MIRA INFORM REPORT

 

 

Report No. :

309282

Report Date :

26.02.2015

 

IDENTIFICATION DETAILS

 

Name :

BEDI STEEL ROLLING MILLS PRIVATE LIMITED (w.e.f. 01.11.2011)

 

 

Formerly Known As :

BEDI STEEL ROLLING MILLS LIMITED

 

 

Registered Office :

B-XX, 2618, Near Hotel Nagpal Regency, Aarti Chowk, Ferozepur Road, Ludhiana – 141001, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.04.1993

 

 

Com. Reg. No.:

16-013236

 

 

Capital Investment / Paid-up Capital :

Rs.8.246 Million

 

 

CIN No.:

[Company Identification No.]

U27104PB1993PTC013236

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of steel, metal and malleable grey, casting including ferrous, non-ferrous, special and alloy steel, spring steel.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There seems sharp dip in the profit of the during FY 2014, profit margin of the company is also low.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-161-2433160)

 

LOCATIONS

 

Registered Office :

B-XX, 2618, Near Hotel Nagpal Regency, Aarti Chowk, Ferozepur Road, Ludhiana – 141001, Punjab, India

Tel. No.:

91-161-2433160

Fax No.:

Not Available

E-Mail :

bedisteels@rediffmail.com

 

 

Factory:

GT Road, Doraha, Punjab, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Amarjit Singh Bedi

Designation :

Whole-time director

Address :

9, Manna Singh Colony, Ludhiana – 141001, Punjab, India

Date of Birth/Age :

19.08.1951

Date of Appointment :

01.11.2008

DIN No.:

00866147

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51395PB2003PTC026172

BEDI TRADING PRIVATE LIMITED

Director

08-07-03

08-07-03

30-09-11

Active

NO

2

U27104PB1993PTC013236

BEDI STEEL ROLLING MILLS PRIVATE LIMITED

Whole-time director

01-11-08

01-11-03

-

Active

NO

3

U27106PB1990PTC010665

BEDI STEEL PRIVATE LIMITED

Director

30-04-07

30-04-07

20-06-07

Active

NO

4

U27100PB2005PTC029093

BEDI HOTELS PRIVATE LIMITED

Additional director

04-12-07

04-12-07

-

Active

NO

 

 

Name :

Mr. Paramjit Kaur

Designation :

Director

Address :

9, Manna Singh Colony, Ludhiana – 141001, Punjab, India

Date of Birth/Age :

03.03.1959

Date of Appointment :

16.12.2003

DIN No.:

00866188

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27104PB1993PTC013236

BEDI STEEL ROLLING MILLS Private Limited

Director

16-12-03

16-12-03

-

Active

NO

2

U52390PB2011PTC035044

BEDI SALES PRIVATE LIMITED

Additional director

30-09-11

30-09-11

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Amarjit Singh Bedi

75030

90.99

Paramjit Kaur

7430

9.01

Total

82460

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of steel, metal and malleable grey, casting including ferrous, non-ferrous, special and alloy steel, spring steel.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

  • Abhi Engineering
  • Ajay Forging
  • Akash Enterprises
  • Arvindra Gears
  • Auto Transmission
  • Bajaj Sons Limited
  • Barnala Sons  Limited
  • Bharat International
  • Beta Tools
  • Binny Steels

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India
  • State Bank of India, Fountain Chowk, Civil Lines, Ludhiana - 141001, Punjab, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loan

From other parties

11.261

13.752

Short-term borrowings

 

 

From Bank

HDFC Bank Limited

98.876

94.769

Total

110.137

108.521

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Khanna Anil Associates

Chartered Accountants

Address :

39, Model Gram, Behind Feroz Gandhi Market, Ludhiana – 141002, Punjab, India

Mobile No.:

91-9888200171

PAN N Income-tax PAN of auditor or auditor's firm :

