U93090TN1996PLC034761

CABOT SANMAR LIMITED

Director

27/06/2005

27/06/2005

06/08/2011

Active

NO

13

U24299TN1982PLC009443

SANMAR SPECIALITY CHEMICALS LIMITED

Director

18/07/2005

18/07/2005

-

Active

NO

14

U65993TN1995PLC030445

SANMAR ENGINEERING SERVICES LIMITED

Director

02/07/2007

30/09/2006

10/10/2013

Active

NO

15

U27310TN2007PLC063323

JKM Ferrotech Limited

Director

30/04/2007

30/04/2007

01/06/2011

Active

NO

16

U33112TN1983PLC009911

SANMAR FOUNDRIES LIMITED

Director

28/07/2008

01/04/2008

-

Active

NO

17

U45201TN1999PLC043396

SHL PROPERTY HOLDINGS LIMITED

Director

22/09/2009

07/11/2008

-

Active

NO

18

U74210TN1996PLC034870

SANMAR ENGINEERING TECHNOLOGIES LIMITED

Director

26/09/2011

30/04/2011

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.09.2014

 

Names of Shareholders

No. of Shares

Sanmar Engineering Corporation Limited, Tamilnadu

431995

Xomox Corporation, USA

415500

N Sankar

1

Vijay Sankar

1

M N Radhakrishnan

1

S Sankaran

1

M Raman

1

 

 

Total

847500

 

AS ON 25.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

49.00

Bodies corporate

51.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Industrial Valves.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Corporation Bank, 101, Armenian Street, George Town, Chennai – 600001, Tamilnadu, India

 

 

 

 

 

Auditors :

 

Name :

B S R and Company

Chartered Accountants

Address :

No. 10, Mahatma Gandhi Road, Numbambakkam, Chennai – 600034, India

PAN No.:

AAAFB9852F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are owned, or have significant influence

of or are partners with Key

management personnel and their relatives :

  • Xomox Corporation
  • Sanmar Foundries Limited
  • Chemplast Sanmar Limited
  • Sanmar Engineering Services Limited
  • Tyco Sanmar Limited
  • Cabot Sanmar Limited
  • Cathedral Corporate Finance

 

 

 

CAPITAL STRUCTURE

 

AS ON 25.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

890000

Equity Shares

Rs. 10/- each

Rs. 8.900 Millions

10000

Preference Shares

Rs. 10/- each

Rs. 0.100 Million

 

 

 

 

 

Total

 

Rs.  9.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

847500

Equity Shares

Rs. 10/- each

Rs. 8.475 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.475

8.475

8.475

(b) Reserves & Surplus

522.979

489.654

464.778

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

531.454

498.129

473.253

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

46.461

(b) Deferred tax liabilities (Net)

0.380

0.000

1.110

(c) Other long term liabilities

41.590

5.183

39.209

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

41.970

5.183

86.780

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

99.580

108.844

129.939

(c) Other current liabilities

96.135

169.501

95.302

(d) Short-term provisions

184.786

215.970

185.233

Total Current Liabilities (4)

380.501

494.315

410.474

 

 

 

 

TOTAL

953.925

997.627

970.507

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

255.488

250.080

263.725

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.624

0.593

3.117

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

6.160

0.000

(d)  Long-term Loan and Advances

18.971

18.738

19.052

(e) Other Non-current assets

0.000

0.323

0.600

Total Non-Current Assets

275.083

275.894

286.494

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

142.748

162.233

153.622

(c) Trade receivables

305.991

359.974

455.125

(d) Cash and cash equivalents

117.291

124.099

26.389

(e) Short-term loans and advances

95.151

63.679

41.067

(f) Other current assets

17.661

11.748

7.810

Total Current Assets

678.842

721.733

684.013

 

 

 

 

TOTAL

953.925

997.627

970.507

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1606.580

1345.822

1504.365

 

 

Other Income

36.304

29.886

31.244

 

 

TOTAL                                     (A)

1642.884

1375.708

1535.609

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

695.439

637.440

860.009

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

14.631

(29.567)

2.474

 

 

Employees benefits expense

157.660

119.147

133.028

 

 

Other expenses

245.980

240.116

204.990

 

 

TOTAL                                     (B)

1113.710

967.136

1200.501

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

529.174

408.572

335.108

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

7.310

16.420

24.153

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

521.864

392.152

310.955

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

34.150

39.217

37.922

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

487.714

352.935

273.033

 

 

 

 

 

Less

TAX                                                                  (H)

161.887

112.897

88.758

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

325.827

240.038

184.275

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

384.46

283.23

217.43

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

20.28

17.83

12.25

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

32.94

30.36

22.28

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

51.16

35.62

28.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.92

0.71

0.58

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.78

1.46

1.67

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

8.475

8.475

8.475

Reserves & Surplus

464.778

489.654

522.979

Net worth

473.253

498.129

531.454

 

 

 

 

long-term borrowings

46.461

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

46.461

0.000

0.000

Debt/Equity ratio

0.098

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1504.365

1345.822

1606.580

 

 

(10.539)

19.375

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1504.365

1345.822

1606.580

Profit

184.275

240.038

325.827

 

12.25%

17.84%

20.28%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

------------

22]

Litigations that the firm / promoter involved in

-------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

------------

26]

Buyer visit details

------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10495418

21/03/2014

360,000,000.00

ING VYSYA BANK LIMITED

185 ANNA SALAI, CHENNAI, Tamil Nadu - 600006,

 INDIA

C04299301

2

10040302

26/11/2011 *

360,000,000.00

Corporation Bank

101 Armenian Street, George Town, Chennai, Tamil Nadu - 600001, INDIA

B28040665

3

90301195

26/09/2003

120,000,000.00

PUNJAB NATIONAL BANK

6; NUNGAMBKKAM HIGH ROAD, MADRAS, Tamil Nadu - 600034, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Equipments
  • Furniture and Fixture
  • Vehicles
  • Office Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.28

UK Pound

1

Rs. 96.21

Euro

1

Rs. 70.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYO


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

65

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.