ABEPK6274B

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

110000

Equity Shares

Rs.100/- each

Rs. 11.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

82460

Equity Shares

Rs.100/- each

Rs. 8.246 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.246

8.246

8.246

(b) Reserves & Surplus

51.112

50.786

48.045

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

59.358

59.032

56.291

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

42.132

44.090

45.170

(b) Deferred tax liabilities (Net)

0.361

0.670

0.853

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

42.493

44.760

46.023

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

98.876

94.769

95.016

(b) Trade payables

17.032

14.160

0.715

(c) Other current liabilities

4.338

1.783

1.851

(d) Short-term provisions

0.735

1.408

1.280

Total Current Liabilities (4)

120.981

112.120

98.862

 

 

 

 

TOTAL

222.832

215.912

201.176

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

35.019

37.296

31.323

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

6.452

6.439

6.433

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

41.471

43.735

37.756

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

46.710

41.621

46.858

(c) Trade receivables

122.486

115.959

105.019

(d) Cash and cash equivalents

2.403

1.462

5.917

(e) Short-term loans and advances

9.762

13.135

5.626

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

181.361

172.177

163.420

 

 

 

 

TOTAL

222.832

215.912

201.176

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

615.527

845.954

659.852

 

Other Income

3.030

1.795

0.305

 

TOTAL (A)

618.557

847.749

660.157

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

598.875

813.478

619.806

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(5.088)

5.237

13.465

 

Employees benefits expense

3.488

3.332

2.396

 

Other expenses

2.246

3.986

2.509

 

TOTAL (B)

599.521

826.033

638.176

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

19.036

21.716

21.981

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

14.182

14.275

14.756

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

4.854

7.441

7.225

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

3.476

3.474

2.964

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

1.378

3.967

4.261

 

 

 

 

 

Less

TAX (I)

1.051

1.226

1.317

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

0.327

2.741

2.944

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.97

NA

NA

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.05

0.32

0.45

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

3.09

2.57

3.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.62

1.84

2.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.07

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.38

2.35

2.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.50

1.54

1.65

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions

(Rs. In Million)

(Rs. In Million)

Share Capital

8.246

8.246

8.246

Reserves & Surplus

48.045

50.786

51.112

Net worth

56.291

59.032

59.358

 

 

 

 

long-term borrowings

45.170

44.090

42.132

Short term borrowings

95.016

94.769

98.876

Total borrowings

140.186

138.859

141.008

Debt/Equity ratio

2.490

2.352

2.376

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions

(Rs. In Million)

(Rs. In Million)

Sales

659.852

845.954

615.527

 

 

28.204

(27.239)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions

(Rs. In Million)

(Rs. In Million)

Sales

659.852

845.954

615.527

Profit

2.944

2.741

0.327

 

0.45%

0.32%

0.05%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE: Registered office of the company has been shifted from B XIX 261, Dr Sham Singh Road, Opposite Hotel Grewal, Ludhiana, Punjab, India to the present address w.e.f. 01.11.2011

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans and advance from related parties

 

 

Shareholders and Directors

8.039

8.040

Other

22.832

22.298

Total

30.871

30.338

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10329843

22/10/2012 *

22,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B61446084

2

10244201

28/02/2014 *

70,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

C00831750

3

10225813

18/04/2011 *

100,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B12987160

4

90176412

24/08/1995

4,200,000.00

PUNJAB NATIONAL BANK

LUDHIANA, LUDHIANA, PUNJAB, INDIA

-

5

90309985

24/08/1995

4,200,000.00

PUNJAB NATIONAL BANK

MILLER GANJ, LUDHIANA, PUNJAB, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

  • Air Conditioner
  • Building
  • Car
  • CCTV Camera
  • Computer
  • Fan
  • Fax Machine
  • Land
  • Fire Fighting Equipment
  • Furniture and Fixtures
  • Face ID
  • Office Building
  • Pager
  • Plant and Machinery
  • Scooter
  • Telephone
  • Tools and Dies
  • Vehicles

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.05

UK Pound

1

Rs.96.03

Euro

1

Rs.70.43

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.